About
EX-4d49af4c4 - Oasiz 1 - Danube
Unit type:
Price:769000.0 AED
Area: 398.0 sqft (36.98 sqm)
Views:
Total:
65% - during construction
35% - after completion of construction
Unit type:
Price:
Area: 398.0 sqft (36.98 sqm)
Views:
Total:
65% - during construction
35% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 20 936 USD
At reservation · April 2026
Paid to the date: 10% · 20 936 USD
Remaining due payment: 188 421 USD
2
10% · 20 936 USD
June 2026
Paid to the date: 20% · 41 871 USD
Remaining due payment: 167 486 USD
3
1% · 2 094 USD
August 2026
Paid to the date: 21% · 43 965 USD
Remaining due payment: 165 392 USD
4
1% · 2 094 USD
September 2026
Paid to the date: 22% · 46 059 USD
Remaining due payment: 163 299 USD
5
1% · 2 094 USD
October 2026
Paid to the date: 23% · 48 152 USD
Remaining due payment: 161 205 USD
6
1% · 2 094 USD
November 2026
Paid to the date: 24% · 50 246 USD
Remaining due payment: 159 111 USD
7
1% · 2 094 USD
December 2026
Paid to the date: 25% · 52 339 USD
Remaining due payment: 157 018 USD
8
1% · 2 094 USD
January 2027
Paid to the date: 26% · 54 433 USD
Remaining due payment: 154 924 USD
9
1% · 2 094 USD
February 2027
Paid to the date: 27% · 56 526 USD
Remaining due payment: 152 831 USD
10
1% · 2 094 USD
March 2027
Paid to the date: 28% · 58 620 USD
Remaining due payment: 150 737 USD
11
1% · 2 094 USD
April 2027
Paid to the date: 29% · 60 714 USD
Remaining due payment: 148 644 USD
Resale is available
12
1% · 2 094 USD
May 2027
Paid to the date: 30% · 62 807 USD
Remaining due payment: 146 550 USD
13
1% · 2 094 USD
June 2027
Paid to the date: 31% · 64 901 USD
Remaining due payment: 144 456 USD
14
1% · 2 094 USD
July 2027
Paid to the date: 32% · 66 994 USD
Remaining due payment: 142 363 USD
15
6% · 12 561 USD
August 2027
Paid to the date: 38% · 79 556 USD
Remaining due payment: 129 801 USD
16
1% · 2 094 USD
September 2027
Paid to the date: 39% · 81 649 USD
Remaining due payment: 127 708 USD
17
1% · 2 094 USD
October 2027
Paid to the date: 40% · 83 743 USD
Remaining due payment: 125 614 USD
18
1% · 2 094 USD
November 2027
Paid to the date: 41% · 85 836 USD
Remaining due payment: 123 521 USD
19
1% · 2 094 USD
December 2027
Paid to the date: 42% · 87 930 USD
Remaining due payment: 121 427 USD
20
1% · 2 094 USD
January 2028
Paid to the date: 43% · 90 024 USD
Remaining due payment: 119 334 USD
21
1% · 2 094 USD
February 2028
Paid to the date: 44% · 92 117 USD
Remaining due payment: 117 240 USD
22
1% · 2 094 USD
March 2028
Paid to the date: 45% · 94 211 USD
Remaining due payment: 115 146 USD
23
1% · 2 094 USD
April 2028
Paid to the date: 46% · 96 304 USD
Remaining due payment: 113 053 USD
24
1% · 2 094 USD
May 2028
Paid to the date: 47% · 98 398 USD
Remaining due payment: 110 959 USD
25
1% · 2 094 USD
June 2028
Paid to the date: 48% · 100 491 USD
Remaining due payment: 108 866 USD
26
1% · 2 094 USD
July 2028
Paid to the date: 49% · 102 585 USD
Remaining due payment: 106 772 USD
27
6% · 12 561 USD
August 2028
Paid to the date: 55% · 115 146 USD
Remaining due payment: 94 211 USD
28
1% · 2 094 USD
September 2028
Paid to the date: 56% · 117 240 USD
Remaining due payment: 92 117 USD
29
1% · 2 094 USD
October 2028
Paid to the date: 57% · 119 334 USD
Remaining due payment: 90 024 USD
30
1% · 2 094 USD
November 2028
Paid to the date: 58% · 121 427 USD
Remaining due payment: 87 930 USD
31
1% · 2 094 USD
December 2028
Paid to the date: 59% · 123 521 USD
Remaining due payment: 85 836 USD
32
1% · 2 094 USD
January 2029
Paid to the date: 60% · 125 614 USD
Remaining due payment: 83 743 USD
33
1% · 2 094 USD
February 2029
Paid to the date: 61% · 127 708 USD
Remaining due payment: 81 649 USD
34
1% · 2 094 USD
March 2029
Paid to the date: 62% · 129 801 USD
Remaining due payment: 79 556 USD
35
1% · 2 094 USD
April 2029
Paid to the date: 63% · 131 895 USD
Remaining due payment: 77 462 USD
36
1% · 2 094 USD
May 2029
Paid to the date: 64% · 133 989 USD
Remaining due payment: 75 369 USD
37
1% · 2 094 USD
June 2029
Paid to the date: 65% · 136 082 USD
Remaining due payment: 73 275 USD
38
1% · 2 094 USD
July 2029
Paid to the date: 66% · 138 176 USD
Remaining due payment: 71 181 USD
39
1% · 2 094 USD
August 2029
Paid to the date: 67% · 140 269 USD
Remaining due payment: 69 088 USD
40
1% · 2 094 USD
September 2029
Paid to the date: 68% · 142 363 USD
Remaining due payment: 66 994 USD
41
1% · 2 094 USD
October 2029
Paid to the date: 69% · 144 456 USD
Remaining due payment: 64 901 USD
42
1% · 2 094 USD
November 2029
Paid to the date: 70% · 146 550 USD
Remaining due payment: 62 807 USD
43
1% · 2 094 USD
December 2029
Paid to the date: 71% · 148 644 USD
Remaining due payment: 60 714 USD
44
1% · 2 094 USD
January 2030
Paid to the date: 72% · 150 737 USD
Remaining due payment: 58 620 USD
45
1% · 2 094 USD
February 2030
Paid to the date: 73% · 152 831 USD
Remaining due payment: 56 526 USD
46
1% · 2 094 USD
March 2030
Paid to the date: 74% · 154 924 USD
Remaining due payment: 54 433 USD
47
1% · 2 094 USD
April 2030
Paid to the date: 75% · 157 018 USD
Remaining due payment: 52 339 USD
48
1% · 2 094 USD
May 2030
Paid to the date: 76% · 159 111 USD
Remaining due payment: 50 246 USD
49
1% · 2 094 USD
June 2030
Paid to the date: 77% · 161 205 USD
Remaining due payment: 48 152 USD
50
1% · 2 094 USD
July 2030
Paid to the date: 78% · 163 299 USD
Remaining due payment: 46 059 USD
51
1% · 2 094 USD
August 2030
Paid to the date: 79% · 165 392 USD
Remaining due payment: 43 965 USD
52
1% · 2 094 USD
September 2030
Paid to the date: 80% · 167 486 USD
Remaining due payment: 41 871 USD
53
1% · 2 094 USD
October 2030
Paid to the date: 81% · 169 579 USD
Remaining due payment: 39 778 USD
54
1% · 2 094 USD
November 2030
Paid to the date: 82% · 171 673 USD
Remaining due payment: 37 684 USD
55
1% · 2 094 USD
December 2030
Paid to the date: 83% · 173 766 USD
Remaining due payment: 35 591 USD
56
1% · 2 094 USD
January 2031
Paid to the date: 84% · 175 860 USD
Remaining due payment: 33 497 USD
57
1% · 2 094 USD
February 2031
Paid to the date: 85% · 177 954 USD
Remaining due payment: 31 404 USD
58
1% · 2 094 USD
March 2031
Paid to the date: 86% · 180 047 USD
Remaining due payment: 29 310 USD
59
1% · 2 094 USD
April 2031
Paid to the date: 87% · 182 141 USD
Remaining due payment: 27 216 USD
60
1% · 2 094 USD
May 2031
Paid to the date: 88% · 184 234 USD
Remaining due payment: 25 123 USD
61
1% · 2 094 USD
June 2031
Paid to the date: 89% · 186 328 USD
Remaining due payment: 23 029 USD
62
1% · 2 094 USD
July 2031
Paid to the date: 90% · 188 421 USD
Remaining due payment: 20 936 USD
63
1% · 2 094 USD
August 2031
Paid to the date: 91% · 190 515 USD
Remaining due payment: 18 842 USD
64
1% · 2 094 USD
September 2031
Paid to the date: 92% · 192 609 USD
Remaining due payment: 16 749 USD
65
1% · 2 094 USD
October 2031
Paid to the date: 93% · 194 702 USD
Remaining due payment: 14 655 USD
66
1% · 2 094 USD
November 2031
Paid to the date: 94% · 196 796 USD
Remaining due payment: 12 561 USD
67
1% · 2 094 USD
December 2031
Paid to the date: 95% · 198 889 USD
Remaining due payment: 10 468 USD
68
1% · 2 094 USD
January 2032
Paid to the date: 96% · 200 983 USD
Remaining due payment: 8 374 USD
69
1% · 2 094 USD
February 2032
Paid to the date: 97% · 203 076 USD
Remaining due payment: 6 281 USD
70
1% · 2 094 USD
March 2032
Paid to the date: 98% · 205 170 USD
Remaining due payment: 4 187 USD
71
1% · 2 094 USD
April 2032
Paid to the date: 99% · 207 264 USD
Remaining due payment: 2 094 USD
72
1% · 2 094 USD
May 2032
Paid to the date: 100% · 209 357 USD
Remaining due payment: 0.0000 USD