About
EX-3a3c75520 - Oasiz 1 - Danube
Unit type:
Price:742000.0 AED
Area: 379.0 sqft (35.21 sqm)
Views:
Total:
65% - during construction
35% - after completion of construction
Unit type:
Price:
Area: 379.0 sqft (35.21 sqm)
Views:
Total:
65% - during construction
35% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 20 204 USD
At reservation · August 2025
Paid to the date: 10% · 20 204 USD
Remaining due payment: 181 838 USD
2
10% · 20 204 USD
October 2025
Paid to the date: 20% · 40 408 USD
Remaining due payment: 161 634 USD
3
1% · 2 020 USD
December 2025
Paid to the date: 21% · 42 429 USD
Remaining due payment: 159 613 USD
4
1% · 2 020 USD
January 2026
Paid to the date: 22% · 44 449 USD
Remaining due payment: 157 593 USD
5
1% · 2 020 USD
February 2026
Paid to the date: 23% · 46 470 USD
Remaining due payment: 155 572 USD
6
1% · 2 020 USD
March 2026
Paid to the date: 24% · 48 490 USD
Remaining due payment: 153 552 USD
7
1% · 2 020 USD
April 2026
Paid to the date: 25% · 50 511 USD
Remaining due payment: 151 531 USD
8
1% · 2 020 USD
May 2026
Paid to the date: 26% · 52 531 USD
Remaining due payment: 149 511 USD
9
1% · 2 020 USD
June 2026
Paid to the date: 27% · 54 551 USD
Remaining due payment: 147 491 USD
10
1% · 2 020 USD
July 2026
Paid to the date: 28% · 56 572 USD
Remaining due payment: 145 470 USD
11
1% · 2 020 USD
August 2026
Paid to the date: 29% · 58 592 USD
Remaining due payment: 143 450 USD
Resale is available
12
1% · 2 020 USD
September 2026
Paid to the date: 30% · 60 613 USD
Remaining due payment: 141 429 USD
13
1% · 2 020 USD
October 2026
Paid to the date: 31% · 62 633 USD
Remaining due payment: 139 409 USD
14
1% · 2 020 USD
November 2026
Paid to the date: 32% · 64 653 USD
Remaining due payment: 137 389 USD
15
6% · 12 123 USD
December 2026
Paid to the date: 38% · 76 776 USD
Remaining due payment: 125 266 USD
16
1% · 2 020 USD
January 2027
Paid to the date: 39% · 78 796 USD
Remaining due payment: 123 246 USD
17
1% · 2 020 USD
February 2027
Paid to the date: 40% · 80 817 USD
Remaining due payment: 121 225 USD
18
1% · 2 020 USD
March 2027
Paid to the date: 41% · 82 837 USD
Remaining due payment: 119 205 USD
19
1% · 2 020 USD
April 2027
Paid to the date: 42% · 84 858 USD
Remaining due payment: 117 184 USD
20
1% · 2 020 USD
May 2027
Paid to the date: 43% · 86 878 USD
Remaining due payment: 115 164 USD
21
1% · 2 020 USD
June 2027
Paid to the date: 44% · 88 898 USD
Remaining due payment: 113 144 USD
22
1% · 2 020 USD
July 2027
Paid to the date: 45% · 90 919 USD
Remaining due payment: 111 123 USD
23
1% · 2 020 USD
August 2027
Paid to the date: 46% · 92 939 USD
Remaining due payment: 109 103 USD
24
1% · 2 020 USD
September 2027
Paid to the date: 47% · 94 960 USD
Remaining due payment: 107 082 USD
25
1% · 2 020 USD
October 2027
Paid to the date: 48% · 96 980 USD
Remaining due payment: 105 062 USD
26
1% · 2 020 USD
November 2027
Paid to the date: 49% · 99 001 USD
Remaining due payment: 103 041 USD
27
6% · 12 123 USD
December 2027
Paid to the date: 55% · 111 123 USD
Remaining due payment: 90 919 USD
28
1% · 2 020 USD
January 2028
Paid to the date: 56% · 113 144 USD
Remaining due payment: 88 898 USD
29
1% · 2 020 USD
February 2028
Paid to the date: 57% · 115 164 USD
Remaining due payment: 86 878 USD
30
1% · 2 020 USD
March 2028
Paid to the date: 58% · 117 184 USD
Remaining due payment: 84 858 USD
31
1% · 2 020 USD
April 2028
Paid to the date: 59% · 119 205 USD
Remaining due payment: 82 837 USD
32
1% · 2 020 USD
May 2028
Paid to the date: 60% · 121 225 USD
Remaining due payment: 80 817 USD
33
1% · 2 020 USD
June 2028
Paid to the date: 61% · 123 246 USD
Remaining due payment: 78 796 USD
34
1% · 2 020 USD
July 2028
Paid to the date: 62% · 125 266 USD
Remaining due payment: 76 776 USD
35
1% · 2 020 USD
August 2028
Paid to the date: 63% · 127 286 USD
Remaining due payment: 74 756 USD
36
1% · 2 020 USD
September 2028
Paid to the date: 64% · 129 307 USD
Remaining due payment: 72 735 USD
37
1% · 2 020 USD
October 2028
Paid to the date: 65% · 131 327 USD
Remaining due payment: 70 715 USD
38
1% · 2 020 USD
November 2028
Paid to the date: 66% · 133 348 USD
Remaining due payment: 68 694 USD
39
1% · 2 020 USD
December 2028
Paid to the date: 67% · 135 368 USD
Remaining due payment: 66 674 USD
40
1% · 2 020 USD
January 2029
Paid to the date: 68% · 137 389 USD
Remaining due payment: 64 653 USD
41
1% · 2 020 USD
February 2029
Paid to the date: 69% · 139 409 USD
Remaining due payment: 62 633 USD
42
1% · 2 020 USD
March 2029
Paid to the date: 70% · 141 429 USD
Remaining due payment: 60 613 USD
43
1% · 2 020 USD
April 2029
Paid to the date: 71% · 143 450 USD
Remaining due payment: 58 592 USD
44
1% · 2 020 USD
May 2029
Paid to the date: 72% · 145 470 USD
Remaining due payment: 56 572 USD
45
1% · 2 020 USD
June 2029
Paid to the date: 73% · 147 491 USD
Remaining due payment: 54 551 USD
46
1% · 2 020 USD
July 2029
Paid to the date: 74% · 149 511 USD
Remaining due payment: 52 531 USD
47
1% · 2 020 USD
August 2029
Paid to the date: 75% · 151 531 USD
Remaining due payment: 50 511 USD
48
1% · 2 020 USD
September 2029
Paid to the date: 76% · 153 552 USD
Remaining due payment: 48 490 USD
49
1% · 2 020 USD
October 2029
Paid to the date: 77% · 155 572 USD
Remaining due payment: 46 470 USD
50
1% · 2 020 USD
November 2029
Paid to the date: 78% · 157 593 USD
Remaining due payment: 44 449 USD
51
1% · 2 020 USD
December 2029
Paid to the date: 79% · 159 613 USD
Remaining due payment: 42 429 USD
52
1% · 2 020 USD
January 2030
Paid to the date: 80% · 161 634 USD
Remaining due payment: 40 408 USD
53
1% · 2 020 USD
February 2030
Paid to the date: 81% · 163 654 USD
Remaining due payment: 38 388 USD
54
1% · 2 020 USD
March 2030
Paid to the date: 82% · 165 674 USD
Remaining due payment: 36 368 USD
55
1% · 2 020 USD
April 2030
Paid to the date: 83% · 167 695 USD
Remaining due payment: 34 347 USD
56
1% · 2 020 USD
May 2030
Paid to the date: 84% · 169 715 USD
Remaining due payment: 32 327 USD
57
1% · 2 020 USD
June 2030
Paid to the date: 85% · 171 736 USD
Remaining due payment: 30 306 USD
58
1% · 2 020 USD
July 2030
Paid to the date: 86% · 173 756 USD
Remaining due payment: 28 286 USD
59
1% · 2 020 USD
August 2030
Paid to the date: 87% · 175 777 USD
Remaining due payment: 26 265 USD
60
1% · 2 020 USD
September 2030
Paid to the date: 88% · 177 797 USD
Remaining due payment: 24 245 USD
61
1% · 2 020 USD
October 2030
Paid to the date: 89% · 179 817 USD
Remaining due payment: 22 225 USD
62
1% · 2 020 USD
November 2030
Paid to the date: 90% · 181 838 USD
Remaining due payment: 20 204 USD
63
1% · 2 020 USD
December 2030
Paid to the date: 91% · 183 858 USD
Remaining due payment: 18 184 USD
64
1% · 2 020 USD
January 2031
Paid to the date: 92% · 185 879 USD
Remaining due payment: 16 163 USD
65
1% · 2 020 USD
February 2031
Paid to the date: 93% · 187 899 USD
Remaining due payment: 14 143 USD
66
1% · 2 020 USD
March 2031
Paid to the date: 94% · 189 919 USD
Remaining due payment: 12 123 USD
67
1% · 2 020 USD
April 2031
Paid to the date: 95% · 191 940 USD
Remaining due payment: 10 102 USD
68
1% · 2 020 USD
May 2031
Paid to the date: 96% · 193 960 USD
Remaining due payment: 8 082 USD
69
1% · 2 020 USD
June 2031
Paid to the date: 97% · 195 981 USD
Remaining due payment: 6 061 USD
70
1% · 2 020 USD
July 2031
Paid to the date: 98% · 198 001 USD
Remaining due payment: 4 041 USD
71
1% · 2 020 USD
August 2031
Paid to the date: 99% · 200 022 USD
Remaining due payment: 2 020 USD
72
1% · 2 020 USD
September 2031
Paid to the date: 100% · 202 042 USD
Remaining due payment: 0.0000 USD