'/%3e%3cdefs%3e%3clinearGradient%20id='paint0_linear_134_3888'%20x1='12.1383'%20y1='1.44026'%20x2='12.2639'%20y2='21.9497'%20gradientUnits='userSpaceOnUse'%3e%3cstop%20stop-color='%2357D163'/%3e%3cstop%20offset='1'%20stop-color='%2323B33A'/%3e%3c/linearGradient%3e%3c/defs%3e%3c/svg%3e)
Contact via WhatsApp
About
EX-77c3367c1 - Oasiz 1 - Danube
Unit type:
Price:791000.0 AED
Area: 398.0 sqft (36.98 sqm)
Views:
Total:
65% - during construction
35% - after completion of construction
Unit type:
Price:
Area: 398.0 sqft (36.98 sqm)
Views:
Total:
65% - during construction
35% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 21 538 USD
At reservation · August 2025
Paid to the date: 10% · 21 538 USD
Remaining due payment: 193 846 USD
2
10% · 21 538 USD
October 2025
Paid to the date: 20% · 43 077 USD
Remaining due payment: 172 308 USD
3
1% · 2 154 USD
December 2025
Paid to the date: 21% · 45 231 USD
Remaining due payment: 170 154 USD
4
1% · 2 154 USD
January 2026
Paid to the date: 22% · 47 385 USD
Remaining due payment: 168 000 USD
5
1% · 2 154 USD
February 2026
Paid to the date: 23% · 49 538 USD
Remaining due payment: 165 846 USD
6
1% · 2 154 USD
March 2026
Paid to the date: 24% · 51 692 USD
Remaining due payment: 163 692 USD
7
1% · 2 154 USD
April 2026
Paid to the date: 25% · 53 846 USD
Remaining due payment: 161 538 USD
8
1% · 2 154 USD
May 2026
Paid to the date: 26% · 56 000 USD
Remaining due payment: 159 384 USD
9
1% · 2 154 USD
June 2026
Paid to the date: 27% · 58 154 USD
Remaining due payment: 157 231 USD
10
1% · 2 154 USD
July 2026
Paid to the date: 28% · 60 308 USD
Remaining due payment: 155 077 USD
11
1% · 2 154 USD
August 2026
Paid to the date: 29% · 62 461 USD
Remaining due payment: 152 923 USD
Resale is available
12
1% · 2 154 USD
September 2026
Paid to the date: 30% · 64 615 USD
Remaining due payment: 150 769 USD
13
1% · 2 154 USD
October 2026
Paid to the date: 31% · 66 769 USD
Remaining due payment: 148 615 USD
14
1% · 2 154 USD
November 2026
Paid to the date: 32% · 68 923 USD
Remaining due payment: 146 461 USD
15
6% · 12 923 USD
December 2026
Paid to the date: 38% · 81 846 USD
Remaining due payment: 133 538 USD
16
1% · 2 154 USD
January 2027
Paid to the date: 39% · 84 000 USD
Remaining due payment: 131 384 USD
17
1% · 2 154 USD
February 2027
Paid to the date: 40% · 86 154 USD
Remaining due payment: 129 231 USD
18
1% · 2 154 USD
March 2027
Paid to the date: 41% · 88 308 USD
Remaining due payment: 127 077 USD
19
1% · 2 154 USD
April 2027
Paid to the date: 42% · 90 461 USD
Remaining due payment: 124 923 USD
20
1% · 2 154 USD
May 2027
Paid to the date: 43% · 92 615 USD
Remaining due payment: 122 769 USD
21
1% · 2 154 USD
June 2027
Paid to the date: 44% · 94 769 USD
Remaining due payment: 120 615 USD
22
1% · 2 154 USD
July 2027
Paid to the date: 45% · 96 923 USD
Remaining due payment: 118 461 USD
23
1% · 2 154 USD
August 2027
Paid to the date: 46% · 99 077 USD
Remaining due payment: 116 308 USD
24
1% · 2 154 USD
September 2027
Paid to the date: 47% · 101 231 USD
Remaining due payment: 114 154 USD
25
1% · 2 154 USD
October 2027
Paid to the date: 48% · 103 385 USD
Remaining due payment: 112 000 USD
26
1% · 2 154 USD
November 2027
Paid to the date: 49% · 105 538 USD
Remaining due payment: 109 846 USD
27
6% · 12 923 USD
December 2027
Paid to the date: 55% · 118 461 USD
Remaining due payment: 96 923 USD
28
1% · 2 154 USD
January 2028
Paid to the date: 56% · 120 615 USD
Remaining due payment: 94 769 USD
29
1% · 2 154 USD
February 2028
Paid to the date: 57% · 122 769 USD
Remaining due payment: 92 615 USD
30
1% · 2 154 USD
March 2028
Paid to the date: 58% · 124 923 USD
Remaining due payment: 90 461 USD
31
1% · 2 154 USD
April 2028
Paid to the date: 59% · 127 077 USD
Remaining due payment: 88 308 USD
32
1% · 2 154 USD
May 2028
Paid to the date: 60% · 129 231 USD
Remaining due payment: 86 154 USD
33
1% · 2 154 USD
June 2028
Paid to the date: 61% · 131 384 USD
Remaining due payment: 84 000 USD
34
1% · 2 154 USD
July 2028
Paid to the date: 62% · 133 538 USD
Remaining due payment: 81 846 USD
35
1% · 2 154 USD
August 2028
Paid to the date: 63% · 135 692 USD
Remaining due payment: 79 692 USD
36
1% · 2 154 USD
September 2028
Paid to the date: 64% · 137 846 USD
Remaining due payment: 77 538 USD
37
1% · 2 154 USD
October 2028
Paid to the date: 65% · 140 000 USD
Remaining due payment: 75 385 USD
38
1% · 2 154 USD
November 2028
Paid to the date: 66% · 142 154 USD
Remaining due payment: 73 231 USD
39
1% · 2 154 USD
December 2028
Paid to the date: 67% · 144 308 USD
Remaining due payment: 71 077 USD
40
1% · 2 154 USD
January 2029
Paid to the date: 68% · 146 461 USD
Remaining due payment: 68 923 USD
41
1% · 2 154 USD
February 2029
Paid to the date: 69% · 148 615 USD
Remaining due payment: 66 769 USD
42
1% · 2 154 USD
March 2029
Paid to the date: 70% · 150 769 USD
Remaining due payment: 64 615 USD
43
1% · 2 154 USD
April 2029
Paid to the date: 71% · 152 923 USD
Remaining due payment: 62 461 USD
44
1% · 2 154 USD
May 2029
Paid to the date: 72% · 155 077 USD
Remaining due payment: 60 308 USD
45
1% · 2 154 USD
June 2029
Paid to the date: 73% · 157 231 USD
Remaining due payment: 58 154 USD
46
1% · 2 154 USD
July 2029
Paid to the date: 74% · 159 384 USD
Remaining due payment: 56 000 USD
47
1% · 2 154 USD
August 2029
Paid to the date: 75% · 161 538 USD
Remaining due payment: 53 846 USD
48
1% · 2 154 USD
September 2029
Paid to the date: 76% · 163 692 USD
Remaining due payment: 51 692 USD
49
1% · 2 154 USD
October 2029
Paid to the date: 77% · 165 846 USD
Remaining due payment: 49 538 USD
50
1% · 2 154 USD
November 2029
Paid to the date: 78% · 168 000 USD
Remaining due payment: 47 385 USD
51
1% · 2 154 USD
December 2029
Paid to the date: 79% · 170 154 USD
Remaining due payment: 45 231 USD
52
1% · 2 154 USD
January 2030
Paid to the date: 80% · 172 308 USD
Remaining due payment: 43 077 USD
53
1% · 2 154 USD
February 2030
Paid to the date: 81% · 174 461 USD
Remaining due payment: 40 923 USD
54
1% · 2 154 USD
March 2030
Paid to the date: 82% · 176 615 USD
Remaining due payment: 38 769 USD
55
1% · 2 154 USD
April 2030
Paid to the date: 83% · 178 769 USD
Remaining due payment: 36 615 USD
56
1% · 2 154 USD
May 2030
Paid to the date: 84% · 180 923 USD
Remaining due payment: 34 462 USD
57
1% · 2 154 USD
June 2030
Paid to the date: 85% · 183 077 USD
Remaining due payment: 32 308 USD
58
1% · 2 154 USD
July 2030
Paid to the date: 86% · 185 231 USD
Remaining due payment: 30 154 USD
59
1% · 2 154 USD
August 2030
Paid to the date: 87% · 187 384 USD
Remaining due payment: 28 000 USD
60
1% · 2 154 USD
September 2030
Paid to the date: 88% · 189 538 USD
Remaining due payment: 25 846 USD
61
1% · 2 154 USD
October 2030
Paid to the date: 89% · 191 692 USD
Remaining due payment: 23 692 USD
62
1% · 2 154 USD
November 2030
Paid to the date: 90% · 193 846 USD
Remaining due payment: 21 538 USD
63
1% · 2 154 USD
December 2030
Paid to the date: 91% · 196 000 USD
Remaining due payment: 19 385 USD
64
1% · 2 154 USD
January 2031
Paid to the date: 92% · 198 154 USD
Remaining due payment: 17 231 USD
65
1% · 2 154 USD
February 2031
Paid to the date: 93% · 200 307 USD
Remaining due payment: 15 077 USD
66
1% · 2 154 USD
March 2031
Paid to the date: 94% · 202 461 USD
Remaining due payment: 12 923 USD
67
1% · 2 154 USD
April 2031
Paid to the date: 95% · 204 615 USD
Remaining due payment: 10 769 USD
68
1% · 2 154 USD
May 2031
Paid to the date: 96% · 206 769 USD
Remaining due payment: 8 615 USD
69
1% · 2 154 USD
June 2031
Paid to the date: 97% · 208 923 USD
Remaining due payment: 6 462 USD
70
1% · 2 154 USD
July 2031
Paid to the date: 98% · 211 077 USD
Remaining due payment: 4 308 USD
71
1% · 2 154 USD
August 2031
Paid to the date: 99% · 213 231 USD
Remaining due payment: 2 154 USD
72
1% · 2 154 USD
September 2031
Paid to the date: 100% · 215 384 USD
Remaining due payment: 0.0000 USD