About
EX-2b8698e53 - Oasiz 1 - Danube
Unit type:
Price:690300.0 AED
Area: 379.0 sqft (35.21 sqm)
Views:
Total:
65% - during construction
35% - after completion of construction
Unit type:
Price:
Area: 379.0 sqft (35.21 sqm)
Views:
Total:
65% - during construction
35% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 18 796 USD
At reservation · August 2025
Paid to the date: 10% · 18 796 USD
Remaining due payment: 169 168 USD
2
10% · 18 796 USD
October 2025
Paid to the date: 20% · 37 593 USD
Remaining due payment: 150 372 USD
3
1% · 1 880 USD
December 2025
Paid to the date: 21% · 39 473 USD
Remaining due payment: 148 492 USD
4
1% · 1 880 USD
January 2026
Paid to the date: 22% · 41 352 USD
Remaining due payment: 146 612 USD
5
1% · 1 880 USD
February 2026
Paid to the date: 23% · 43 232 USD
Remaining due payment: 144 733 USD
6
1% · 1 880 USD
March 2026
Paid to the date: 24% · 45 111 USD
Remaining due payment: 142 853 USD
7
1% · 1 880 USD
April 2026
Paid to the date: 25% · 46 991 USD
Remaining due payment: 140 973 USD
8
1% · 1 880 USD
May 2026
Paid to the date: 26% · 48 871 USD
Remaining due payment: 139 094 USD
9
1% · 1 880 USD
June 2026
Paid to the date: 27% · 50 750 USD
Remaining due payment: 137 214 USD
10
1% · 1 880 USD
July 2026
Paid to the date: 28% · 52 630 USD
Remaining due payment: 135 334 USD
11
1% · 1 880 USD
August 2026
Paid to the date: 29% · 54 510 USD
Remaining due payment: 133 455 USD
Resale is available
12
1% · 1 880 USD
September 2026
Paid to the date: 30% · 56 389 USD
Remaining due payment: 131 575 USD
13
1% · 1 880 USD
October 2026
Paid to the date: 31% · 58 269 USD
Remaining due payment: 129 695 USD
14
1% · 1 880 USD
November 2026
Paid to the date: 32% · 60 149 USD
Remaining due payment: 127 816 USD
15
6% · 11 278 USD
December 2026
Paid to the date: 38% · 71 426 USD
Remaining due payment: 116 538 USD
16
1% · 1 880 USD
January 2027
Paid to the date: 39% · 73 306 USD
Remaining due payment: 114 658 USD
17
1% · 1 880 USD
February 2027
Paid to the date: 40% · 75 186 USD
Remaining due payment: 112 779 USD
18
1% · 1 880 USD
March 2027
Paid to the date: 41% · 77 065 USD
Remaining due payment: 110 899 USD
19
1% · 1 880 USD
April 2027
Paid to the date: 42% · 78 945 USD
Remaining due payment: 109 019 USD
20
1% · 1 880 USD
May 2027
Paid to the date: 43% · 80 825 USD
Remaining due payment: 107 140 USD
21
1% · 1 880 USD
June 2027
Paid to the date: 44% · 82 704 USD
Remaining due payment: 105 260 USD
22
1% · 1 880 USD
July 2027
Paid to the date: 45% · 84 584 USD
Remaining due payment: 103 380 USD
23
1% · 1 880 USD
August 2027
Paid to the date: 46% · 86 464 USD
Remaining due payment: 101 501 USD
24
1% · 1 880 USD
September 2027
Paid to the date: 47% · 88 343 USD
Remaining due payment: 99 621 USD
25
1% · 1 880 USD
October 2027
Paid to the date: 48% · 90 223 USD
Remaining due payment: 97 741 USD
26
1% · 1 880 USD
November 2027
Paid to the date: 49% · 92 103 USD
Remaining due payment: 95 862 USD
27
6% · 11 278 USD
December 2027
Paid to the date: 55% · 103 380 USD
Remaining due payment: 84 584 USD
28
1% · 1 880 USD
January 2028
Paid to the date: 56% · 105 260 USD
Remaining due payment: 82 704 USD
29
1% · 1 880 USD
February 2028
Paid to the date: 57% · 107 140 USD
Remaining due payment: 80 825 USD
30
1% · 1 880 USD
March 2028
Paid to the date: 58% · 109 019 USD
Remaining due payment: 78 945 USD
31
1% · 1 880 USD
April 2028
Paid to the date: 59% · 110 899 USD
Remaining due payment: 77 065 USD
32
1% · 1 880 USD
May 2028
Paid to the date: 60% · 112 779 USD
Remaining due payment: 75 186 USD
33
1% · 1 880 USD
June 2028
Paid to the date: 61% · 114 658 USD
Remaining due payment: 73 306 USD
34
1% · 1 880 USD
July 2028
Paid to the date: 62% · 116 538 USD
Remaining due payment: 71 426 USD
35
1% · 1 880 USD
August 2028
Paid to the date: 63% · 118 418 USD
Remaining due payment: 69 547 USD
36
1% · 1 880 USD
September 2028
Paid to the date: 64% · 120 297 USD
Remaining due payment: 67 667 USD
37
1% · 1 880 USD
October 2028
Paid to the date: 65% · 122 177 USD
Remaining due payment: 65 788 USD
38
1% · 1 880 USD
November 2028
Paid to the date: 66% · 124 057 USD
Remaining due payment: 63 908 USD
39
1% · 1 880 USD
December 2028
Paid to the date: 67% · 125 936 USD
Remaining due payment: 62 028 USD
40
1% · 1 880 USD
January 2029
Paid to the date: 68% · 127 816 USD
Remaining due payment: 60 149 USD
41
1% · 1 880 USD
February 2029
Paid to the date: 69% · 129 695 USD
Remaining due payment: 58 269 USD
42
1% · 1 880 USD
March 2029
Paid to the date: 70% · 131 575 USD
Remaining due payment: 56 389 USD
43
1% · 1 880 USD
April 2029
Paid to the date: 71% · 133 455 USD
Remaining due payment: 54 510 USD
44
1% · 1 880 USD
May 2029
Paid to the date: 72% · 135 334 USD
Remaining due payment: 52 630 USD
45
1% · 1 880 USD
June 2029
Paid to the date: 73% · 137 214 USD
Remaining due payment: 50 750 USD
46
1% · 1 880 USD
July 2029
Paid to the date: 74% · 139 094 USD
Remaining due payment: 48 871 USD
47
1% · 1 880 USD
August 2029
Paid to the date: 75% · 140 973 USD
Remaining due payment: 46 991 USD
48
1% · 1 880 USD
September 2029
Paid to the date: 76% · 142 853 USD
Remaining due payment: 45 111 USD
49
1% · 1 880 USD
October 2029
Paid to the date: 77% · 144 733 USD
Remaining due payment: 43 232 USD
50
1% · 1 880 USD
November 2029
Paid to the date: 78% · 146 612 USD
Remaining due payment: 41 352 USD
51
1% · 1 880 USD
December 2029
Paid to the date: 79% · 148 492 USD
Remaining due payment: 39 473 USD
52
1% · 1 880 USD
January 2030
Paid to the date: 80% · 150 372 USD
Remaining due payment: 37 593 USD
53
1% · 1 880 USD
February 2030
Paid to the date: 81% · 152 251 USD
Remaining due payment: 35 713 USD
54
1% · 1 880 USD
March 2030
Paid to the date: 82% · 154 131 USD
Remaining due payment: 33 834 USD
55
1% · 1 880 USD
April 2030
Paid to the date: 83% · 156 010 USD
Remaining due payment: 31 954 USD
56
1% · 1 880 USD
May 2030
Paid to the date: 84% · 157 890 USD
Remaining due payment: 30 074 USD
57
1% · 1 880 USD
June 2030
Paid to the date: 85% · 159 770 USD
Remaining due payment: 28 195 USD
58
1% · 1 880 USD
July 2030
Paid to the date: 86% · 161 649 USD
Remaining due payment: 26 315 USD
59
1% · 1 880 USD
August 2030
Paid to the date: 87% · 163 529 USD
Remaining due payment: 24 435 USD
60
1% · 1 880 USD
September 2030
Paid to the date: 88% · 165 409 USD
Remaining due payment: 22 556 USD
61
1% · 1 880 USD
October 2030
Paid to the date: 89% · 167 288 USD
Remaining due payment: 20 676 USD
62
1% · 1 880 USD
November 2030
Paid to the date: 90% · 169 168 USD
Remaining due payment: 18 796 USD
63
1% · 1 880 USD
December 2030
Paid to the date: 91% · 171 048 USD
Remaining due payment: 16 917 USD
64
1% · 1 880 USD
January 2031
Paid to the date: 92% · 172 927 USD
Remaining due payment: 15 037 USD
65
1% · 1 880 USD
February 2031
Paid to the date: 93% · 174 807 USD
Remaining due payment: 13 158 USD
66
1% · 1 880 USD
March 2031
Paid to the date: 94% · 176 687 USD
Remaining due payment: 11 278 USD
67
1% · 1 880 USD
April 2031
Paid to the date: 95% · 178 566 USD
Remaining due payment: 9 398 USD
68
1% · 1 880 USD
May 2031
Paid to the date: 96% · 180 446 USD
Remaining due payment: 7 519 USD
69
1% · 1 880 USD
June 2031
Paid to the date: 97% · 182 325 USD
Remaining due payment: 5 639 USD
70
1% · 1 880 USD
July 2031
Paid to the date: 98% · 184 205 USD
Remaining due payment: 3 759 USD
71
1% · 1 880 USD
August 2031
Paid to the date: 99% · 186 085 USD
Remaining due payment: 1 880 USD
72
1% · 1 880 USD
September 2031
Paid to the date: 100% · 187 964 USD
Remaining due payment: 0.0000 USD