About
EX-a2313a49e - Oasiz 1 - Danube
Unit type:
Price:764000.0 AED
Area: 378.0 sqft (35.12 sqm)
Views:
Total:
65% - during construction
35% - after completion of construction
Unit type:
Price:
Area: 378.0 sqft (35.12 sqm)
Views:
Total:
65% - during construction
35% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 20 800 USD
At reservation · August 2025
Paid to the date: 10% · 20 800 USD
Remaining due payment: 187 202 USD
2
10% · 20 800 USD
October 2025
Paid to the date: 20% · 41 600 USD
Remaining due payment: 166 402 USD
3
1% · 2 080 USD
December 2025
Paid to the date: 21% · 43 680 USD
Remaining due payment: 164 322 USD
4
1% · 2 080 USD
January 2026
Paid to the date: 22% · 45 760 USD
Remaining due payment: 162 242 USD
5
1% · 2 080 USD
February 2026
Paid to the date: 23% · 47 840 USD
Remaining due payment: 160 162 USD
6
1% · 2 080 USD
March 2026
Paid to the date: 24% · 49 920 USD
Remaining due payment: 158 082 USD
7
1% · 2 080 USD
April 2026
Paid to the date: 25% · 52 000 USD
Remaining due payment: 156 001 USD
8
1% · 2 080 USD
May 2026
Paid to the date: 26% · 54 081 USD
Remaining due payment: 153 921 USD
9
1% · 2 080 USD
June 2026
Paid to the date: 27% · 56 161 USD
Remaining due payment: 151 841 USD
10
1% · 2 080 USD
July 2026
Paid to the date: 28% · 58 241 USD
Remaining due payment: 149 761 USD
11
1% · 2 080 USD
August 2026
Paid to the date: 29% · 60 321 USD
Remaining due payment: 147 681 USD
Resale is available
12
1% · 2 080 USD
September 2026
Paid to the date: 30% · 62 401 USD
Remaining due payment: 145 601 USD
13
1% · 2 080 USD
October 2026
Paid to the date: 31% · 64 481 USD
Remaining due payment: 143 521 USD
14
1% · 2 080 USD
November 2026
Paid to the date: 32% · 66 561 USD
Remaining due payment: 141 441 USD
15
6% · 12 480 USD
December 2026
Paid to the date: 38% · 79 041 USD
Remaining due payment: 128 961 USD
16
1% · 2 080 USD
January 2027
Paid to the date: 39% · 81 121 USD
Remaining due payment: 126 881 USD
17
1% · 2 080 USD
February 2027
Paid to the date: 40% · 83 201 USD
Remaining due payment: 124 801 USD
18
1% · 2 080 USD
March 2027
Paid to the date: 41% · 85 281 USD
Remaining due payment: 122 721 USD
19
1% · 2 080 USD
April 2027
Paid to the date: 42% · 87 361 USD
Remaining due payment: 120 641 USD
20
1% · 2 080 USD
May 2027
Paid to the date: 43% · 89 441 USD
Remaining due payment: 118 561 USD
21
1% · 2 080 USD
June 2027
Paid to the date: 44% · 91 521 USD
Remaining due payment: 116 481 USD
22
1% · 2 080 USD
July 2027
Paid to the date: 45% · 93 601 USD
Remaining due payment: 114 401 USD
23
1% · 2 080 USD
August 2027
Paid to the date: 46% · 95 681 USD
Remaining due payment: 112 321 USD
24
1% · 2 080 USD
September 2027
Paid to the date: 47% · 97 761 USD
Remaining due payment: 110 241 USD
25
1% · 2 080 USD
October 2027
Paid to the date: 48% · 99 841 USD
Remaining due payment: 108 161 USD
26
1% · 2 080 USD
November 2027
Paid to the date: 49% · 101 921 USD
Remaining due payment: 106 081 USD
27
6% · 12 480 USD
December 2027
Paid to the date: 55% · 114 401 USD
Remaining due payment: 93 601 USD
28
1% · 2 080 USD
January 2028
Paid to the date: 56% · 116 481 USD
Remaining due payment: 91 521 USD
29
1% · 2 080 USD
February 2028
Paid to the date: 57% · 118 561 USD
Remaining due payment: 89 441 USD
30
1% · 2 080 USD
March 2028
Paid to the date: 58% · 120 641 USD
Remaining due payment: 87 361 USD
31
1% · 2 080 USD
April 2028
Paid to the date: 59% · 122 721 USD
Remaining due payment: 85 281 USD
32
1% · 2 080 USD
May 2028
Paid to the date: 60% · 124 801 USD
Remaining due payment: 83 201 USD
33
1% · 2 080 USD
June 2028
Paid to the date: 61% · 126 881 USD
Remaining due payment: 81 121 USD
34
1% · 2 080 USD
July 2028
Paid to the date: 62% · 128 961 USD
Remaining due payment: 79 041 USD
35
1% · 2 080 USD
August 2028
Paid to the date: 63% · 131 041 USD
Remaining due payment: 76 961 USD
36
1% · 2 080 USD
September 2028
Paid to the date: 64% · 133 121 USD
Remaining due payment: 74 881 USD
37
1% · 2 080 USD
October 2028
Paid to the date: 65% · 135 201 USD
Remaining due payment: 72 801 USD
38
1% · 2 080 USD
November 2028
Paid to the date: 66% · 137 281 USD
Remaining due payment: 70 721 USD
39
1% · 2 080 USD
December 2028
Paid to the date: 67% · 139 361 USD
Remaining due payment: 68 641 USD
40
1% · 2 080 USD
January 2029
Paid to the date: 68% · 141 441 USD
Remaining due payment: 66 561 USD
41
1% · 2 080 USD
February 2029
Paid to the date: 69% · 143 521 USD
Remaining due payment: 64 481 USD
42
1% · 2 080 USD
March 2029
Paid to the date: 70% · 145 601 USD
Remaining due payment: 62 401 USD
43
1% · 2 080 USD
April 2029
Paid to the date: 71% · 147 681 USD
Remaining due payment: 60 321 USD
44
1% · 2 080 USD
May 2029
Paid to the date: 72% · 149 761 USD
Remaining due payment: 58 241 USD
45
1% · 2 080 USD
June 2029
Paid to the date: 73% · 151 841 USD
Remaining due payment: 56 161 USD
46
1% · 2 080 USD
July 2029
Paid to the date: 74% · 153 921 USD
Remaining due payment: 54 081 USD
47
1% · 2 080 USD
August 2029
Paid to the date: 75% · 156 001 USD
Remaining due payment: 52 001 USD
48
1% · 2 080 USD
September 2029
Paid to the date: 76% · 158 082 USD
Remaining due payment: 49 920 USD
49
1% · 2 080 USD
October 2029
Paid to the date: 77% · 160 162 USD
Remaining due payment: 47 840 USD
50
1% · 2 080 USD
November 2029
Paid to the date: 78% · 162 242 USD
Remaining due payment: 45 760 USD
51
1% · 2 080 USD
December 2029
Paid to the date: 79% · 164 322 USD
Remaining due payment: 43 680 USD
52
1% · 2 080 USD
January 2030
Paid to the date: 80% · 166 402 USD
Remaining due payment: 41 600 USD
53
1% · 2 080 USD
February 2030
Paid to the date: 81% · 168 482 USD
Remaining due payment: 39 520 USD
54
1% · 2 080 USD
March 2030
Paid to the date: 82% · 170 562 USD
Remaining due payment: 37 440 USD
55
1% · 2 080 USD
April 2030
Paid to the date: 83% · 172 642 USD
Remaining due payment: 35 360 USD
56
1% · 2 080 USD
May 2030
Paid to the date: 84% · 174 722 USD
Remaining due payment: 33 280 USD
57
1% · 2 080 USD
June 2030
Paid to the date: 85% · 176 802 USD
Remaining due payment: 31 200 USD
58
1% · 2 080 USD
July 2030
Paid to the date: 86% · 178 882 USD
Remaining due payment: 29 120 USD
59
1% · 2 080 USD
August 2030
Paid to the date: 87% · 180 962 USD
Remaining due payment: 27 040 USD
60
1% · 2 080 USD
September 2030
Paid to the date: 88% · 183 042 USD
Remaining due payment: 24 960 USD
61
1% · 2 080 USD
October 2030
Paid to the date: 89% · 185 122 USD
Remaining due payment: 22 880 USD
62
1% · 2 080 USD
November 2030
Paid to the date: 90% · 187 202 USD
Remaining due payment: 20 800 USD
63
1% · 2 080 USD
December 2030
Paid to the date: 91% · 189 282 USD
Remaining due payment: 18 720 USD
64
1% · 2 080 USD
January 2031
Paid to the date: 92% · 191 362 USD
Remaining due payment: 16 640 USD
65
1% · 2 080 USD
February 2031
Paid to the date: 93% · 193 442 USD
Remaining due payment: 14 560 USD
66
1% · 2 080 USD
March 2031
Paid to the date: 94% · 195 522 USD
Remaining due payment: 12 480 USD
67
1% · 2 080 USD
April 2031
Paid to the date: 95% · 197 602 USD
Remaining due payment: 10 400 USD
68
1% · 2 080 USD
May 2031
Paid to the date: 96% · 199 682 USD
Remaining due payment: 8 320 USD
69
1% · 2 080 USD
June 2031
Paid to the date: 97% · 201 762 USD
Remaining due payment: 6 240 USD
70
1% · 2 080 USD
July 2031
Paid to the date: 98% · 203 842 USD
Remaining due payment: 4 160 USD
71
1% · 2 080 USD
August 2031
Paid to the date: 99% · 205 922 USD
Remaining due payment: 2 080 USD
72
1% · 2 080 USD
September 2031
Paid to the date: 100% · 208 002 USD
Remaining due payment: 0.0000 USD