About
EX-805186558 - Oasiz 1 - Danube
Unit type:
Price:747000.0 AED
Area: 379.0 sqft (35.21 sqm)
Views:
Total:
65% - during construction
35% - after completion of construction
Unit type:
Price:
Area: 379.0 sqft (35.21 sqm)
Views:
Total:
65% - during construction
35% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 20 337 USD
At reservation · August 2025
Paid to the date: 10% · 20 337 USD
Remaining due payment: 183 036 USD
2
10% · 20 337 USD
October 2025
Paid to the date: 20% · 40 675 USD
Remaining due payment: 162 699 USD
3
1% · 2 034 USD
December 2025
Paid to the date: 21% · 42 708 USD
Remaining due payment: 160 665 USD
4
1% · 2 034 USD
January 2026
Paid to the date: 22% · 44 742 USD
Remaining due payment: 158 631 USD
5
1% · 2 034 USD
February 2026
Paid to the date: 23% · 46 776 USD
Remaining due payment: 156 598 USD
6
1% · 2 034 USD
March 2026
Paid to the date: 24% · 48 810 USD
Remaining due payment: 154 564 USD
7
1% · 2 034 USD
April 2026
Paid to the date: 25% · 50 843 USD
Remaining due payment: 152 530 USD
8
1% · 2 034 USD
May 2026
Paid to the date: 26% · 52 877 USD
Remaining due payment: 150 497 USD
9
1% · 2 034 USD
June 2026
Paid to the date: 27% · 54 911 USD
Remaining due payment: 148 463 USD
10
1% · 2 034 USD
July 2026
Paid to the date: 28% · 56 945 USD
Remaining due payment: 146 429 USD
11
1% · 2 034 USD
August 2026
Paid to the date: 29% · 58 978 USD
Remaining due payment: 144 395 USD
Resale is available
12
1% · 2 034 USD
September 2026
Paid to the date: 30% · 61 012 USD
Remaining due payment: 142 362 USD
13
1% · 2 034 USD
October 2026
Paid to the date: 31% · 63 046 USD
Remaining due payment: 140 328 USD
14
1% · 2 034 USD
November 2026
Paid to the date: 32% · 65 080 USD
Remaining due payment: 138 294 USD
15
6% · 12 202 USD
December 2026
Paid to the date: 38% · 77 282 USD
Remaining due payment: 126 092 USD
16
1% · 2 034 USD
January 2027
Paid to the date: 39% · 79 316 USD
Remaining due payment: 124 058 USD
17
1% · 2 034 USD
February 2027
Paid to the date: 40% · 81 349 USD
Remaining due payment: 122 024 USD
18
1% · 2 034 USD
March 2027
Paid to the date: 41% · 83 383 USD
Remaining due payment: 119 990 USD
19
1% · 2 034 USD
April 2027
Paid to the date: 42% · 85 417 USD
Remaining due payment: 117 957 USD
20
1% · 2 034 USD
May 2027
Paid to the date: 43% · 87 451 USD
Remaining due payment: 115 923 USD
21
1% · 2 034 USD
June 2027
Paid to the date: 44% · 89 484 USD
Remaining due payment: 113 889 USD
22
1% · 2 034 USD
July 2027
Paid to the date: 45% · 91 518 USD
Remaining due payment: 111 856 USD
23
1% · 2 034 USD
August 2027
Paid to the date: 46% · 93 552 USD
Remaining due payment: 109 822 USD
24
1% · 2 034 USD
September 2027
Paid to the date: 47% · 95 586 USD
Remaining due payment: 107 788 USD
25
1% · 2 034 USD
October 2027
Paid to the date: 48% · 97 619 USD
Remaining due payment: 105 754 USD
26
1% · 2 034 USD
November 2027
Paid to the date: 49% · 99 653 USD
Remaining due payment: 103 721 USD
27
6% · 12 202 USD
December 2027
Paid to the date: 55% · 111 856 USD
Remaining due payment: 91 518 USD
28
1% · 2 034 USD
January 2028
Paid to the date: 56% · 113 889 USD
Remaining due payment: 89 484 USD
29
1% · 2 034 USD
February 2028
Paid to the date: 57% · 115 923 USD
Remaining due payment: 87 451 USD
30
1% · 2 034 USD
March 2028
Paid to the date: 58% · 117 957 USD
Remaining due payment: 85 417 USD
31
1% · 2 034 USD
April 2028
Paid to the date: 59% · 119 990 USD
Remaining due payment: 83 383 USD
32
1% · 2 034 USD
May 2028
Paid to the date: 60% · 122 024 USD
Remaining due payment: 81 349 USD
33
1% · 2 034 USD
June 2028
Paid to the date: 61% · 124 058 USD
Remaining due payment: 79 316 USD
34
1% · 2 034 USD
July 2028
Paid to the date: 62% · 126 092 USD
Remaining due payment: 77 282 USD
35
1% · 2 034 USD
August 2028
Paid to the date: 63% · 128 125 USD
Remaining due payment: 75 248 USD
36
1% · 2 034 USD
September 2028
Paid to the date: 64% · 130 159 USD
Remaining due payment: 73 215 USD
37
1% · 2 034 USD
October 2028
Paid to the date: 65% · 132 193 USD
Remaining due payment: 71 181 USD
38
1% · 2 034 USD
November 2028
Paid to the date: 66% · 134 227 USD
Remaining due payment: 69 147 USD
39
1% · 2 034 USD
December 2028
Paid to the date: 67% · 136 260 USD
Remaining due payment: 67 113 USD
40
1% · 2 034 USD
January 2029
Paid to the date: 68% · 138 294 USD
Remaining due payment: 65 080 USD
41
1% · 2 034 USD
February 2029
Paid to the date: 69% · 140 328 USD
Remaining due payment: 63 046 USD
42
1% · 2 034 USD
March 2029
Paid to the date: 70% · 142 362 USD
Remaining due payment: 61 012 USD
43
1% · 2 034 USD
April 2029
Paid to the date: 71% · 144 395 USD
Remaining due payment: 58 978 USD
44
1% · 2 034 USD
May 2029
Paid to the date: 72% · 146 429 USD
Remaining due payment: 56 945 USD
45
1% · 2 034 USD
June 2029
Paid to the date: 73% · 148 463 USD
Remaining due payment: 54 911 USD
46
1% · 2 034 USD
July 2029
Paid to the date: 74% · 150 497 USD
Remaining due payment: 52 877 USD
47
1% · 2 034 USD
August 2029
Paid to the date: 75% · 152 530 USD
Remaining due payment: 50 843 USD
48
1% · 2 034 USD
September 2029
Paid to the date: 76% · 154 564 USD
Remaining due payment: 48 810 USD
49
1% · 2 034 USD
October 2029
Paid to the date: 77% · 156 598 USD
Remaining due payment: 46 776 USD
50
1% · 2 034 USD
November 2029
Paid to the date: 78% · 158 631 USD
Remaining due payment: 44 742 USD
51
1% · 2 034 USD
December 2029
Paid to the date: 79% · 160 665 USD
Remaining due payment: 42 708 USD
52
1% · 2 034 USD
January 2030
Paid to the date: 80% · 162 699 USD
Remaining due payment: 40 675 USD
53
1% · 2 034 USD
February 2030
Paid to the date: 81% · 164 733 USD
Remaining due payment: 38 641 USD
54
1% · 2 034 USD
March 2030
Paid to the date: 82% · 166 766 USD
Remaining due payment: 36 607 USD
55
1% · 2 034 USD
April 2030
Paid to the date: 83% · 168 800 USD
Remaining due payment: 34 574 USD
56
1% · 2 034 USD
May 2030
Paid to the date: 84% · 170 834 USD
Remaining due payment: 32 540 USD
57
1% · 2 034 USD
June 2030
Paid to the date: 85% · 172 868 USD
Remaining due payment: 30 506 USD
58
1% · 2 034 USD
July 2030
Paid to the date: 86% · 174 901 USD
Remaining due payment: 28 472 USD
59
1% · 2 034 USD
August 2030
Paid to the date: 87% · 176 935 USD
Remaining due payment: 26 439 USD
60
1% · 2 034 USD
September 2030
Paid to the date: 88% · 178 969 USD
Remaining due payment: 24 405 USD
61
1% · 2 034 USD
October 2030
Paid to the date: 89% · 181 003 USD
Remaining due payment: 22 371 USD
62
1% · 2 034 USD
November 2030
Paid to the date: 90% · 183 036 USD
Remaining due payment: 20 337 USD
63
1% · 2 034 USD
December 2030
Paid to the date: 91% · 185 070 USD
Remaining due payment: 18 304 USD
64
1% · 2 034 USD
January 2031
Paid to the date: 92% · 187 104 USD
Remaining due payment: 16 270 USD
65
1% · 2 034 USD
February 2031
Paid to the date: 93% · 189 138 USD
Remaining due payment: 14 236 USD
66
1% · 2 034 USD
March 2031
Paid to the date: 94% · 191 171 USD
Remaining due payment: 12 202 USD
67
1% · 2 034 USD
April 2031
Paid to the date: 95% · 193 205 USD
Remaining due payment: 10 169 USD
68
1% · 2 034 USD
May 2031
Paid to the date: 96% · 195 239 USD
Remaining due payment: 8 135 USD
69
1% · 2 034 USD
June 2031
Paid to the date: 97% · 197 272 USD
Remaining due payment: 6 101 USD
70
1% · 2 034 USD
July 2031
Paid to the date: 98% · 199 306 USD
Remaining due payment: 4 067 USD
71
1% · 2 034 USD
August 2031
Paid to the date: 99% · 201 340 USD
Remaining due payment: 2 034 USD
72
1% · 2 034 USD
September 2031
Paid to the date: 100% · 203 374 USD
Remaining due payment: 0.0000 USD