About
EX-3bf6d31fc - Oasiz 1 - Danube
Unit type:
Price:736000.0 AED
Area: 398.0 sqft (36.98 sqm)
Views:
Total:
65% - during construction
35% - after completion of construction
Unit type:
Price:
Area: 398.0 sqft (36.98 sqm)
Views:
Total:
65% - during construction
35% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 20 041 USD
At reservation · August 2025
Paid to the date: 10% · 20 041 USD
Remaining due payment: 180 367 USD
2
10% · 20 041 USD
October 2025
Paid to the date: 20% · 40 082 USD
Remaining due payment: 160 327 USD
3
1% · 2 004 USD
December 2025
Paid to the date: 21% · 42 086 USD
Remaining due payment: 158 322 USD
4
1% · 2 004 USD
January 2026
Paid to the date: 22% · 44 090 USD
Remaining due payment: 156 318 USD
5
1% · 2 004 USD
February 2026
Paid to the date: 23% · 46 094 USD
Remaining due payment: 154 314 USD
6
1% · 2 004 USD
March 2026
Paid to the date: 24% · 48 098 USD
Remaining due payment: 152 310 USD
7
1% · 2 004 USD
April 2026
Paid to the date: 25% · 50 102 USD
Remaining due payment: 150 306 USD
8
1% · 2 004 USD
May 2026
Paid to the date: 26% · 52 106 USD
Remaining due payment: 148 302 USD
9
1% · 2 004 USD
June 2026
Paid to the date: 27% · 54 110 USD
Remaining due payment: 146 298 USD
10
1% · 2 004 USD
July 2026
Paid to the date: 28% · 56 114 USD
Remaining due payment: 144 294 USD
11
1% · 2 004 USD
August 2026
Paid to the date: 29% · 58 118 USD
Remaining due payment: 142 290 USD
Resale is available
12
1% · 2 004 USD
September 2026
Paid to the date: 30% · 60 122 USD
Remaining due payment: 140 286 USD
13
1% · 2 004 USD
October 2026
Paid to the date: 31% · 62 127 USD
Remaining due payment: 138 282 USD
14
1% · 2 004 USD
November 2026
Paid to the date: 32% · 64 131 USD
Remaining due payment: 136 278 USD
15
6% · 12 024 USD
December 2026
Paid to the date: 38% · 76 155 USD
Remaining due payment: 124 253 USD
16
1% · 2 004 USD
January 2027
Paid to the date: 39% · 78 159 USD
Remaining due payment: 122 249 USD
17
1% · 2 004 USD
February 2027
Paid to the date: 40% · 80 163 USD
Remaining due payment: 120 245 USD
18
1% · 2 004 USD
March 2027
Paid to the date: 41% · 82 167 USD
Remaining due payment: 118 241 USD
19
1% · 2 004 USD
April 2027
Paid to the date: 42% · 84 171 USD
Remaining due payment: 116 237 USD
20
1% · 2 004 USD
May 2027
Paid to the date: 43% · 86 176 USD
Remaining due payment: 114 233 USD
21
1% · 2 004 USD
June 2027
Paid to the date: 44% · 88 180 USD
Remaining due payment: 112 229 USD
22
1% · 2 004 USD
July 2027
Paid to the date: 45% · 90 184 USD
Remaining due payment: 110 225 USD
23
1% · 2 004 USD
August 2027
Paid to the date: 46% · 92 188 USD
Remaining due payment: 108 220 USD
24
1% · 2 004 USD
September 2027
Paid to the date: 47% · 94 192 USD
Remaining due payment: 106 216 USD
25
1% · 2 004 USD
October 2027
Paid to the date: 48% · 96 196 USD
Remaining due payment: 104 212 USD
26
1% · 2 004 USD
November 2027
Paid to the date: 49% · 98 200 USD
Remaining due payment: 102 208 USD
27
6% · 12 024 USD
December 2027
Paid to the date: 55% · 110 225 USD
Remaining due payment: 90 184 USD
28
1% · 2 004 USD
January 2028
Paid to the date: 56% · 112 229 USD
Remaining due payment: 88 180 USD
29
1% · 2 004 USD
February 2028
Paid to the date: 57% · 114 233 USD
Remaining due payment: 86 176 USD
30
1% · 2 004 USD
March 2028
Paid to the date: 58% · 116 237 USD
Remaining due payment: 84 171 USD
31
1% · 2 004 USD
April 2028
Paid to the date: 59% · 118 241 USD
Remaining due payment: 82 167 USD
32
1% · 2 004 USD
May 2028
Paid to the date: 60% · 120 245 USD
Remaining due payment: 80 163 USD
33
1% · 2 004 USD
June 2028
Paid to the date: 61% · 122 249 USD
Remaining due payment: 78 159 USD
34
1% · 2 004 USD
July 2028
Paid to the date: 62% · 124 253 USD
Remaining due payment: 76 155 USD
35
1% · 2 004 USD
August 2028
Paid to the date: 63% · 126 257 USD
Remaining due payment: 74 151 USD
36
1% · 2 004 USD
September 2028
Paid to the date: 64% · 128 261 USD
Remaining due payment: 72 147 USD
37
1% · 2 004 USD
October 2028
Paid to the date: 65% · 130 265 USD
Remaining due payment: 70 143 USD
38
1% · 2 004 USD
November 2028
Paid to the date: 66% · 132 269 USD
Remaining due payment: 68 139 USD
39
1% · 2 004 USD
December 2028
Paid to the date: 67% · 134 274 USD
Remaining due payment: 66 135 USD
40
1% · 2 004 USD
January 2029
Paid to the date: 68% · 136 278 USD
Remaining due payment: 64 131 USD
41
1% · 2 004 USD
February 2029
Paid to the date: 69% · 138 282 USD
Remaining due payment: 62 127 USD
42
1% · 2 004 USD
March 2029
Paid to the date: 70% · 140 286 USD
Remaining due payment: 60 122 USD
43
1% · 2 004 USD
April 2029
Paid to the date: 71% · 142 290 USD
Remaining due payment: 58 118 USD
44
1% · 2 004 USD
May 2029
Paid to the date: 72% · 144 294 USD
Remaining due payment: 56 114 USD
45
1% · 2 004 USD
June 2029
Paid to the date: 73% · 146 298 USD
Remaining due payment: 54 110 USD
46
1% · 2 004 USD
July 2029
Paid to the date: 74% · 148 302 USD
Remaining due payment: 52 106 USD
47
1% · 2 004 USD
August 2029
Paid to the date: 75% · 150 306 USD
Remaining due payment: 50 102 USD
48
1% · 2 004 USD
September 2029
Paid to the date: 76% · 152 310 USD
Remaining due payment: 48 098 USD
49
1% · 2 004 USD
October 2029
Paid to the date: 77% · 154 314 USD
Remaining due payment: 46 094 USD
50
1% · 2 004 USD
November 2029
Paid to the date: 78% · 156 318 USD
Remaining due payment: 44 090 USD
51
1% · 2 004 USD
December 2029
Paid to the date: 79% · 158 323 USD
Remaining due payment: 42 086 USD
52
1% · 2 004 USD
January 2030
Paid to the date: 80% · 160 327 USD
Remaining due payment: 40 082 USD
53
1% · 2 004 USD
February 2030
Paid to the date: 81% · 162 331 USD
Remaining due payment: 38 078 USD
54
1% · 2 004 USD
March 2030
Paid to the date: 82% · 164 335 USD
Remaining due payment: 36 073 USD
55
1% · 2 004 USD
April 2030
Paid to the date: 83% · 166 339 USD
Remaining due payment: 34 069 USD
56
1% · 2 004 USD
May 2030
Paid to the date: 84% · 168 343 USD
Remaining due payment: 32 065 USD
57
1% · 2 004 USD
June 2030
Paid to the date: 85% · 170 347 USD
Remaining due payment: 30 061 USD
58
1% · 2 004 USD
July 2030
Paid to the date: 86% · 172 351 USD
Remaining due payment: 28 057 USD
59
1% · 2 004 USD
August 2030
Paid to the date: 87% · 174 355 USD
Remaining due payment: 26 053 USD
60
1% · 2 004 USD
September 2030
Paid to the date: 88% · 176 359 USD
Remaining due payment: 24 049 USD
61
1% · 2 004 USD
October 2030
Paid to the date: 89% · 178 363 USD
Remaining due payment: 22 045 USD
62
1% · 2 004 USD
November 2030
Paid to the date: 90% · 180 367 USD
Remaining due payment: 20 041 USD
63
1% · 2 004 USD
December 2030
Paid to the date: 91% · 182 371 USD
Remaining due payment: 18 037 USD
64
1% · 2 004 USD
January 2031
Paid to the date: 92% · 184 376 USD
Remaining due payment: 16 033 USD
65
1% · 2 004 USD
February 2031
Paid to the date: 93% · 186 380 USD
Remaining due payment: 14 029 USD
66
1% · 2 004 USD
March 2031
Paid to the date: 94% · 188 384 USD
Remaining due payment: 12 024 USD
67
1% · 2 004 USD
April 2031
Paid to the date: 95% · 190 388 USD
Remaining due payment: 10 020 USD
68
1% · 2 004 USD
May 2031
Paid to the date: 96% · 192 392 USD
Remaining due payment: 8 016 USD
69
1% · 2 004 USD
June 2031
Paid to the date: 97% · 194 396 USD
Remaining due payment: 6 012 USD
70
1% · 2 004 USD
July 2031
Paid to the date: 98% · 196 400 USD
Remaining due payment: 4 008 USD
71
1% · 2 004 USD
August 2031
Paid to the date: 99% · 198 404 USD
Remaining due payment: 2 004 USD
72
1% · 2 004 USD
September 2031
Paid to the date: 100% · 200 408 USD
Remaining due payment: 0.0000 USD