About
EX-ab6c7903f - Oasiz 1 - Danube
Unit type:
Price:760000.0 AED
Area: 378.0 sqft (35.12 sqm)
Views:
Total:
65% - during construction
35% - after completion of construction
Unit type:
Price:
Area: 378.0 sqft (35.12 sqm)
Views:
Total:
65% - during construction
35% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 20 694 USD
At reservation · August 2025
Paid to the date: 10% · 20 694 USD
Remaining due payment: 186 249 USD
2
10% · 20 694 USD
October 2025
Paid to the date: 20% · 41 389 USD
Remaining due payment: 165 555 USD
3
1% · 2 069 USD
December 2025
Paid to the date: 21% · 43 458 USD
Remaining due payment: 163 485 USD
4
1% · 2 069 USD
January 2026
Paid to the date: 22% · 45 528 USD
Remaining due payment: 161 416 USD
5
1% · 2 069 USD
February 2026
Paid to the date: 23% · 47 597 USD
Remaining due payment: 159 346 USD
6
1% · 2 069 USD
March 2026
Paid to the date: 24% · 49 666 USD
Remaining due payment: 157 277 USD
7
1% · 2 069 USD
April 2026
Paid to the date: 25% · 51 736 USD
Remaining due payment: 155 207 USD
8
1% · 2 069 USD
May 2026
Paid to the date: 26% · 53 805 USD
Remaining due payment: 153 138 USD
9
1% · 2 069 USD
June 2026
Paid to the date: 27% · 55 875 USD
Remaining due payment: 151 069 USD
10
1% · 2 069 USD
July 2026
Paid to the date: 28% · 57 944 USD
Remaining due payment: 148 999 USD
11
1% · 2 069 USD
August 2026
Paid to the date: 29% · 60 014 USD
Remaining due payment: 146 930 USD
Resale is available
12
1% · 2 069 USD
September 2026
Paid to the date: 30% · 62 083 USD
Remaining due payment: 144 860 USD
13
1% · 2 069 USD
October 2026
Paid to the date: 31% · 64 152 USD
Remaining due payment: 142 791 USD
14
1% · 2 069 USD
November 2026
Paid to the date: 32% · 66 222 USD
Remaining due payment: 140 721 USD
15
6% · 12 417 USD
December 2026
Paid to the date: 38% · 78 638 USD
Remaining due payment: 128 305 USD
16
1% · 2 069 USD
January 2027
Paid to the date: 39% · 80 708 USD
Remaining due payment: 126 235 USD
17
1% · 2 069 USD
February 2027
Paid to the date: 40% · 82 777 USD
Remaining due payment: 124 166 USD
18
1% · 2 069 USD
March 2027
Paid to the date: 41% · 84 847 USD
Remaining due payment: 122 097 USD
19
1% · 2 069 USD
April 2027
Paid to the date: 42% · 86 916 USD
Remaining due payment: 120 027 USD
20
1% · 2 069 USD
May 2027
Paid to the date: 43% · 88 986 USD
Remaining due payment: 117 958 USD
21
1% · 2 069 USD
June 2027
Paid to the date: 44% · 91 055 USD
Remaining due payment: 115 888 USD
22
1% · 2 069 USD
July 2027
Paid to the date: 45% · 93 124 USD
Remaining due payment: 113 819 USD
23
1% · 2 069 USD
August 2027
Paid to the date: 46% · 95 194 USD
Remaining due payment: 111 749 USD
24
1% · 2 069 USD
September 2027
Paid to the date: 47% · 97 263 USD
Remaining due payment: 109 680 USD
25
1% · 2 069 USD
October 2027
Paid to the date: 48% · 99 333 USD
Remaining due payment: 107 610 USD
26
1% · 2 069 USD
November 2027
Paid to the date: 49% · 101 402 USD
Remaining due payment: 105 541 USD
27
6% · 12 417 USD
December 2027
Paid to the date: 55% · 113 819 USD
Remaining due payment: 93 124 USD
28
1% · 2 069 USD
January 2028
Paid to the date: 56% · 115 888 USD
Remaining due payment: 91 055 USD
29
1% · 2 069 USD
February 2028
Paid to the date: 57% · 117 958 USD
Remaining due payment: 88 986 USD
30
1% · 2 069 USD
March 2028
Paid to the date: 58% · 120 027 USD
Remaining due payment: 86 916 USD
31
1% · 2 069 USD
April 2028
Paid to the date: 59% · 122 097 USD
Remaining due payment: 84 847 USD
32
1% · 2 069 USD
May 2028
Paid to the date: 60% · 124 166 USD
Remaining due payment: 82 777 USD
33
1% · 2 069 USD
June 2028
Paid to the date: 61% · 126 235 USD
Remaining due payment: 80 708 USD
34
1% · 2 069 USD
July 2028
Paid to the date: 62% · 128 305 USD
Remaining due payment: 78 638 USD
35
1% · 2 069 USD
August 2028
Paid to the date: 63% · 130 374 USD
Remaining due payment: 76 569 USD
36
1% · 2 069 USD
September 2028
Paid to the date: 64% · 132 444 USD
Remaining due payment: 74 500 USD
37
1% · 2 069 USD
October 2028
Paid to the date: 65% · 134 513 USD
Remaining due payment: 72 430 USD
38
1% · 2 069 USD
November 2028
Paid to the date: 66% · 136 583 USD
Remaining due payment: 70 361 USD
39
1% · 2 069 USD
December 2028
Paid to the date: 67% · 138 652 USD
Remaining due payment: 68 291 USD
40
1% · 2 069 USD
January 2029
Paid to the date: 68% · 140 721 USD
Remaining due payment: 66 222 USD
41
1% · 2 069 USD
February 2029
Paid to the date: 69% · 142 791 USD
Remaining due payment: 64 152 USD
42
1% · 2 069 USD
March 2029
Paid to the date: 70% · 144 860 USD
Remaining due payment: 62 083 USD
43
1% · 2 069 USD
April 2029
Paid to the date: 71% · 146 930 USD
Remaining due payment: 60 014 USD
44
1% · 2 069 USD
May 2029
Paid to the date: 72% · 148 999 USD
Remaining due payment: 57 944 USD
45
1% · 2 069 USD
June 2029
Paid to the date: 73% · 151 069 USD
Remaining due payment: 55 875 USD
46
1% · 2 069 USD
July 2029
Paid to the date: 74% · 153 138 USD
Remaining due payment: 53 805 USD
47
1% · 2 069 USD
August 2029
Paid to the date: 75% · 155 207 USD
Remaining due payment: 51 736 USD
48
1% · 2 069 USD
September 2029
Paid to the date: 76% · 157 277 USD
Remaining due payment: 49 666 USD
49
1% · 2 069 USD
October 2029
Paid to the date: 77% · 159 346 USD
Remaining due payment: 47 597 USD
50
1% · 2 069 USD
November 2029
Paid to the date: 78% · 161 416 USD
Remaining due payment: 45 528 USD
51
1% · 2 069 USD
December 2029
Paid to the date: 79% · 163 485 USD
Remaining due payment: 43 458 USD
52
1% · 2 069 USD
January 2030
Paid to the date: 80% · 165 555 USD
Remaining due payment: 41 389 USD
53
1% · 2 069 USD
February 2030
Paid to the date: 81% · 167 624 USD
Remaining due payment: 39 319 USD
54
1% · 2 069 USD
March 2030
Paid to the date: 82% · 169 693 USD
Remaining due payment: 37 250 USD
55
1% · 2 069 USD
April 2030
Paid to the date: 83% · 171 763 USD
Remaining due payment: 35 180 USD
56
1% · 2 069 USD
May 2030
Paid to the date: 84% · 173 832 USD
Remaining due payment: 33 111 USD
57
1% · 2 069 USD
June 2030
Paid to the date: 85% · 175 902 USD
Remaining due payment: 31 041 USD
58
1% · 2 069 USD
July 2030
Paid to the date: 86% · 177 971 USD
Remaining due payment: 28 972 USD
59
1% · 2 069 USD
August 2030
Paid to the date: 87% · 180 041 USD
Remaining due payment: 26 903 USD
60
1% · 2 069 USD
September 2030
Paid to the date: 88% · 182 110 USD
Remaining due payment: 24 833 USD
61
1% · 2 069 USD
October 2030
Paid to the date: 89% · 184 180 USD
Remaining due payment: 22 764 USD
62
1% · 2 069 USD
November 2030
Paid to the date: 90% · 186 249 USD
Remaining due payment: 20 694 USD
63
1% · 2 069 USD
December 2030
Paid to the date: 91% · 188 318 USD
Remaining due payment: 18 625 USD
64
1% · 2 069 USD
January 2031
Paid to the date: 92% · 190 388 USD
Remaining due payment: 16 555 USD
65
1% · 2 069 USD
February 2031
Paid to the date: 93% · 192 457 USD
Remaining due payment: 14 486 USD
66
1% · 2 069 USD
March 2031
Paid to the date: 94% · 194 527 USD
Remaining due payment: 12 417 USD
67
1% · 2 069 USD
April 2031
Paid to the date: 95% · 196 596 USD
Remaining due payment: 10 347 USD
68
1% · 2 069 USD
May 2031
Paid to the date: 96% · 198 666 USD
Remaining due payment: 8 278 USD
69
1% · 2 069 USD
June 2031
Paid to the date: 97% · 200 735 USD
Remaining due payment: 6 208 USD
70
1% · 2 069 USD
July 2031
Paid to the date: 98% · 202 804 USD
Remaining due payment: 4 139 USD
71
1% · 2 069 USD
August 2031
Paid to the date: 99% · 204 874 USD
Remaining due payment: 2 069 USD
72
1% · 2 069 USD
September 2031
Paid to the date: 100% · 206 943 USD
Remaining due payment: 0.0000 USD