About
EX-4eefdb696 - Oasiz 1 - Danube
Unit type:
Price:700000.0 AED
Area: 450.0 sqft (41.81 sqm)
Views:
Total:
65% - during construction
35% - after completion of construction
Unit type:
Price:
Area: 450.0 sqft (41.81 sqm)
Views:
Total:
65% - during construction
35% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 19 058 USD
At reservation · September 2025
Paid to the date: 10% · 19 058 USD
Remaining due payment: 171 522 USD
2
10% · 19 058 USD
November 2025
Paid to the date: 20% · 38 116 USD
Remaining due payment: 152 464 USD
3
1% · 1 906 USD
January 2026
Paid to the date: 21% · 40 022 USD
Remaining due payment: 150 558 USD
4
1% · 1 906 USD
February 2026
Paid to the date: 22% · 41 928 USD
Remaining due payment: 148 653 USD
5
1% · 1 906 USD
March 2026
Paid to the date: 23% · 43 833 USD
Remaining due payment: 146 747 USD
6
1% · 1 906 USD
April 2026
Paid to the date: 24% · 45 739 USD
Remaining due payment: 144 841 USD
7
1% · 1 906 USD
May 2026
Paid to the date: 25% · 47 645 USD
Remaining due payment: 142 935 USD
8
1% · 1 906 USD
June 2026
Paid to the date: 26% · 49 551 USD
Remaining due payment: 141 029 USD
9
1% · 1 906 USD
July 2026
Paid to the date: 27% · 51 457 USD
Remaining due payment: 139 124 USD
10
1% · 1 906 USD
August 2026
Paid to the date: 28% · 53 362 USD
Remaining due payment: 137 218 USD
11
1% · 1 906 USD
September 2026
Paid to the date: 29% · 55 268 USD
Remaining due payment: 135 312 USD
Resale is available
12
1% · 1 906 USD
October 2026
Paid to the date: 30% · 57 174 USD
Remaining due payment: 133 406 USD
13
1% · 1 906 USD
November 2026
Paid to the date: 31% · 59 080 USD
Remaining due payment: 131 500 USD
14
1% · 1 906 USD
December 2026
Paid to the date: 32% · 60 986 USD
Remaining due payment: 129 595 USD
15
6% · 11 435 USD
January 2027
Paid to the date: 38% · 72 420 USD
Remaining due payment: 118 160 USD
16
1% · 1 906 USD
February 2027
Paid to the date: 39% · 74 326 USD
Remaining due payment: 116 254 USD
17
1% · 1 906 USD
March 2027
Paid to the date: 40% · 76 232 USD
Remaining due payment: 114 348 USD
18
1% · 1 906 USD
April 2027
Paid to the date: 41% · 78 138 USD
Remaining due payment: 112 442 USD
19
1% · 1 906 USD
May 2027
Paid to the date: 42% · 80 044 USD
Remaining due payment: 110 537 USD
20
1% · 1 906 USD
June 2027
Paid to the date: 43% · 81 949 USD
Remaining due payment: 108 631 USD
21
1% · 1 906 USD
July 2027
Paid to the date: 44% · 83 855 USD
Remaining due payment: 106 725 USD
22
1% · 1 906 USD
August 2027
Paid to the date: 45% · 85 761 USD
Remaining due payment: 104 819 USD
23
1% · 1 906 USD
September 2027
Paid to the date: 46% · 87 667 USD
Remaining due payment: 102 913 USD
24
1% · 1 906 USD
October 2027
Paid to the date: 47% · 89 573 USD
Remaining due payment: 101 007 USD
25
1% · 1 906 USD
November 2027
Paid to the date: 48% · 91 478 USD
Remaining due payment: 99 102 USD
26
1% · 1 906 USD
December 2027
Paid to the date: 49% · 93 384 USD
Remaining due payment: 97 196 USD
27
6% · 11 435 USD
January 2028
Paid to the date: 55% · 104 819 USD
Remaining due payment: 85 761 USD
28
1% · 1 906 USD
February 2028
Paid to the date: 56% · 106 725 USD
Remaining due payment: 83 855 USD
29
1% · 1 906 USD
March 2028
Paid to the date: 57% · 108 631 USD
Remaining due payment: 81 949 USD
30
1% · 1 906 USD
April 2028
Paid to the date: 58% · 110 537 USD
Remaining due payment: 80 044 USD
31
1% · 1 906 USD
May 2028
Paid to the date: 59% · 112 442 USD
Remaining due payment: 78 138 USD
32
1% · 1 906 USD
June 2028
Paid to the date: 60% · 114 348 USD
Remaining due payment: 76 232 USD
33
1% · 1 906 USD
July 2028
Paid to the date: 61% · 116 254 USD
Remaining due payment: 74 326 USD
34
1% · 1 906 USD
August 2028
Paid to the date: 62% · 118 160 USD
Remaining due payment: 72 420 USD
35
1% · 1 906 USD
September 2028
Paid to the date: 63% · 120 066 USD
Remaining due payment: 70 515 USD
36
1% · 1 906 USD
October 2028
Paid to the date: 64% · 121 971 USD
Remaining due payment: 68 609 USD
37
1% · 1 906 USD
November 2028
Paid to the date: 65% · 123 877 USD
Remaining due payment: 66 703 USD
38
1% · 1 906 USD
December 2028
Paid to the date: 66% · 125 783 USD
Remaining due payment: 64 797 USD
39
1% · 1 906 USD
January 2029
Paid to the date: 67% · 127 689 USD
Remaining due payment: 62 891 USD
40
1% · 1 906 USD
February 2029
Paid to the date: 68% · 129 595 USD
Remaining due payment: 60 986 USD
41
1% · 1 906 USD
March 2029
Paid to the date: 69% · 131 500 USD
Remaining due payment: 59 080 USD
42
1% · 1 906 USD
April 2029
Paid to the date: 70% · 133 406 USD
Remaining due payment: 57 174 USD
43
1% · 1 906 USD
May 2029
Paid to the date: 71% · 135 312 USD
Remaining due payment: 55 268 USD
44
1% · 1 906 USD
June 2029
Paid to the date: 72% · 137 218 USD
Remaining due payment: 53 362 USD
45
1% · 1 906 USD
July 2029
Paid to the date: 73% · 139 124 USD
Remaining due payment: 51 457 USD
46
1% · 1 906 USD
August 2029
Paid to the date: 74% · 141 029 USD
Remaining due payment: 49 551 USD
47
1% · 1 906 USD
September 2029
Paid to the date: 75% · 142 935 USD
Remaining due payment: 47 645 USD
48
1% · 1 906 USD
October 2029
Paid to the date: 76% · 144 841 USD
Remaining due payment: 45 739 USD
49
1% · 1 906 USD
November 2029
Paid to the date: 77% · 146 747 USD
Remaining due payment: 43 833 USD
50
1% · 1 906 USD
December 2029
Paid to the date: 78% · 148 653 USD
Remaining due payment: 41 928 USD
51
1% · 1 906 USD
January 2030
Paid to the date: 79% · 150 558 USD
Remaining due payment: 40 022 USD
52
1% · 1 906 USD
February 2030
Paid to the date: 80% · 152 464 USD
Remaining due payment: 38 116 USD
53
1% · 1 906 USD
March 2030
Paid to the date: 81% · 154 370 USD
Remaining due payment: 36 210 USD
54
1% · 1 906 USD
April 2030
Paid to the date: 82% · 156 276 USD
Remaining due payment: 34 304 USD
55
1% · 1 906 USD
May 2030
Paid to the date: 83% · 158 182 USD
Remaining due payment: 32 399 USD
56
1% · 1 906 USD
June 2030
Paid to the date: 84% · 160 087 USD
Remaining due payment: 30 493 USD
57
1% · 1 906 USD
July 2030
Paid to the date: 85% · 161 993 USD
Remaining due payment: 28 587 USD
58
1% · 1 906 USD
August 2030
Paid to the date: 86% · 163 899 USD
Remaining due payment: 26 681 USD
59
1% · 1 906 USD
September 2030
Paid to the date: 87% · 165 805 USD
Remaining due payment: 24 775 USD
60
1% · 1 906 USD
October 2030
Paid to the date: 88% · 167 711 USD
Remaining due payment: 22 870 USD
61
1% · 1 906 USD
November 2030
Paid to the date: 89% · 169 616 USD
Remaining due payment: 20 964 USD
62
1% · 1 906 USD
December 2030
Paid to the date: 90% · 171 522 USD
Remaining due payment: 19 058 USD
63
1% · 1 906 USD
January 2031
Paid to the date: 91% · 173 428 USD
Remaining due payment: 17 152 USD
64
1% · 1 906 USD
February 2031
Paid to the date: 92% · 175 334 USD
Remaining due payment: 15 246 USD
65
1% · 1 906 USD
March 2031
Paid to the date: 93% · 177 240 USD
Remaining due payment: 13 341 USD
66
1% · 1 906 USD
April 2031
Paid to the date: 94% · 179 145 USD
Remaining due payment: 11 435 USD
67
1% · 1 906 USD
May 2031
Paid to the date: 95% · 181 051 USD
Remaining due payment: 9 529 USD
68
1% · 1 906 USD
June 2031
Paid to the date: 96% · 182 957 USD
Remaining due payment: 7 623 USD
69
1% · 1 906 USD
July 2031
Paid to the date: 97% · 184 863 USD
Remaining due payment: 5 717 USD
70
1% · 1 906 USD
August 2031
Paid to the date: 98% · 186 769 USD
Remaining due payment: 3 812 USD
71
1% · 1 906 USD
September 2031
Paid to the date: 99% · 188 674 USD
Remaining due payment: 1 906 USD
72
1% · 1 906 USD
October 2031
Paid to the date: 100% · 190 580 USD
Remaining due payment: 0.0000 USD