About
EX-3bf6d31fc - Oasiz 1 - Danube
Unit type:
Price:736000.0 AED
Area: 398.0 sqft (36.98 sqm)
Views:
Total:
65% - during construction
35% - after completion of construction
Unit type:
Price:
Area: 398.0 sqft (36.98 sqm)
Views:
Total:
65% - during construction
35% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 20 037 USD
At reservation · April 2026
Paid to the date: 10% · 20 037 USD
Remaining due payment: 180 336 USD
2
10% · 20 037 USD
June 2026
Paid to the date: 20% · 40 075 USD
Remaining due payment: 160 298 USD
3
1% · 2 004 USD
August 2026
Paid to the date: 21% · 42 078 USD
Remaining due payment: 158 295 USD
4
1% · 2 004 USD
September 2026
Paid to the date: 22% · 44 082 USD
Remaining due payment: 156 291 USD
5
1% · 2 004 USD
October 2026
Paid to the date: 23% · 46 086 USD
Remaining due payment: 154 287 USD
6
1% · 2 004 USD
November 2026
Paid to the date: 24% · 48 090 USD
Remaining due payment: 152 283 USD
7
1% · 2 004 USD
December 2026
Paid to the date: 25% · 50 093 USD
Remaining due payment: 150 280 USD
8
1% · 2 004 USD
January 2027
Paid to the date: 26% · 52 097 USD
Remaining due payment: 148 276 USD
9
1% · 2 004 USD
February 2027
Paid to the date: 27% · 54 101 USD
Remaining due payment: 146 272 USD
10
1% · 2 004 USD
March 2027
Paid to the date: 28% · 56 104 USD
Remaining due payment: 144 269 USD
11
1% · 2 004 USD
April 2027
Paid to the date: 29% · 58 108 USD
Remaining due payment: 142 265 USD
Resale is available
12
1% · 2 004 USD
May 2027
Paid to the date: 30% · 60 112 USD
Remaining due payment: 140 261 USD
13
1% · 2 004 USD
June 2027
Paid to the date: 31% · 62 116 USD
Remaining due payment: 138 257 USD
14
1% · 2 004 USD
July 2027
Paid to the date: 32% · 64 119 USD
Remaining due payment: 136 254 USD
15
6% · 12 022 USD
August 2027
Paid to the date: 38% · 76 142 USD
Remaining due payment: 124 231 USD
16
1% · 2 004 USD
September 2027
Paid to the date: 39% · 78 145 USD
Remaining due payment: 122 228 USD
17
1% · 2 004 USD
October 2027
Paid to the date: 40% · 80 149 USD
Remaining due payment: 120 224 USD
18
1% · 2 004 USD
November 2027
Paid to the date: 41% · 82 153 USD
Remaining due payment: 118 220 USD
19
1% · 2 004 USD
December 2027
Paid to the date: 42% · 84 157 USD
Remaining due payment: 116 216 USD
20
1% · 2 004 USD
January 2028
Paid to the date: 43% · 86 160 USD
Remaining due payment: 114 213 USD
21
1% · 2 004 USD
February 2028
Paid to the date: 44% · 88 164 USD
Remaining due payment: 112 209 USD
22
1% · 2 004 USD
March 2028
Paid to the date: 45% · 90 168 USD
Remaining due payment: 110 205 USD
23
1% · 2 004 USD
April 2028
Paid to the date: 46% · 92 172 USD
Remaining due payment: 108 201 USD
24
1% · 2 004 USD
May 2028
Paid to the date: 47% · 94 175 USD
Remaining due payment: 106 198 USD
25
1% · 2 004 USD
June 2028
Paid to the date: 48% · 96 179 USD
Remaining due payment: 104 194 USD
26
1% · 2 004 USD
July 2028
Paid to the date: 49% · 98 183 USD
Remaining due payment: 102 190 USD
27
6% · 12 022 USD
August 2028
Paid to the date: 55% · 110 205 USD
Remaining due payment: 90 168 USD
28
1% · 2 004 USD
September 2028
Paid to the date: 56% · 112 209 USD
Remaining due payment: 88 164 USD
29
1% · 2 004 USD
October 2028
Paid to the date: 57% · 114 213 USD
Remaining due payment: 86 160 USD
30
1% · 2 004 USD
November 2028
Paid to the date: 58% · 116 216 USD
Remaining due payment: 84 157 USD
31
1% · 2 004 USD
December 2028
Paid to the date: 59% · 118 220 USD
Remaining due payment: 82 153 USD
32
1% · 2 004 USD
January 2029
Paid to the date: 60% · 120 224 USD
Remaining due payment: 80 149 USD
33
1% · 2 004 USD
February 2029
Paid to the date: 61% · 122 228 USD
Remaining due payment: 78 145 USD
34
1% · 2 004 USD
March 2029
Paid to the date: 62% · 124 231 USD
Remaining due payment: 76 142 USD
35
1% · 2 004 USD
April 2029
Paid to the date: 63% · 126 235 USD
Remaining due payment: 74 138 USD
36
1% · 2 004 USD
May 2029
Paid to the date: 64% · 128 239 USD
Remaining due payment: 72 134 USD
37
1% · 2 004 USD
June 2029
Paid to the date: 65% · 130 242 USD
Remaining due payment: 70 131 USD
38
1% · 2 004 USD
July 2029
Paid to the date: 66% · 132 246 USD
Remaining due payment: 68 127 USD
39
1% · 2 004 USD
August 2029
Paid to the date: 67% · 134 250 USD
Remaining due payment: 66 123 USD
40
1% · 2 004 USD
September 2029
Paid to the date: 68% · 136 254 USD
Remaining due payment: 64 119 USD
41
1% · 2 004 USD
October 2029
Paid to the date: 69% · 138 257 USD
Remaining due payment: 62 116 USD
42
1% · 2 004 USD
November 2029
Paid to the date: 70% · 140 261 USD
Remaining due payment: 60 112 USD
43
1% · 2 004 USD
December 2029
Paid to the date: 71% · 142 265 USD
Remaining due payment: 58 108 USD
44
1% · 2 004 USD
January 2030
Paid to the date: 72% · 144 269 USD
Remaining due payment: 56 104 USD
45
1% · 2 004 USD
February 2030
Paid to the date: 73% · 146 272 USD
Remaining due payment: 54 101 USD
46
1% · 2 004 USD
March 2030
Paid to the date: 74% · 148 276 USD
Remaining due payment: 52 097 USD
47
1% · 2 004 USD
April 2030
Paid to the date: 75% · 150 280 USD
Remaining due payment: 50 093 USD
48
1% · 2 004 USD
May 2030
Paid to the date: 76% · 152 283 USD
Remaining due payment: 48 090 USD
49
1% · 2 004 USD
June 2030
Paid to the date: 77% · 154 287 USD
Remaining due payment: 46 086 USD
50
1% · 2 004 USD
July 2030
Paid to the date: 78% · 156 291 USD
Remaining due payment: 44 082 USD
51
1% · 2 004 USD
August 2030
Paid to the date: 79% · 158 295 USD
Remaining due payment: 42 078 USD
52
1% · 2 004 USD
September 2030
Paid to the date: 80% · 160 298 USD
Remaining due payment: 40 075 USD
53
1% · 2 004 USD
October 2030
Paid to the date: 81% · 162 302 USD
Remaining due payment: 38 071 USD
54
1% · 2 004 USD
November 2030
Paid to the date: 82% · 164 306 USD
Remaining due payment: 36 067 USD
55
1% · 2 004 USD
December 2030
Paid to the date: 83% · 166 310 USD
Remaining due payment: 34 063 USD
56
1% · 2 004 USD
January 2031
Paid to the date: 84% · 168 313 USD
Remaining due payment: 32 060 USD
57
1% · 2 004 USD
February 2031
Paid to the date: 85% · 170 317 USD
Remaining due payment: 30 056 USD
58
1% · 2 004 USD
March 2031
Paid to the date: 86% · 172 321 USD
Remaining due payment: 28 052 USD
59
1% · 2 004 USD
April 2031
Paid to the date: 87% · 174 324 USD
Remaining due payment: 26 048 USD
60
1% · 2 004 USD
May 2031
Paid to the date: 88% · 176 328 USD
Remaining due payment: 24 045 USD
61
1% · 2 004 USD
June 2031
Paid to the date: 89% · 178 332 USD
Remaining due payment: 22 041 USD
62
1% · 2 004 USD
July 2031
Paid to the date: 90% · 180 336 USD
Remaining due payment: 20 037 USD
63
1% · 2 004 USD
August 2031
Paid to the date: 91% · 182 339 USD
Remaining due payment: 18 034 USD
64
1% · 2 004 USD
September 2031
Paid to the date: 92% · 184 343 USD
Remaining due payment: 16 030 USD
65
1% · 2 004 USD
October 2031
Paid to the date: 93% · 186 347 USD
Remaining due payment: 14 026 USD
66
1% · 2 004 USD
November 2031
Paid to the date: 94% · 188 351 USD
Remaining due payment: 12 022 USD
67
1% · 2 004 USD
December 2031
Paid to the date: 95% · 190 354 USD
Remaining due payment: 10 019 USD
68
1% · 2 004 USD
January 2032
Paid to the date: 96% · 192 358 USD
Remaining due payment: 8 015 USD
69
1% · 2 004 USD
February 2032
Paid to the date: 97% · 194 362 USD
Remaining due payment: 6 011 USD
70
1% · 2 004 USD
March 2032
Paid to the date: 98% · 196 366 USD
Remaining due payment: 4 007 USD
71
1% · 2 004 USD
April 2032
Paid to the date: 99% · 198 369 USD
Remaining due payment: 2 004 USD
72
1% · 2 004 USD
May 2032
Paid to the date: 100% · 200 373 USD
Remaining due payment: 0.0000 USD