About
EX-a9c7461ce - Oasiz 1 - Danube
Unit type:
Price:763000.0 AED
Area: 379.0 sqft (35.21 sqm)
Views:
Total:
65% - during construction
35% - after completion of construction
Unit type:
Price:
Area: 379.0 sqft (35.21 sqm)
Views:
Total:
65% - during construction
35% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 20 776 USD
At reservation · September 2025
Paid to the date: 10% · 20 776 USD
Remaining due payment: 186 984 USD
2
10% · 20 776 USD
November 2025
Paid to the date: 20% · 41 552 USD
Remaining due payment: 166 208 USD
3
1% · 2 078 USD
January 2026
Paid to the date: 21% · 43 630 USD
Remaining due payment: 164 131 USD
4
1% · 2 078 USD
February 2026
Paid to the date: 22% · 45 707 USD
Remaining due payment: 162 053 USD
5
1% · 2 078 USD
March 2026
Paid to the date: 23% · 47 785 USD
Remaining due payment: 159 975 USD
6
1% · 2 078 USD
April 2026
Paid to the date: 24% · 49 862 USD
Remaining due payment: 157 898 USD
7
1% · 2 078 USD
May 2026
Paid to the date: 25% · 51 940 USD
Remaining due payment: 155 820 USD
8
1% · 2 078 USD
June 2026
Paid to the date: 26% · 54 018 USD
Remaining due payment: 153 743 USD
9
1% · 2 078 USD
July 2026
Paid to the date: 27% · 56 095 USD
Remaining due payment: 151 665 USD
10
1% · 2 078 USD
August 2026
Paid to the date: 28% · 58 173 USD
Remaining due payment: 149 587 USD
11
1% · 2 078 USD
September 2026
Paid to the date: 29% · 60 250 USD
Remaining due payment: 147 510 USD
Resale is available
12
1% · 2 078 USD
October 2026
Paid to the date: 30% · 62 328 USD
Remaining due payment: 145 432 USD
13
1% · 2 078 USD
November 2026
Paid to the date: 31% · 64 406 USD
Remaining due payment: 143 355 USD
14
1% · 2 078 USD
December 2026
Paid to the date: 32% · 66 483 USD
Remaining due payment: 141 277 USD
15
6% · 12 466 USD
January 2027
Paid to the date: 38% · 78 949 USD
Remaining due payment: 128 811 USD
16
1% · 2 078 USD
February 2027
Paid to the date: 39% · 81 027 USD
Remaining due payment: 126 734 USD
17
1% · 2 078 USD
March 2027
Paid to the date: 40% · 83 104 USD
Remaining due payment: 124 656 USD
18
1% · 2 078 USD
April 2027
Paid to the date: 41% · 85 182 USD
Remaining due payment: 122 579 USD
19
1% · 2 078 USD
May 2027
Paid to the date: 42% · 87 259 USD
Remaining due payment: 120 501 USD
20
1% · 2 078 USD
June 2027
Paid to the date: 43% · 89 337 USD
Remaining due payment: 118 423 USD
21
1% · 2 078 USD
July 2027
Paid to the date: 44% · 91 415 USD
Remaining due payment: 116 346 USD
22
1% · 2 078 USD
August 2027
Paid to the date: 45% · 93 492 USD
Remaining due payment: 114 268 USD
23
1% · 2 078 USD
September 2027
Paid to the date: 46% · 95 570 USD
Remaining due payment: 112 191 USD
24
1% · 2 078 USD
October 2027
Paid to the date: 47% · 97 647 USD
Remaining due payment: 110 113 USD
25
1% · 2 078 USD
November 2027
Paid to the date: 48% · 99 725 USD
Remaining due payment: 108 035 USD
26
1% · 2 078 USD
December 2027
Paid to the date: 49% · 101 803 USD
Remaining due payment: 105 958 USD
27
6% · 12 466 USD
January 2028
Paid to the date: 55% · 114 268 USD
Remaining due payment: 93 492 USD
28
1% · 2 078 USD
February 2028
Paid to the date: 56% · 116 346 USD
Remaining due payment: 91 415 USD
29
1% · 2 078 USD
March 2028
Paid to the date: 57% · 118 423 USD
Remaining due payment: 89 337 USD
30
1% · 2 078 USD
April 2028
Paid to the date: 58% · 120 501 USD
Remaining due payment: 87 259 USD
31
1% · 2 078 USD
May 2028
Paid to the date: 59% · 122 579 USD
Remaining due payment: 85 182 USD
32
1% · 2 078 USD
June 2028
Paid to the date: 60% · 124 656 USD
Remaining due payment: 83 104 USD
33
1% · 2 078 USD
July 2028
Paid to the date: 61% · 126 734 USD
Remaining due payment: 81 027 USD
34
1% · 2 078 USD
August 2028
Paid to the date: 62% · 128 811 USD
Remaining due payment: 78 949 USD
35
1% · 2 078 USD
September 2028
Paid to the date: 63% · 130 889 USD
Remaining due payment: 76 871 USD
36
1% · 2 078 USD
October 2028
Paid to the date: 64% · 132 967 USD
Remaining due payment: 74 794 USD
37
1% · 2 078 USD
November 2028
Paid to the date: 65% · 135 044 USD
Remaining due payment: 72 716 USD
38
1% · 2 078 USD
December 2028
Paid to the date: 66% · 137 122 USD
Remaining due payment: 70 638 USD
39
1% · 2 078 USD
January 2029
Paid to the date: 67% · 139 199 USD
Remaining due payment: 68 561 USD
40
1% · 2 078 USD
February 2029
Paid to the date: 68% · 141 277 USD
Remaining due payment: 66 483 USD
41
1% · 2 078 USD
March 2029
Paid to the date: 69% · 143 355 USD
Remaining due payment: 64 406 USD
42
1% · 2 078 USD
April 2029
Paid to the date: 70% · 145 432 USD
Remaining due payment: 62 328 USD
43
1% · 2 078 USD
May 2029
Paid to the date: 71% · 147 510 USD
Remaining due payment: 60 250 USD
44
1% · 2 078 USD
June 2029
Paid to the date: 72% · 149 587 USD
Remaining due payment: 58 173 USD
45
1% · 2 078 USD
July 2029
Paid to the date: 73% · 151 665 USD
Remaining due payment: 56 095 USD
46
1% · 2 078 USD
August 2029
Paid to the date: 74% · 153 743 USD
Remaining due payment: 54 018 USD
47
1% · 2 078 USD
September 2029
Paid to the date: 75% · 155 820 USD
Remaining due payment: 51 940 USD
48
1% · 2 078 USD
October 2029
Paid to the date: 76% · 157 898 USD
Remaining due payment: 49 862 USD
49
1% · 2 078 USD
November 2029
Paid to the date: 77% · 159 975 USD
Remaining due payment: 47 785 USD
50
1% · 2 078 USD
December 2029
Paid to the date: 78% · 162 053 USD
Remaining due payment: 45 707 USD
51
1% · 2 078 USD
January 2030
Paid to the date: 79% · 164 131 USD
Remaining due payment: 43 630 USD
52
1% · 2 078 USD
February 2030
Paid to the date: 80% · 166 208 USD
Remaining due payment: 41 552 USD
53
1% · 2 078 USD
March 2030
Paid to the date: 81% · 168 286 USD
Remaining due payment: 39 474 USD
54
1% · 2 078 USD
April 2030
Paid to the date: 82% · 170 363 USD
Remaining due payment: 37 397 USD
55
1% · 2 078 USD
May 2030
Paid to the date: 83% · 172 441 USD
Remaining due payment: 35 319 USD
56
1% · 2 078 USD
June 2030
Paid to the date: 84% · 174 519 USD
Remaining due payment: 33 242 USD
57
1% · 2 078 USD
July 2030
Paid to the date: 85% · 176 596 USD
Remaining due payment: 31 164 USD
58
1% · 2 078 USD
August 2030
Paid to the date: 86% · 178 674 USD
Remaining due payment: 29 086 USD
59
1% · 2 078 USD
September 2030
Paid to the date: 87% · 180 751 USD
Remaining due payment: 27 009 USD
60
1% · 2 078 USD
October 2030
Paid to the date: 88% · 182 829 USD
Remaining due payment: 24 931 USD
61
1% · 2 078 USD
November 2030
Paid to the date: 89% · 184 907 USD
Remaining due payment: 22 854 USD
62
1% · 2 078 USD
December 2030
Paid to the date: 90% · 186 984 USD
Remaining due payment: 20 776 USD
63
1% · 2 078 USD
January 2031
Paid to the date: 91% · 189 062 USD
Remaining due payment: 18 698 USD
64
1% · 2 078 USD
February 2031
Paid to the date: 92% · 191 139 USD
Remaining due payment: 16 621 USD
65
1% · 2 078 USD
March 2031
Paid to the date: 93% · 193 217 USD
Remaining due payment: 14 543 USD
66
1% · 2 078 USD
April 2031
Paid to the date: 94% · 195 295 USD
Remaining due payment: 12 466 USD
67
1% · 2 078 USD
May 2031
Paid to the date: 95% · 197 372 USD
Remaining due payment: 10 388 USD
68
1% · 2 078 USD
June 2031
Paid to the date: 96% · 199 450 USD
Remaining due payment: 8 310 USD
69
1% · 2 078 USD
July 2031
Paid to the date: 97% · 201 527 USD
Remaining due payment: 6 233 USD
70
1% · 2 078 USD
August 2031
Paid to the date: 98% · 203 605 USD
Remaining due payment: 4 155 USD
71
1% · 2 078 USD
September 2031
Paid to the date: 99% · 205 683 USD
Remaining due payment: 2 078 USD
72
1% · 2 078 USD
October 2031
Paid to the date: 100% · 207 760 USD
Remaining due payment: 0.0000 USD