About
EX-5a1f80dc5 - Oasiz 1 - Danube
Unit type:
Price:769000.0 AED
Area: 378.0 sqft (35.12 sqm)
Views:
Total:
65% - during construction
35% - after completion of construction
Unit type:
Price:
Area: 378.0 sqft (35.12 sqm)
Views:
Total:
65% - during construction
35% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 20 939 USD
At reservation · August 2025
Paid to the date: 10% · 20 939 USD
Remaining due payment: 188 455 USD
2
10% · 20 939 USD
October 2025
Paid to the date: 20% · 41 879 USD
Remaining due payment: 167 515 USD
3
1% · 2 094 USD
December 2025
Paid to the date: 21% · 43 973 USD
Remaining due payment: 165 421 USD
4
1% · 2 094 USD
January 2026
Paid to the date: 22% · 46 067 USD
Remaining due payment: 163 327 USD
5
1% · 2 094 USD
February 2026
Paid to the date: 23% · 48 161 USD
Remaining due payment: 161 233 USD
6
1% · 2 094 USD
March 2026
Paid to the date: 24% · 50 255 USD
Remaining due payment: 159 139 USD
7
1% · 2 094 USD
April 2026
Paid to the date: 25% · 52 348 USD
Remaining due payment: 157 045 USD
8
1% · 2 094 USD
May 2026
Paid to the date: 26% · 54 442 USD
Remaining due payment: 154 952 USD
9
1% · 2 094 USD
June 2026
Paid to the date: 27% · 56 536 USD
Remaining due payment: 152 858 USD
10
1% · 2 094 USD
July 2026
Paid to the date: 28% · 58 630 USD
Remaining due payment: 150 764 USD
11
1% · 2 094 USD
August 2026
Paid to the date: 29% · 60 724 USD
Remaining due payment: 148 670 USD
Resale is available
12
1% · 2 094 USD
September 2026
Paid to the date: 30% · 62 818 USD
Remaining due payment: 146 576 USD
13
1% · 2 094 USD
October 2026
Paid to the date: 31% · 64 912 USD
Remaining due payment: 144 482 USD
14
1% · 2 094 USD
November 2026
Paid to the date: 32% · 67 006 USD
Remaining due payment: 142 388 USD
15
6% · 12 564 USD
December 2026
Paid to the date: 38% · 79 570 USD
Remaining due payment: 129 824 USD
16
1% · 2 094 USD
January 2027
Paid to the date: 39% · 81 664 USD
Remaining due payment: 127 730 USD
17
1% · 2 094 USD
February 2027
Paid to the date: 40% · 83 758 USD
Remaining due payment: 125 636 USD
18
1% · 2 094 USD
March 2027
Paid to the date: 41% · 85 852 USD
Remaining due payment: 123 542 USD
19
1% · 2 094 USD
April 2027
Paid to the date: 42% · 87 945 USD
Remaining due payment: 121 448 USD
20
1% · 2 094 USD
May 2027
Paid to the date: 43% · 90 039 USD
Remaining due payment: 119 355 USD
21
1% · 2 094 USD
June 2027
Paid to the date: 44% · 92 133 USD
Remaining due payment: 117 261 USD
22
1% · 2 094 USD
July 2027
Paid to the date: 45% · 94 227 USD
Remaining due payment: 115 167 USD
23
1% · 2 094 USD
August 2027
Paid to the date: 46% · 96 321 USD
Remaining due payment: 113 073 USD
24
1% · 2 094 USD
September 2027
Paid to the date: 47% · 98 415 USD
Remaining due payment: 110 979 USD
25
1% · 2 094 USD
October 2027
Paid to the date: 48% · 100 509 USD
Remaining due payment: 108 885 USD
26
1% · 2 094 USD
November 2027
Paid to the date: 49% · 102 603 USD
Remaining due payment: 106 791 USD
27
6% · 12 564 USD
December 2027
Paid to the date: 55% · 115 167 USD
Remaining due payment: 94 227 USD
28
1% · 2 094 USD
January 2028
Paid to the date: 56% · 117 261 USD
Remaining due payment: 92 133 USD
29
1% · 2 094 USD
February 2028
Paid to the date: 57% · 119 355 USD
Remaining due payment: 90 039 USD
30
1% · 2 094 USD
March 2028
Paid to the date: 58% · 121 448 USD
Remaining due payment: 87 945 USD
31
1% · 2 094 USD
April 2028
Paid to the date: 59% · 123 542 USD
Remaining due payment: 85 852 USD
32
1% · 2 094 USD
May 2028
Paid to the date: 60% · 125 636 USD
Remaining due payment: 83 758 USD
33
1% · 2 094 USD
June 2028
Paid to the date: 61% · 127 730 USD
Remaining due payment: 81 664 USD
34
1% · 2 094 USD
July 2028
Paid to the date: 62% · 129 824 USD
Remaining due payment: 79 570 USD
35
1% · 2 094 USD
August 2028
Paid to the date: 63% · 131 918 USD
Remaining due payment: 77 476 USD
36
1% · 2 094 USD
September 2028
Paid to the date: 64% · 134 012 USD
Remaining due payment: 75 382 USD
37
1% · 2 094 USD
October 2028
Paid to the date: 65% · 136 106 USD
Remaining due payment: 73 288 USD
38
1% · 2 094 USD
November 2028
Paid to the date: 66% · 138 200 USD
Remaining due payment: 71 194 USD
39
1% · 2 094 USD
December 2028
Paid to the date: 67% · 140 294 USD
Remaining due payment: 69 100 USD
40
1% · 2 094 USD
January 2029
Paid to the date: 68% · 142 388 USD
Remaining due payment: 67 006 USD
41
1% · 2 094 USD
February 2029
Paid to the date: 69% · 144 482 USD
Remaining due payment: 64 912 USD
42
1% · 2 094 USD
March 2029
Paid to the date: 70% · 146 576 USD
Remaining due payment: 62 818 USD
43
1% · 2 094 USD
April 2029
Paid to the date: 71% · 148 670 USD
Remaining due payment: 60 724 USD
44
1% · 2 094 USD
May 2029
Paid to the date: 72% · 150 764 USD
Remaining due payment: 58 630 USD
45
1% · 2 094 USD
June 2029
Paid to the date: 73% · 152 858 USD
Remaining due payment: 56 536 USD
46
1% · 2 094 USD
July 2029
Paid to the date: 74% · 154 952 USD
Remaining due payment: 54 442 USD
47
1% · 2 094 USD
August 2029
Paid to the date: 75% · 157 045 USD
Remaining due payment: 52 348 USD
48
1% · 2 094 USD
September 2029
Paid to the date: 76% · 159 139 USD
Remaining due payment: 50 255 USD
49
1% · 2 094 USD
October 2029
Paid to the date: 77% · 161 233 USD
Remaining due payment: 48 161 USD
50
1% · 2 094 USD
November 2029
Paid to the date: 78% · 163 327 USD
Remaining due payment: 46 067 USD
51
1% · 2 094 USD
December 2029
Paid to the date: 79% · 165 421 USD
Remaining due payment: 43 973 USD
52
1% · 2 094 USD
January 2030
Paid to the date: 80% · 167 515 USD
Remaining due payment: 41 879 USD
53
1% · 2 094 USD
February 2030
Paid to the date: 81% · 169 609 USD
Remaining due payment: 39 785 USD
54
1% · 2 094 USD
March 2030
Paid to the date: 82% · 171 703 USD
Remaining due payment: 37 691 USD
55
1% · 2 094 USD
April 2030
Paid to the date: 83% · 173 797 USD
Remaining due payment: 35 597 USD
56
1% · 2 094 USD
May 2030
Paid to the date: 84% · 175 891 USD
Remaining due payment: 33 503 USD
57
1% · 2 094 USD
June 2030
Paid to the date: 85% · 177 985 USD
Remaining due payment: 31 409 USD
58
1% · 2 094 USD
July 2030
Paid to the date: 86% · 180 079 USD
Remaining due payment: 29 315 USD
59
1% · 2 094 USD
August 2030
Paid to the date: 87% · 182 173 USD
Remaining due payment: 27 221 USD
60
1% · 2 094 USD
September 2030
Paid to the date: 88% · 184 267 USD
Remaining due payment: 25 127 USD
61
1% · 2 094 USD
October 2030
Paid to the date: 89% · 186 361 USD
Remaining due payment: 23 033 USD
62
1% · 2 094 USD
November 2030
Paid to the date: 90% · 188 455 USD
Remaining due payment: 20 939 USD
63
1% · 2 094 USD
December 2030
Paid to the date: 91% · 190 548 USD
Remaining due payment: 18 845 USD
64
1% · 2 094 USD
January 2031
Paid to the date: 92% · 192 642 USD
Remaining due payment: 16 752 USD
65
1% · 2 094 USD
February 2031
Paid to the date: 93% · 194 736 USD
Remaining due payment: 14 658 USD
66
1% · 2 094 USD
March 2031
Paid to the date: 94% · 196 830 USD
Remaining due payment: 12 564 USD
67
1% · 2 094 USD
April 2031
Paid to the date: 95% · 198 924 USD
Remaining due payment: 10 470 USD
68
1% · 2 094 USD
May 2031
Paid to the date: 96% · 201 018 USD
Remaining due payment: 8 376 USD
69
1% · 2 094 USD
June 2031
Paid to the date: 97% · 203 112 USD
Remaining due payment: 6 282 USD
70
1% · 2 094 USD
July 2031
Paid to the date: 98% · 205 206 USD
Remaining due payment: 4 188 USD
71
1% · 2 094 USD
August 2031
Paid to the date: 99% · 207 300 USD
Remaining due payment: 2 094 USD
72
1% · 2 094 USD
September 2031
Paid to the date: 100% · 209 394 USD
Remaining due payment: 0.0000 USD