About
EX-771d326ce - Oasiz 1 - Danube
Unit type:
Price:727000.0 AED
Area: 380.0 sqft (35.3 sqm)
Views:
Total:
65% - during construction
35% - after completion of construction
Unit type:
Price:
Area: 380.0 sqft (35.3 sqm)
Views:
Total:
65% - during construction
35% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 19 796 USD
At reservation · August 2025
Paid to the date: 10% · 19 796 USD
Remaining due payment: 178 162 USD
2
10% · 19 796 USD
October 2025
Paid to the date: 20% · 39 592 USD
Remaining due payment: 158 366 USD
3
1% · 1 980 USD
December 2025
Paid to the date: 21% · 41 571 USD
Remaining due payment: 156 386 USD
4
1% · 1 980 USD
January 2026
Paid to the date: 22% · 43 551 USD
Remaining due payment: 154 407 USD
5
1% · 1 980 USD
February 2026
Paid to the date: 23% · 45 530 USD
Remaining due payment: 152 427 USD
6
1% · 1 980 USD
March 2026
Paid to the date: 24% · 47 510 USD
Remaining due payment: 150 448 USD
7
1% · 1 980 USD
April 2026
Paid to the date: 25% · 49 489 USD
Remaining due payment: 148 468 USD
8
1% · 1 980 USD
May 2026
Paid to the date: 26% · 51 469 USD
Remaining due payment: 146 489 USD
9
1% · 1 980 USD
June 2026
Paid to the date: 27% · 53 449 USD
Remaining due payment: 144 509 USD
10
1% · 1 980 USD
July 2026
Paid to the date: 28% · 55 428 USD
Remaining due payment: 142 529 USD
11
1% · 1 980 USD
August 2026
Paid to the date: 29% · 57 408 USD
Remaining due payment: 140 550 USD
Resale is available
12
1% · 1 980 USD
September 2026
Paid to the date: 30% · 59 387 USD
Remaining due payment: 138 570 USD
13
1% · 1 980 USD
October 2026
Paid to the date: 31% · 61 367 USD
Remaining due payment: 136 591 USD
14
1% · 1 980 USD
November 2026
Paid to the date: 32% · 63 346 USD
Remaining due payment: 134 611 USD
15
6% · 11 877 USD
December 2026
Paid to the date: 38% · 75 224 USD
Remaining due payment: 122 734 USD
16
1% · 1 980 USD
January 2027
Paid to the date: 39% · 77 203 USD
Remaining due payment: 120 754 USD
17
1% · 1 980 USD
February 2027
Paid to the date: 40% · 79 183 USD
Remaining due payment: 118 775 USD
18
1% · 1 980 USD
March 2027
Paid to the date: 41% · 81 163 USD
Remaining due payment: 116 795 USD
19
1% · 1 980 USD
April 2027
Paid to the date: 42% · 83 142 USD
Remaining due payment: 114 815 USD
20
1% · 1 980 USD
May 2027
Paid to the date: 43% · 85 122 USD
Remaining due payment: 112 836 USD
21
1% · 1 980 USD
June 2027
Paid to the date: 44% · 87 101 USD
Remaining due payment: 110 856 USD
22
1% · 1 980 USD
July 2027
Paid to the date: 45% · 89 081 USD
Remaining due payment: 108 877 USD
23
1% · 1 980 USD
August 2027
Paid to the date: 46% · 91 060 USD
Remaining due payment: 106 897 USD
24
1% · 1 980 USD
September 2027
Paid to the date: 47% · 93 040 USD
Remaining due payment: 104 918 USD
25
1% · 1 980 USD
October 2027
Paid to the date: 48% · 95 020 USD
Remaining due payment: 102 938 USD
26
1% · 1 980 USD
November 2027
Paid to the date: 49% · 96 999 USD
Remaining due payment: 100 958 USD
27
6% · 11 877 USD
December 2027
Paid to the date: 55% · 108 877 USD
Remaining due payment: 89 081 USD
28
1% · 1 980 USD
January 2028
Paid to the date: 56% · 110 856 USD
Remaining due payment: 87 101 USD
29
1% · 1 980 USD
February 2028
Paid to the date: 57% · 112 836 USD
Remaining due payment: 85 122 USD
30
1% · 1 980 USD
March 2028
Paid to the date: 58% · 114 815 USD
Remaining due payment: 83 142 USD
31
1% · 1 980 USD
April 2028
Paid to the date: 59% · 116 795 USD
Remaining due payment: 81 163 USD
32
1% · 1 980 USD
May 2028
Paid to the date: 60% · 118 775 USD
Remaining due payment: 79 183 USD
33
1% · 1 980 USD
June 2028
Paid to the date: 61% · 120 754 USD
Remaining due payment: 77 203 USD
34
1% · 1 980 USD
July 2028
Paid to the date: 62% · 122 734 USD
Remaining due payment: 75 224 USD
35
1% · 1 980 USD
August 2028
Paid to the date: 63% · 124 713 USD
Remaining due payment: 73 244 USD
36
1% · 1 980 USD
September 2028
Paid to the date: 64% · 126 693 USD
Remaining due payment: 71 265 USD
37
1% · 1 980 USD
October 2028
Paid to the date: 65% · 128 672 USD
Remaining due payment: 69 285 USD
38
1% · 1 980 USD
November 2028
Paid to the date: 66% · 130 652 USD
Remaining due payment: 67 306 USD
39
1% · 1 980 USD
December 2028
Paid to the date: 67% · 132 632 USD
Remaining due payment: 65 326 USD
40
1% · 1 980 USD
January 2029
Paid to the date: 68% · 134 611 USD
Remaining due payment: 63 346 USD
41
1% · 1 980 USD
February 2029
Paid to the date: 69% · 136 591 USD
Remaining due payment: 61 367 USD
42
1% · 1 980 USD
March 2029
Paid to the date: 70% · 138 570 USD
Remaining due payment: 59 387 USD
43
1% · 1 980 USD
April 2029
Paid to the date: 71% · 140 550 USD
Remaining due payment: 57 408 USD
44
1% · 1 980 USD
May 2029
Paid to the date: 72% · 142 529 USD
Remaining due payment: 55 428 USD
45
1% · 1 980 USD
June 2029
Paid to the date: 73% · 144 509 USD
Remaining due payment: 53 449 USD
46
1% · 1 980 USD
July 2029
Paid to the date: 74% · 146 489 USD
Remaining due payment: 51 469 USD
47
1% · 1 980 USD
August 2029
Paid to the date: 75% · 148 468 USD
Remaining due payment: 49 489 USD
48
1% · 1 980 USD
September 2029
Paid to the date: 76% · 150 448 USD
Remaining due payment: 47 510 USD
49
1% · 1 980 USD
October 2029
Paid to the date: 77% · 152 427 USD
Remaining due payment: 45 530 USD
50
1% · 1 980 USD
November 2029
Paid to the date: 78% · 154 407 USD
Remaining due payment: 43 551 USD
51
1% · 1 980 USD
December 2029
Paid to the date: 79% · 156 386 USD
Remaining due payment: 41 571 USD
52
1% · 1 980 USD
January 2030
Paid to the date: 80% · 158 366 USD
Remaining due payment: 39 592 USD
53
1% · 1 980 USD
February 2030
Paid to the date: 81% · 160 346 USD
Remaining due payment: 37 612 USD
54
1% · 1 980 USD
March 2030
Paid to the date: 82% · 162 325 USD
Remaining due payment: 35 632 USD
55
1% · 1 980 USD
April 2030
Paid to the date: 83% · 164 305 USD
Remaining due payment: 33 653 USD
56
1% · 1 980 USD
May 2030
Paid to the date: 84% · 166 284 USD
Remaining due payment: 31 673 USD
57
1% · 1 980 USD
June 2030
Paid to the date: 85% · 168 264 USD
Remaining due payment: 29 694 USD
58
1% · 1 980 USD
July 2030
Paid to the date: 86% · 170 244 USD
Remaining due payment: 27 714 USD
59
1% · 1 980 USD
August 2030
Paid to the date: 87% · 172 223 USD
Remaining due payment: 25 734 USD
60
1% · 1 980 USD
September 2030
Paid to the date: 88% · 174 203 USD
Remaining due payment: 23 755 USD
61
1% · 1 980 USD
October 2030
Paid to the date: 89% · 176 182 USD
Remaining due payment: 21 775 USD
62
1% · 1 980 USD
November 2030
Paid to the date: 90% · 178 162 USD
Remaining due payment: 19 796 USD
63
1% · 1 980 USD
December 2030
Paid to the date: 91% · 180 141 USD
Remaining due payment: 17 816 USD
64
1% · 1 980 USD
January 2031
Paid to the date: 92% · 182 121 USD
Remaining due payment: 15 837 USD
65
1% · 1 980 USD
February 2031
Paid to the date: 93% · 184 101 USD
Remaining due payment: 13 857 USD
66
1% · 1 980 USD
March 2031
Paid to the date: 94% · 186 080 USD
Remaining due payment: 11 877 USD
67
1% · 1 980 USD
April 2031
Paid to the date: 95% · 188 060 USD
Remaining due payment: 9 898 USD
68
1% · 1 980 USD
May 2031
Paid to the date: 96% · 190 039 USD
Remaining due payment: 7 918 USD
69
1% · 1 980 USD
June 2031
Paid to the date: 97% · 192 019 USD
Remaining due payment: 5 939 USD
70
1% · 1 980 USD
July 2031
Paid to the date: 98% · 193 998 USD
Remaining due payment: 3 959 USD
71
1% · 1 980 USD
August 2031
Paid to the date: 99% · 195 978 USD
Remaining due payment: 1 980 USD
72
1% · 1 980 USD
September 2031
Paid to the date: 100% · 197 958 USD
Remaining due payment: 0.0000 USD