About
EX-2f2bf0512 - Oasiz 1 - Danube
Unit type:
Price:761000.0 AED
Area: 379.0 sqft (35.21 sqm)
Views:
Total:
65% - during construction
35% - after completion of construction
Unit type:
Price:
Area: 379.0 sqft (35.21 sqm)
Views:
Total:
65% - during construction
35% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 20 722 USD
At reservation · August 2025
Paid to the date: 10% · 20 722 USD
Remaining due payment: 186 494 USD
2
10% · 20 722 USD
October 2025
Paid to the date: 20% · 41 443 USD
Remaining due payment: 165 772 USD
3
1% · 2 072 USD
December 2025
Paid to the date: 21% · 43 515 USD
Remaining due payment: 163 700 USD
4
1% · 2 072 USD
January 2026
Paid to the date: 22% · 45 587 USD
Remaining due payment: 161 628 USD
5
1% · 2 072 USD
February 2026
Paid to the date: 23% · 47 660 USD
Remaining due payment: 159 556 USD
6
1% · 2 072 USD
March 2026
Paid to the date: 24% · 49 732 USD
Remaining due payment: 157 484 USD
7
1% · 2 072 USD
April 2026
Paid to the date: 25% · 51 804 USD
Remaining due payment: 155 412 USD
8
1% · 2 072 USD
May 2026
Paid to the date: 26% · 53 876 USD
Remaining due payment: 153 340 USD
9
1% · 2 072 USD
June 2026
Paid to the date: 27% · 55 948 USD
Remaining due payment: 151 267 USD
10
1% · 2 072 USD
July 2026
Paid to the date: 28% · 58 020 USD
Remaining due payment: 149 195 USD
11
1% · 2 072 USD
August 2026
Paid to the date: 29% · 60 093 USD
Remaining due payment: 147 123 USD
Resale is available
12
1% · 2 072 USD
September 2026
Paid to the date: 30% · 62 165 USD
Remaining due payment: 145 051 USD
13
1% · 2 072 USD
October 2026
Paid to the date: 31% · 64 237 USD
Remaining due payment: 142 979 USD
14
1% · 2 072 USD
November 2026
Paid to the date: 32% · 66 309 USD
Remaining due payment: 140 907 USD
15
6% · 12 433 USD
December 2026
Paid to the date: 38% · 78 742 USD
Remaining due payment: 128 474 USD
16
1% · 2 072 USD
January 2027
Paid to the date: 39% · 80 814 USD
Remaining due payment: 126 402 USD
17
1% · 2 072 USD
February 2027
Paid to the date: 40% · 82 886 USD
Remaining due payment: 124 329 USD
18
1% · 2 072 USD
March 2027
Paid to the date: 41% · 84 958 USD
Remaining due payment: 122 257 USD
19
1% · 2 072 USD
April 2027
Paid to the date: 42% · 87 031 USD
Remaining due payment: 120 185 USD
20
1% · 2 072 USD
May 2027
Paid to the date: 43% · 89 103 USD
Remaining due payment: 118 113 USD
21
1% · 2 072 USD
June 2027
Paid to the date: 44% · 91 175 USD
Remaining due payment: 116 041 USD
22
1% · 2 072 USD
July 2027
Paid to the date: 45% · 93 247 USD
Remaining due payment: 113 969 USD
23
1% · 2 072 USD
August 2027
Paid to the date: 46% · 95 319 USD
Remaining due payment: 111 896 USD
24
1% · 2 072 USD
September 2027
Paid to the date: 47% · 97 391 USD
Remaining due payment: 109 824 USD
25
1% · 2 072 USD
October 2027
Paid to the date: 48% · 99 463 USD
Remaining due payment: 107 752 USD
26
1% · 2 072 USD
November 2027
Paid to the date: 49% · 101 536 USD
Remaining due payment: 105 680 USD
27
6% · 12 433 USD
December 2027
Paid to the date: 55% · 113 969 USD
Remaining due payment: 93 247 USD
28
1% · 2 072 USD
January 2028
Paid to the date: 56% · 116 041 USD
Remaining due payment: 91 175 USD
29
1% · 2 072 USD
February 2028
Paid to the date: 57% · 118 113 USD
Remaining due payment: 89 103 USD
30
1% · 2 072 USD
March 2028
Paid to the date: 58% · 120 185 USD
Remaining due payment: 87 031 USD
31
1% · 2 072 USD
April 2028
Paid to the date: 59% · 122 257 USD
Remaining due payment: 84 958 USD
32
1% · 2 072 USD
May 2028
Paid to the date: 60% · 124 329 USD
Remaining due payment: 82 886 USD
33
1% · 2 072 USD
June 2028
Paid to the date: 61% · 126 402 USD
Remaining due payment: 80 814 USD
34
1% · 2 072 USD
July 2028
Paid to the date: 62% · 128 474 USD
Remaining due payment: 78 742 USD
35
1% · 2 072 USD
August 2028
Paid to the date: 63% · 130 546 USD
Remaining due payment: 76 670 USD
36
1% · 2 072 USD
September 2028
Paid to the date: 64% · 132 618 USD
Remaining due payment: 74 598 USD
37
1% · 2 072 USD
October 2028
Paid to the date: 65% · 134 690 USD
Remaining due payment: 72 525 USD
38
1% · 2 072 USD
November 2028
Paid to the date: 66% · 136 762 USD
Remaining due payment: 70 453 USD
39
1% · 2 072 USD
December 2028
Paid to the date: 67% · 138 834 USD
Remaining due payment: 68 381 USD
40
1% · 2 072 USD
January 2029
Paid to the date: 68% · 140 907 USD
Remaining due payment: 66 309 USD
41
1% · 2 072 USD
February 2029
Paid to the date: 69% · 142 979 USD
Remaining due payment: 64 237 USD
42
1% · 2 072 USD
March 2029
Paid to the date: 70% · 145 051 USD
Remaining due payment: 62 165 USD
43
1% · 2 072 USD
April 2029
Paid to the date: 71% · 147 123 USD
Remaining due payment: 60 093 USD
44
1% · 2 072 USD
May 2029
Paid to the date: 72% · 149 195 USD
Remaining due payment: 58 020 USD
45
1% · 2 072 USD
June 2029
Paid to the date: 73% · 151 267 USD
Remaining due payment: 55 948 USD
46
1% · 2 072 USD
July 2029
Paid to the date: 74% · 153 340 USD
Remaining due payment: 53 876 USD
47
1% · 2 072 USD
August 2029
Paid to the date: 75% · 155 412 USD
Remaining due payment: 51 804 USD
48
1% · 2 072 USD
September 2029
Paid to the date: 76% · 157 484 USD
Remaining due payment: 49 732 USD
49
1% · 2 072 USD
October 2029
Paid to the date: 77% · 159 556 USD
Remaining due payment: 47 660 USD
50
1% · 2 072 USD
November 2029
Paid to the date: 78% · 161 628 USD
Remaining due payment: 45 587 USD
51
1% · 2 072 USD
December 2029
Paid to the date: 79% · 163 700 USD
Remaining due payment: 43 515 USD
52
1% · 2 072 USD
January 2030
Paid to the date: 80% · 165 772 USD
Remaining due payment: 41 443 USD
53
1% · 2 072 USD
February 2030
Paid to the date: 81% · 167 845 USD
Remaining due payment: 39 371 USD
54
1% · 2 072 USD
March 2030
Paid to the date: 82% · 169 917 USD
Remaining due payment: 37 299 USD
55
1% · 2 072 USD
April 2030
Paid to the date: 83% · 171 989 USD
Remaining due payment: 35 227 USD
56
1% · 2 072 USD
May 2030
Paid to the date: 84% · 174 061 USD
Remaining due payment: 33 154 USD
57
1% · 2 072 USD
June 2030
Paid to the date: 85% · 176 133 USD
Remaining due payment: 31 082 USD
58
1% · 2 072 USD
July 2030
Paid to the date: 86% · 178 205 USD
Remaining due payment: 29 010 USD
59
1% · 2 072 USD
August 2030
Paid to the date: 87% · 180 278 USD
Remaining due payment: 26 938 USD
60
1% · 2 072 USD
September 2030
Paid to the date: 88% · 182 350 USD
Remaining due payment: 24 866 USD
61
1% · 2 072 USD
October 2030
Paid to the date: 89% · 184 422 USD
Remaining due payment: 22 794 USD
62
1% · 2 072 USD
November 2030
Paid to the date: 90% · 186 494 USD
Remaining due payment: 20 722 USD
63
1% · 2 072 USD
December 2030
Paid to the date: 91% · 188 566 USD
Remaining due payment: 18 649 USD
64
1% · 2 072 USD
January 2031
Paid to the date: 92% · 190 638 USD
Remaining due payment: 16 577 USD
65
1% · 2 072 USD
February 2031
Paid to the date: 93% · 192 710 USD
Remaining due payment: 14 505 USD
66
1% · 2 072 USD
March 2031
Paid to the date: 94% · 194 783 USD
Remaining due payment: 12 433 USD
67
1% · 2 072 USD
April 2031
Paid to the date: 95% · 196 855 USD
Remaining due payment: 10 361 USD
68
1% · 2 072 USD
May 2031
Paid to the date: 96% · 198 927 USD
Remaining due payment: 8 289 USD
69
1% · 2 072 USD
June 2031
Paid to the date: 97% · 200 999 USD
Remaining due payment: 6 216 USD
70
1% · 2 072 USD
July 2031
Paid to the date: 98% · 203 071 USD
Remaining due payment: 4 144 USD
71
1% · 2 072 USD
August 2031
Paid to the date: 99% · 205 143 USD
Remaining due payment: 2 072 USD
72
1% · 2 072 USD
September 2031
Paid to the date: 100% · 207 216 USD
Remaining due payment: 0.0000 USD