About
EX-a47ef63bf - Oasiz 1 - Danube
Unit type:
Price:735000.0 AED
Area: 379.0 sqft (35.21 sqm)
Views:
Total:
65% - during construction
35% - after completion of construction
Unit type:
Price:
Area: 379.0 sqft (35.21 sqm)
Views:
Total:
65% - during construction
35% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 20 014 USD
At reservation · August 2025
Paid to the date: 10% · 20 014 USD
Remaining due payment: 180 122 USD
2
10% · 20 014 USD
October 2025
Paid to the date: 20% · 40 027 USD
Remaining due payment: 160 109 USD
3
1% · 2 001 USD
December 2025
Paid to the date: 21% · 42 029 USD
Remaining due payment: 158 107 USD
4
1% · 2 001 USD
January 2026
Paid to the date: 22% · 44 030 USD
Remaining due payment: 156 106 USD
5
1% · 2 001 USD
February 2026
Paid to the date: 23% · 46 031 USD
Remaining due payment: 154 105 USD
6
1% · 2 001 USD
March 2026
Paid to the date: 24% · 48 033 USD
Remaining due payment: 152 103 USD
7
1% · 2 001 USD
April 2026
Paid to the date: 25% · 50 034 USD
Remaining due payment: 150 102 USD
8
1% · 2 001 USD
May 2026
Paid to the date: 26% · 52 035 USD
Remaining due payment: 148 101 USD
9
1% · 2 001 USD
June 2026
Paid to the date: 27% · 54 037 USD
Remaining due payment: 146 099 USD
10
1% · 2 001 USD
July 2026
Paid to the date: 28% · 56 038 USD
Remaining due payment: 144 098 USD
11
1% · 2 001 USD
August 2026
Paid to the date: 29% · 58 039 USD
Remaining due payment: 142 097 USD
Resale is available
12
1% · 2 001 USD
September 2026
Paid to the date: 30% · 60 041 USD
Remaining due payment: 140 095 USD
13
1% · 2 001 USD
October 2026
Paid to the date: 31% · 62 042 USD
Remaining due payment: 138 094 USD
14
1% · 2 001 USD
November 2026
Paid to the date: 32% · 64 044 USD
Remaining due payment: 136 092 USD
15
6% · 12 008 USD
December 2026
Paid to the date: 38% · 76 052 USD
Remaining due payment: 124 084 USD
16
1% · 2 001 USD
January 2027
Paid to the date: 39% · 78 053 USD
Remaining due payment: 122 083 USD
17
1% · 2 001 USD
February 2027
Paid to the date: 40% · 80 054 USD
Remaining due payment: 120 082 USD
18
1% · 2 001 USD
March 2027
Paid to the date: 41% · 82 056 USD
Remaining due payment: 118 080 USD
19
1% · 2 001 USD
April 2027
Paid to the date: 42% · 84 057 USD
Remaining due payment: 116 079 USD
20
1% · 2 001 USD
May 2027
Paid to the date: 43% · 86 058 USD
Remaining due payment: 114 077 USD
21
1% · 2 001 USD
June 2027
Paid to the date: 44% · 88 060 USD
Remaining due payment: 112 076 USD
22
1% · 2 001 USD
July 2027
Paid to the date: 45% · 90 061 USD
Remaining due payment: 110 075 USD
23
1% · 2 001 USD
August 2027
Paid to the date: 46% · 92 063 USD
Remaining due payment: 108 073 USD
24
1% · 2 001 USD
September 2027
Paid to the date: 47% · 94 064 USD
Remaining due payment: 106 072 USD
25
1% · 2 001 USD
October 2027
Paid to the date: 48% · 96 065 USD
Remaining due payment: 104 071 USD
26
1% · 2 001 USD
November 2027
Paid to the date: 49% · 98 067 USD
Remaining due payment: 102 069 USD
27
6% · 12 008 USD
December 2027
Paid to the date: 55% · 110 075 USD
Remaining due payment: 90 061 USD
28
1% · 2 001 USD
January 2028
Paid to the date: 56% · 112 076 USD
Remaining due payment: 88 060 USD
29
1% · 2 001 USD
February 2028
Paid to the date: 57% · 114 077 USD
Remaining due payment: 86 058 USD
30
1% · 2 001 USD
March 2028
Paid to the date: 58% · 116 079 USD
Remaining due payment: 84 057 USD
31
1% · 2 001 USD
April 2028
Paid to the date: 59% · 118 080 USD
Remaining due payment: 82 056 USD
32
1% · 2 001 USD
May 2028
Paid to the date: 60% · 120 082 USD
Remaining due payment: 80 054 USD
33
1% · 2 001 USD
June 2028
Paid to the date: 61% · 122 083 USD
Remaining due payment: 78 053 USD
34
1% · 2 001 USD
July 2028
Paid to the date: 62% · 124 084 USD
Remaining due payment: 76 052 USD
35
1% · 2 001 USD
August 2028
Paid to the date: 63% · 126 086 USD
Remaining due payment: 74 050 USD
36
1% · 2 001 USD
September 2028
Paid to the date: 64% · 128 087 USD
Remaining due payment: 72 049 USD
37
1% · 2 001 USD
October 2028
Paid to the date: 65% · 130 088 USD
Remaining due payment: 70 048 USD
38
1% · 2 001 USD
November 2028
Paid to the date: 66% · 132 090 USD
Remaining due payment: 68 046 USD
39
1% · 2 001 USD
December 2028
Paid to the date: 67% · 134 091 USD
Remaining due payment: 66 045 USD
40
1% · 2 001 USD
January 2029
Paid to the date: 68% · 136 092 USD
Remaining due payment: 64 044 USD
41
1% · 2 001 USD
February 2029
Paid to the date: 69% · 138 094 USD
Remaining due payment: 62 042 USD
42
1% · 2 001 USD
March 2029
Paid to the date: 70% · 140 095 USD
Remaining due payment: 60 041 USD
43
1% · 2 001 USD
April 2029
Paid to the date: 71% · 142 097 USD
Remaining due payment: 58 039 USD
44
1% · 2 001 USD
May 2029
Paid to the date: 72% · 144 098 USD
Remaining due payment: 56 038 USD
45
1% · 2 001 USD
June 2029
Paid to the date: 73% · 146 099 USD
Remaining due payment: 54 037 USD
46
1% · 2 001 USD
July 2029
Paid to the date: 74% · 148 101 USD
Remaining due payment: 52 035 USD
47
1% · 2 001 USD
August 2029
Paid to the date: 75% · 150 102 USD
Remaining due payment: 50 034 USD
48
1% · 2 001 USD
September 2029
Paid to the date: 76% · 152 103 USD
Remaining due payment: 48 033 USD
49
1% · 2 001 USD
October 2029
Paid to the date: 77% · 154 105 USD
Remaining due payment: 46 031 USD
50
1% · 2 001 USD
November 2029
Paid to the date: 78% · 156 106 USD
Remaining due payment: 44 030 USD
51
1% · 2 001 USD
December 2029
Paid to the date: 79% · 158 107 USD
Remaining due payment: 42 029 USD
52
1% · 2 001 USD
January 2030
Paid to the date: 80% · 160 109 USD
Remaining due payment: 40 027 USD
53
1% · 2 001 USD
February 2030
Paid to the date: 81% · 162 110 USD
Remaining due payment: 38 026 USD
54
1% · 2 001 USD
March 2030
Paid to the date: 82% · 164 111 USD
Remaining due payment: 36 024 USD
55
1% · 2 001 USD
April 2030
Paid to the date: 83% · 166 113 USD
Remaining due payment: 34 023 USD
56
1% · 2 001 USD
May 2030
Paid to the date: 84% · 168 114 USD
Remaining due payment: 32 022 USD
57
1% · 2 001 USD
June 2030
Paid to the date: 85% · 170 116 USD
Remaining due payment: 30 020 USD
58
1% · 2 001 USD
July 2030
Paid to the date: 86% · 172 117 USD
Remaining due payment: 28 019 USD
59
1% · 2 001 USD
August 2030
Paid to the date: 87% · 174 118 USD
Remaining due payment: 26 018 USD
60
1% · 2 001 USD
September 2030
Paid to the date: 88% · 176 120 USD
Remaining due payment: 24 016 USD
61
1% · 2 001 USD
October 2030
Paid to the date: 89% · 178 121 USD
Remaining due payment: 22 015 USD
62
1% · 2 001 USD
November 2030
Paid to the date: 90% · 180 122 USD
Remaining due payment: 20 014 USD
63
1% · 2 001 USD
December 2030
Paid to the date: 91% · 182 124 USD
Remaining due payment: 18 012 USD
64
1% · 2 001 USD
January 2031
Paid to the date: 92% · 184 125 USD
Remaining due payment: 16 011 USD
65
1% · 2 001 USD
February 2031
Paid to the date: 93% · 186 126 USD
Remaining due payment: 14 010 USD
66
1% · 2 001 USD
March 2031
Paid to the date: 94% · 188 128 USD
Remaining due payment: 12 008 USD
67
1% · 2 001 USD
April 2031
Paid to the date: 95% · 190 129 USD
Remaining due payment: 10 007 USD
68
1% · 2 001 USD
May 2031
Paid to the date: 96% · 192 130 USD
Remaining due payment: 8 005 USD
69
1% · 2 001 USD
June 2031
Paid to the date: 97% · 194 132 USD
Remaining due payment: 6 004 USD
70
1% · 2 001 USD
July 2031
Paid to the date: 98% · 196 133 USD
Remaining due payment: 4 003 USD
71
1% · 2 001 USD
August 2031
Paid to the date: 99% · 198 135 USD
Remaining due payment: 2 001 USD
72
1% · 2 001 USD
September 2031
Paid to the date: 100% · 200 136 USD
Remaining due payment: 0.0000 USD