About
EX-2b8698e53 - Oasiz 1 - Danube
Unit type:
Price:690300.0 AED
Area: 379.0 sqft (35.21 sqm)
Views:
Total:
65% - during construction
35% - after completion of construction
Unit type:
Price:
Area: 379.0 sqft (35.21 sqm)
Views:
Total:
65% - during construction
35% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 18 793 USD
At reservation · April 2026
Paid to the date: 10% · 18 793 USD
Remaining due payment: 169 134 USD
2
10% · 18 793 USD
June 2026
Paid to the date: 20% · 37 585 USD
Remaining due payment: 150 341 USD
3
1% · 1 879 USD
August 2026
Paid to the date: 21% · 39 465 USD
Remaining due payment: 148 462 USD
4
1% · 1 879 USD
September 2026
Paid to the date: 22% · 41 344 USD
Remaining due payment: 146 582 USD
5
1% · 1 879 USD
October 2026
Paid to the date: 23% · 43 223 USD
Remaining due payment: 144 703 USD
6
1% · 1 879 USD
November 2026
Paid to the date: 24% · 45 102 USD
Remaining due payment: 142 824 USD
7
1% · 1 879 USD
December 2026
Paid to the date: 25% · 46 982 USD
Remaining due payment: 140 945 USD
8
1% · 1 879 USD
January 2027
Paid to the date: 26% · 48 861 USD
Remaining due payment: 139 065 USD
9
1% · 1 879 USD
February 2027
Paid to the date: 27% · 50 740 USD
Remaining due payment: 137 186 USD
10
1% · 1 879 USD
March 2027
Paid to the date: 28% · 52 619 USD
Remaining due payment: 135 307 USD
11
1% · 1 879 USD
April 2027
Paid to the date: 29% · 54 499 USD
Remaining due payment: 133 428 USD
Resale is available
12
1% · 1 879 USD
May 2027
Paid to the date: 30% · 56 378 USD
Remaining due payment: 131 548 USD
13
1% · 1 879 USD
June 2027
Paid to the date: 31% · 58 257 USD
Remaining due payment: 129 669 USD
14
1% · 1 879 USD
July 2027
Paid to the date: 32% · 60 136 USD
Remaining due payment: 127 790 USD
15
6% · 11 276 USD
August 2027
Paid to the date: 38% · 71 412 USD
Remaining due payment: 116 514 USD
16
1% · 1 879 USD
September 2027
Paid to the date: 39% · 73 291 USD
Remaining due payment: 114 635 USD
17
1% · 1 879 USD
October 2027
Paid to the date: 40% · 75 170 USD
Remaining due payment: 112 756 USD
18
1% · 1 879 USD
November 2027
Paid to the date: 41% · 77 050 USD
Remaining due payment: 110 876 USD
19
1% · 1 879 USD
December 2027
Paid to the date: 42% · 78 929 USD
Remaining due payment: 108 997 USD
20
1% · 1 879 USD
January 2028
Paid to the date: 43% · 80 808 USD
Remaining due payment: 107 118 USD
21
1% · 1 879 USD
February 2028
Paid to the date: 44% · 82 688 USD
Remaining due payment: 105 239 USD
22
1% · 1 879 USD
March 2028
Paid to the date: 45% · 84 567 USD
Remaining due payment: 103 359 USD
23
1% · 1 879 USD
April 2028
Paid to the date: 46% · 86 446 USD
Remaining due payment: 101 480 USD
24
1% · 1 879 USD
May 2028
Paid to the date: 47% · 88 325 USD
Remaining due payment: 99 601 USD
25
1% · 1 879 USD
June 2028
Paid to the date: 48% · 90 205 USD
Remaining due payment: 97 722 USD
26
1% · 1 879 USD
July 2028
Paid to the date: 49% · 92 084 USD
Remaining due payment: 95 842 USD
27
6% · 11 276 USD
August 2028
Paid to the date: 55% · 103 359 USD
Remaining due payment: 84 567 USD
28
1% · 1 879 USD
September 2028
Paid to the date: 56% · 105 239 USD
Remaining due payment: 82 688 USD
29
1% · 1 879 USD
October 2028
Paid to the date: 57% · 107 118 USD
Remaining due payment: 80 808 USD
30
1% · 1 879 USD
November 2028
Paid to the date: 58% · 108 997 USD
Remaining due payment: 78 929 USD
31
1% · 1 879 USD
December 2028
Paid to the date: 59% · 110 876 USD
Remaining due payment: 77 050 USD
32
1% · 1 879 USD
January 2029
Paid to the date: 60% · 112 756 USD
Remaining due payment: 75 170 USD
33
1% · 1 879 USD
February 2029
Paid to the date: 61% · 114 635 USD
Remaining due payment: 73 291 USD
34
1% · 1 879 USD
March 2029
Paid to the date: 62% · 116 514 USD
Remaining due payment: 71 412 USD
35
1% · 1 879 USD
April 2029
Paid to the date: 63% · 118 394 USD
Remaining due payment: 69 533 USD
36
1% · 1 879 USD
May 2029
Paid to the date: 64% · 120 273 USD
Remaining due payment: 67 653 USD
37
1% · 1 879 USD
June 2029
Paid to the date: 65% · 122 152 USD
Remaining due payment: 65 774 USD
38
1% · 1 879 USD
July 2029
Paid to the date: 66% · 124 031 USD
Remaining due payment: 63 895 USD
39
1% · 1 879 USD
August 2029
Paid to the date: 67% · 125 911 USD
Remaining due payment: 62 016 USD
40
1% · 1 879 USD
September 2029
Paid to the date: 68% · 127 790 USD
Remaining due payment: 60 136 USD
41
1% · 1 879 USD
October 2029
Paid to the date: 69% · 129 669 USD
Remaining due payment: 58 257 USD
42
1% · 1 879 USD
November 2029
Paid to the date: 70% · 131 548 USD
Remaining due payment: 56 378 USD
43
1% · 1 879 USD
December 2029
Paid to the date: 71% · 133 428 USD
Remaining due payment: 54 499 USD
44
1% · 1 879 USD
January 2030
Paid to the date: 72% · 135 307 USD
Remaining due payment: 52 619 USD
45
1% · 1 879 USD
February 2030
Paid to the date: 73% · 137 186 USD
Remaining due payment: 50 740 USD
46
1% · 1 879 USD
March 2030
Paid to the date: 74% · 139 065 USD
Remaining due payment: 48 861 USD
47
1% · 1 879 USD
April 2030
Paid to the date: 75% · 140 945 USD
Remaining due payment: 46 982 USD
48
1% · 1 879 USD
May 2030
Paid to the date: 76% · 142 824 USD
Remaining due payment: 45 102 USD
49
1% · 1 879 USD
June 2030
Paid to the date: 77% · 144 703 USD
Remaining due payment: 43 223 USD
50
1% · 1 879 USD
July 2030
Paid to the date: 78% · 146 582 USD
Remaining due payment: 41 344 USD
51
1% · 1 879 USD
August 2030
Paid to the date: 79% · 148 462 USD
Remaining due payment: 39 465 USD
52
1% · 1 879 USD
September 2030
Paid to the date: 80% · 150 341 USD
Remaining due payment: 37 585 USD
53
1% · 1 879 USD
October 2030
Paid to the date: 81% · 152 220 USD
Remaining due payment: 35 706 USD
54
1% · 1 879 USD
November 2030
Paid to the date: 82% · 154 100 USD
Remaining due payment: 33 827 USD
55
1% · 1 879 USD
December 2030
Paid to the date: 83% · 155 979 USD
Remaining due payment: 31 947 USD
56
1% · 1 879 USD
January 2031
Paid to the date: 84% · 157 858 USD
Remaining due payment: 30 068 USD
57
1% · 1 879 USD
February 2031
Paid to the date: 85% · 159 737 USD
Remaining due payment: 28 189 USD
58
1% · 1 879 USD
March 2031
Paid to the date: 86% · 161 617 USD
Remaining due payment: 26 310 USD
59
1% · 1 879 USD
April 2031
Paid to the date: 87% · 163 496 USD
Remaining due payment: 24 430 USD
60
1% · 1 879 USD
May 2031
Paid to the date: 88% · 165 375 USD
Remaining due payment: 22 551 USD
61
1% · 1 879 USD
June 2031
Paid to the date: 89% · 167 254 USD
Remaining due payment: 20 672 USD
62
1% · 1 879 USD
July 2031
Paid to the date: 90% · 169 134 USD
Remaining due payment: 18 793 USD
63
1% · 1 879 USD
August 2031
Paid to the date: 91% · 171 013 USD
Remaining due payment: 16 913 USD
64
1% · 1 879 USD
September 2031
Paid to the date: 92% · 172 892 USD
Remaining due payment: 15 034 USD
65
1% · 1 879 USD
October 2031
Paid to the date: 93% · 174 771 USD
Remaining due payment: 13 155 USD
66
1% · 1 879 USD
November 2031
Paid to the date: 94% · 176 651 USD
Remaining due payment: 11 276 USD
67
1% · 1 879 USD
December 2031
Paid to the date: 95% · 178 530 USD
Remaining due payment: 9 396 USD
68
1% · 1 879 USD
January 2032
Paid to the date: 96% · 180 409 USD
Remaining due payment: 7 517 USD
69
1% · 1 879 USD
February 2032
Paid to the date: 97% · 182 288 USD
Remaining due payment: 5 638 USD
70
1% · 1 879 USD
March 2032
Paid to the date: 98% · 184 168 USD
Remaining due payment: 3 759 USD
71
1% · 1 879 USD
April 2032
Paid to the date: 99% · 186 047 USD
Remaining due payment: 1 879 USD
72
1% · 1 879 USD
May 2032
Paid to the date: 100% · 187 926 USD
Remaining due payment: 0.0000 USD