About
EX-2b8698e53 - Oasiz 1 - Danube
Unit type:
Price:690300.0 AED
Area: 379.0 sqft (35.21 sqm)
Views:
Total:
65% - during construction
35% - after completion of construction
Unit type:
Price:
Area: 379.0 sqft (35.21 sqm)
Views:
Total:
65% - during construction
35% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 18 794 USD
At reservation · September 2025
Paid to the date: 10% · 18 794 USD
Remaining due payment: 169 145 USD
2
10% · 18 794 USD
November 2025
Paid to the date: 20% · 37 588 USD
Remaining due payment: 150 351 USD
3
1% · 1 879 USD
January 2026
Paid to the date: 21% · 39 467 USD
Remaining due payment: 148 472 USD
4
1% · 1 879 USD
February 2026
Paid to the date: 22% · 41 347 USD
Remaining due payment: 146 593 USD
5
1% · 1 879 USD
March 2026
Paid to the date: 23% · 43 226 USD
Remaining due payment: 144 713 USD
6
1% · 1 879 USD
April 2026
Paid to the date: 24% · 45 105 USD
Remaining due payment: 142 834 USD
7
1% · 1 879 USD
May 2026
Paid to the date: 25% · 46 985 USD
Remaining due payment: 140 954 USD
8
1% · 1 879 USD
June 2026
Paid to the date: 26% · 48 864 USD
Remaining due payment: 139 075 USD
9
1% · 1 879 USD
July 2026
Paid to the date: 27% · 50 744 USD
Remaining due payment: 137 196 USD
10
1% · 1 879 USD
August 2026
Paid to the date: 28% · 52 623 USD
Remaining due payment: 135 316 USD
11
1% · 1 879 USD
September 2026
Paid to the date: 29% · 54 502 USD
Remaining due payment: 133 437 USD
Resale is available
12
1% · 1 879 USD
October 2026
Paid to the date: 30% · 56 382 USD
Remaining due payment: 131 557 USD
13
1% · 1 879 USD
November 2026
Paid to the date: 31% · 58 261 USD
Remaining due payment: 129 678 USD
14
1% · 1 879 USD
December 2026
Paid to the date: 32% · 60 141 USD
Remaining due payment: 127 799 USD
15
6% · 11 276 USD
January 2027
Paid to the date: 38% · 71 417 USD
Remaining due payment: 116 522 USD
16
1% · 1 879 USD
February 2027
Paid to the date: 39% · 73 296 USD
Remaining due payment: 114 643 USD
17
1% · 1 879 USD
March 2027
Paid to the date: 40% · 75 176 USD
Remaining due payment: 112 764 USD
18
1% · 1 879 USD
April 2027
Paid to the date: 41% · 77 055 USD
Remaining due payment: 110 884 USD
19
1% · 1 879 USD
May 2027
Paid to the date: 42% · 78 934 USD
Remaining due payment: 109 005 USD
20
1% · 1 879 USD
June 2027
Paid to the date: 43% · 80 814 USD
Remaining due payment: 107 125 USD
21
1% · 1 879 USD
July 2027
Paid to the date: 44% · 82 693 USD
Remaining due payment: 105 246 USD
22
1% · 1 879 USD
August 2027
Paid to the date: 45% · 84 573 USD
Remaining due payment: 103 367 USD
23
1% · 1 879 USD
September 2027
Paid to the date: 46% · 86 452 USD
Remaining due payment: 101 487 USD
24
1% · 1 879 USD
October 2027
Paid to the date: 47% · 88 331 USD
Remaining due payment: 99 608 USD
25
1% · 1 879 USD
November 2027
Paid to the date: 48% · 90 211 USD
Remaining due payment: 97 728 USD
26
1% · 1 879 USD
December 2027
Paid to the date: 49% · 92 090 USD
Remaining due payment: 95 849 USD
27
6% · 11 276 USD
January 2028
Paid to the date: 55% · 103 367 USD
Remaining due payment: 84 573 USD
28
1% · 1 879 USD
February 2028
Paid to the date: 56% · 105 246 USD
Remaining due payment: 82 693 USD
29
1% · 1 879 USD
March 2028
Paid to the date: 57% · 107 125 USD
Remaining due payment: 80 814 USD
30
1% · 1 879 USD
April 2028
Paid to the date: 58% · 109 005 USD
Remaining due payment: 78 934 USD
31
1% · 1 879 USD
May 2028
Paid to the date: 59% · 110 884 USD
Remaining due payment: 77 055 USD
32
1% · 1 879 USD
June 2028
Paid to the date: 60% · 112 764 USD
Remaining due payment: 75 176 USD
33
1% · 1 879 USD
July 2028
Paid to the date: 61% · 114 643 USD
Remaining due payment: 73 296 USD
34
1% · 1 879 USD
August 2028
Paid to the date: 62% · 116 522 USD
Remaining due payment: 71 417 USD
35
1% · 1 879 USD
September 2028
Paid to the date: 63% · 118 402 USD
Remaining due payment: 69 538 USD
36
1% · 1 879 USD
October 2028
Paid to the date: 64% · 120 281 USD
Remaining due payment: 67 658 USD
37
1% · 1 879 USD
November 2028
Paid to the date: 65% · 122 161 USD
Remaining due payment: 65 779 USD
38
1% · 1 879 USD
December 2028
Paid to the date: 66% · 124 040 USD
Remaining due payment: 63 899 USD
39
1% · 1 879 USD
January 2029
Paid to the date: 67% · 125 919 USD
Remaining due payment: 62 020 USD
40
1% · 1 879 USD
February 2029
Paid to the date: 68% · 127 799 USD
Remaining due payment: 60 141 USD
41
1% · 1 879 USD
March 2029
Paid to the date: 69% · 129 678 USD
Remaining due payment: 58 261 USD
42
1% · 1 879 USD
April 2029
Paid to the date: 70% · 131 557 USD
Remaining due payment: 56 382 USD
43
1% · 1 879 USD
May 2029
Paid to the date: 71% · 133 437 USD
Remaining due payment: 54 502 USD
44
1% · 1 879 USD
June 2029
Paid to the date: 72% · 135 316 USD
Remaining due payment: 52 623 USD
45
1% · 1 879 USD
July 2029
Paid to the date: 73% · 137 196 USD
Remaining due payment: 50 744 USD
46
1% · 1 879 USD
August 2029
Paid to the date: 74% · 139 075 USD
Remaining due payment: 48 864 USD
47
1% · 1 879 USD
September 2029
Paid to the date: 75% · 140 954 USD
Remaining due payment: 46 985 USD
48
1% · 1 879 USD
October 2029
Paid to the date: 76% · 142 834 USD
Remaining due payment: 45 105 USD
49
1% · 1 879 USD
November 2029
Paid to the date: 77% · 144 713 USD
Remaining due payment: 43 226 USD
50
1% · 1 879 USD
December 2029
Paid to the date: 78% · 146 593 USD
Remaining due payment: 41 347 USD
51
1% · 1 879 USD
January 2030
Paid to the date: 79% · 148 472 USD
Remaining due payment: 39 467 USD
52
1% · 1 879 USD
February 2030
Paid to the date: 80% · 150 351 USD
Remaining due payment: 37 588 USD
53
1% · 1 879 USD
March 2030
Paid to the date: 81% · 152 231 USD
Remaining due payment: 35 708 USD
54
1% · 1 879 USD
April 2030
Paid to the date: 82% · 154 110 USD
Remaining due payment: 33 829 USD
55
1% · 1 879 USD
May 2030
Paid to the date: 83% · 155 990 USD
Remaining due payment: 31 950 USD
56
1% · 1 879 USD
June 2030
Paid to the date: 84% · 157 869 USD
Remaining due payment: 30 070 USD
57
1% · 1 879 USD
July 2030
Paid to the date: 85% · 159 748 USD
Remaining due payment: 28 191 USD
58
1% · 1 879 USD
August 2030
Paid to the date: 86% · 161 628 USD
Remaining due payment: 26 312 USD
59
1% · 1 879 USD
September 2030
Paid to the date: 87% · 163 507 USD
Remaining due payment: 24 432 USD
60
1% · 1 879 USD
October 2030
Paid to the date: 88% · 165 387 USD
Remaining due payment: 22 553 USD
61
1% · 1 879 USD
November 2030
Paid to the date: 89% · 167 266 USD
Remaining due payment: 20 673 USD
62
1% · 1 879 USD
December 2030
Paid to the date: 90% · 169 145 USD
Remaining due payment: 18 794 USD
63
1% · 1 879 USD
January 2031
Paid to the date: 91% · 171 025 USD
Remaining due payment: 16 915 USD
64
1% · 1 879 USD
February 2031
Paid to the date: 92% · 172 904 USD
Remaining due payment: 15 035 USD
65
1% · 1 879 USD
March 2031
Paid to the date: 93% · 174 784 USD
Remaining due payment: 13 156 USD
66
1% · 1 879 USD
April 2031
Paid to the date: 94% · 176 663 USD
Remaining due payment: 11 276 USD
67
1% · 1 879 USD
May 2031
Paid to the date: 95% · 178 542 USD
Remaining due payment: 9 397 USD
68
1% · 1 879 USD
June 2031
Paid to the date: 96% · 180 422 USD
Remaining due payment: 7 518 USD
69
1% · 1 879 USD
July 2031
Paid to the date: 97% · 182 301 USD
Remaining due payment: 5 638 USD
70
1% · 1 879 USD
August 2031
Paid to the date: 98% · 184 180 USD
Remaining due payment: 3 759 USD
71
1% · 1 879 USD
September 2031
Paid to the date: 99% · 186 060 USD
Remaining due payment: 1 879 USD
72
1% · 1 879 USD
October 2031
Paid to the date: 100% · 187 939 USD
Remaining due payment: 0.0000 USD