About
EX-88d52a7b4 - Oasiz 1 - Danube
Unit type:
Price:777000.0 AED
Area: 388.0 sqft (36.05 sqm)
Views:
Total:
65% - during construction
35% - after completion of construction
Unit type:
Price:
Area: 388.0 sqft (36.05 sqm)
Views:
Total:
65% - during construction
35% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 21 154 USD
At reservation · September 2025
Paid to the date: 10% · 21 154 USD
Remaining due payment: 190 390 USD
2
10% · 21 154 USD
November 2025
Paid to the date: 20% · 42 309 USD
Remaining due payment: 169 235 USD
3
1% · 2 115 USD
January 2026
Paid to the date: 21% · 44 424 USD
Remaining due payment: 167 120 USD
4
1% · 2 115 USD
February 2026
Paid to the date: 22% · 46 540 USD
Remaining due payment: 165 004 USD
5
1% · 2 115 USD
March 2026
Paid to the date: 23% · 48 655 USD
Remaining due payment: 162 889 USD
6
1% · 2 115 USD
April 2026
Paid to the date: 24% · 50 771 USD
Remaining due payment: 160 773 USD
7
1% · 2 115 USD
May 2026
Paid to the date: 25% · 52 886 USD
Remaining due payment: 158 658 USD
8
1% · 2 115 USD
June 2026
Paid to the date: 26% · 55 001 USD
Remaining due payment: 156 543 USD
9
1% · 2 115 USD
July 2026
Paid to the date: 27% · 57 117 USD
Remaining due payment: 154 427 USD
10
1% · 2 115 USD
August 2026
Paid to the date: 28% · 59 232 USD
Remaining due payment: 152 312 USD
11
1% · 2 115 USD
September 2026
Paid to the date: 29% · 61 348 USD
Remaining due payment: 150 196 USD
Resale is available
12
1% · 2 115 USD
October 2026
Paid to the date: 30% · 63 463 USD
Remaining due payment: 148 081 USD
13
1% · 2 115 USD
November 2026
Paid to the date: 31% · 65 579 USD
Remaining due payment: 145 965 USD
14
1% · 2 115 USD
December 2026
Paid to the date: 32% · 67 694 USD
Remaining due payment: 143 850 USD
15
6% · 12 693 USD
January 2027
Paid to the date: 38% · 80 387 USD
Remaining due payment: 131 157 USD
16
1% · 2 115 USD
February 2027
Paid to the date: 39% · 82 502 USD
Remaining due payment: 129 042 USD
17
1% · 2 115 USD
March 2027
Paid to the date: 40% · 84 618 USD
Remaining due payment: 126 926 USD
18
1% · 2 115 USD
April 2027
Paid to the date: 41% · 86 733 USD
Remaining due payment: 124 811 USD
19
1% · 2 115 USD
May 2027
Paid to the date: 42% · 88 848 USD
Remaining due payment: 122 696 USD
20
1% · 2 115 USD
June 2027
Paid to the date: 43% · 90 964 USD
Remaining due payment: 120 580 USD
21
1% · 2 115 USD
July 2027
Paid to the date: 44% · 93 079 USD
Remaining due payment: 118 465 USD
22
1% · 2 115 USD
August 2027
Paid to the date: 45% · 95 195 USD
Remaining due payment: 116 349 USD
23
1% · 2 115 USD
September 2027
Paid to the date: 46% · 97 310 USD
Remaining due payment: 114 234 USD
24
1% · 2 115 USD
October 2027
Paid to the date: 47% · 99 426 USD
Remaining due payment: 112 118 USD
25
1% · 2 115 USD
November 2027
Paid to the date: 48% · 101 541 USD
Remaining due payment: 110 003 USD
26
1% · 2 115 USD
December 2027
Paid to the date: 49% · 103 657 USD
Remaining due payment: 107 887 USD
27
6% · 12 693 USD
January 2028
Paid to the date: 55% · 116 349 USD
Remaining due payment: 95 195 USD
28
1% · 2 115 USD
February 2028
Paid to the date: 56% · 118 465 USD
Remaining due payment: 93 079 USD
29
1% · 2 115 USD
March 2028
Paid to the date: 57% · 120 580 USD
Remaining due payment: 90 964 USD
30
1% · 2 115 USD
April 2028
Paid to the date: 58% · 122 696 USD
Remaining due payment: 88 848 USD
31
1% · 2 115 USD
May 2028
Paid to the date: 59% · 124 811 USD
Remaining due payment: 86 733 USD
32
1% · 2 115 USD
June 2028
Paid to the date: 60% · 126 926 USD
Remaining due payment: 84 618 USD
33
1% · 2 115 USD
July 2028
Paid to the date: 61% · 129 042 USD
Remaining due payment: 82 502 USD
34
1% · 2 115 USD
August 2028
Paid to the date: 62% · 131 157 USD
Remaining due payment: 80 387 USD
35
1% · 2 115 USD
September 2028
Paid to the date: 63% · 133 273 USD
Remaining due payment: 78 271 USD
36
1% · 2 115 USD
October 2028
Paid to the date: 64% · 135 388 USD
Remaining due payment: 76 156 USD
37
1% · 2 115 USD
November 2028
Paid to the date: 65% · 137 504 USD
Remaining due payment: 74 040 USD
38
1% · 2 115 USD
December 2028
Paid to the date: 66% · 139 619 USD
Remaining due payment: 71 925 USD
39
1% · 2 115 USD
January 2029
Paid to the date: 67% · 141 734 USD
Remaining due payment: 69 810 USD
40
1% · 2 115 USD
February 2029
Paid to the date: 68% · 143 850 USD
Remaining due payment: 67 694 USD
41
1% · 2 115 USD
March 2029
Paid to the date: 69% · 145 965 USD
Remaining due payment: 65 579 USD
42
1% · 2 115 USD
April 2029
Paid to the date: 70% · 148 081 USD
Remaining due payment: 63 463 USD
43
1% · 2 115 USD
May 2029
Paid to the date: 71% · 150 196 USD
Remaining due payment: 61 348 USD
44
1% · 2 115 USD
June 2029
Paid to the date: 72% · 152 312 USD
Remaining due payment: 59 232 USD
45
1% · 2 115 USD
July 2029
Paid to the date: 73% · 154 427 USD
Remaining due payment: 57 117 USD
46
1% · 2 115 USD
August 2029
Paid to the date: 74% · 156 543 USD
Remaining due payment: 55 001 USD
47
1% · 2 115 USD
September 2029
Paid to the date: 75% · 158 658 USD
Remaining due payment: 52 886 USD
48
1% · 2 115 USD
October 2029
Paid to the date: 76% · 160 773 USD
Remaining due payment: 50 771 USD
49
1% · 2 115 USD
November 2029
Paid to the date: 77% · 162 889 USD
Remaining due payment: 48 655 USD
50
1% · 2 115 USD
December 2029
Paid to the date: 78% · 165 004 USD
Remaining due payment: 46 540 USD
51
1% · 2 115 USD
January 2030
Paid to the date: 79% · 167 120 USD
Remaining due payment: 44 424 USD
52
1% · 2 115 USD
February 2030
Paid to the date: 80% · 169 235 USD
Remaining due payment: 42 309 USD
53
1% · 2 115 USD
March 2030
Paid to the date: 81% · 171 351 USD
Remaining due payment: 40 193 USD
54
1% · 2 115 USD
April 2030
Paid to the date: 82% · 173 466 USD
Remaining due payment: 38 078 USD
55
1% · 2 115 USD
May 2030
Paid to the date: 83% · 175 582 USD
Remaining due payment: 35 962 USD
56
1% · 2 115 USD
June 2030
Paid to the date: 84% · 177 697 USD
Remaining due payment: 33 847 USD
57
1% · 2 115 USD
July 2030
Paid to the date: 85% · 179 812 USD
Remaining due payment: 31 732 USD
58
1% · 2 115 USD
August 2030
Paid to the date: 86% · 181 928 USD
Remaining due payment: 29 616 USD
59
1% · 2 115 USD
September 2030
Paid to the date: 87% · 184 043 USD
Remaining due payment: 27 501 USD
60
1% · 2 115 USD
October 2030
Paid to the date: 88% · 186 159 USD
Remaining due payment: 25 385 USD
61
1% · 2 115 USD
November 2030
Paid to the date: 89% · 188 274 USD
Remaining due payment: 23 270 USD
62
1% · 2 115 USD
December 2030
Paid to the date: 90% · 190 390 USD
Remaining due payment: 21 154 USD
63
1% · 2 115 USD
January 2031
Paid to the date: 91% · 192 505 USD
Remaining due payment: 19 039 USD
64
1% · 2 115 USD
February 2031
Paid to the date: 92% · 194 620 USD
Remaining due payment: 16 924 USD
65
1% · 2 115 USD
March 2031
Paid to the date: 93% · 196 736 USD
Remaining due payment: 14 808 USD
66
1% · 2 115 USD
April 2031
Paid to the date: 94% · 198 851 USD
Remaining due payment: 12 693 USD
67
1% · 2 115 USD
May 2031
Paid to the date: 95% · 200 967 USD
Remaining due payment: 10 577 USD
68
1% · 2 115 USD
June 2031
Paid to the date: 96% · 203 082 USD
Remaining due payment: 8 462 USD
69
1% · 2 115 USD
July 2031
Paid to the date: 97% · 205 198 USD
Remaining due payment: 6 346 USD
70
1% · 2 115 USD
August 2031
Paid to the date: 98% · 207 313 USD
Remaining due payment: 4 231 USD
71
1% · 2 115 USD
September 2031
Paid to the date: 99% · 209 429 USD
Remaining due payment: 2 115 USD
72
1% · 2 115 USD
October 2031
Paid to the date: 100% · 211 544 USD
Remaining due payment: 0.0000 USD