About
EX-af98a8667 - Oasiz 1 - Danube
Unit type:
Price:759000.0 AED
Area: 379.0 sqft (35.21 sqm)
Views:
Total:
65% - during construction
35% - after completion of construction
Unit type:
Price:
Area: 379.0 sqft (35.21 sqm)
Views:
Total:
65% - during construction
35% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 20 663 USD
At reservation · April 2026
Paid to the date: 10% · 20 663 USD
Remaining due payment: 185 971 USD
2
10% · 20 663 USD
June 2026
Paid to the date: 20% · 41 327 USD
Remaining due payment: 165 308 USD
3
1% · 2 066 USD
August 2026
Paid to the date: 21% · 43 393 USD
Remaining due payment: 163 241 USD
4
1% · 2 066 USD
September 2026
Paid to the date: 22% · 45 460 USD
Remaining due payment: 161 175 USD
5
1% · 2 066 USD
October 2026
Paid to the date: 23% · 47 526 USD
Remaining due payment: 159 109 USD
6
1% · 2 066 USD
November 2026
Paid to the date: 24% · 49 592 USD
Remaining due payment: 157 042 USD
7
1% · 2 066 USD
December 2026
Paid to the date: 25% · 51 659 USD
Remaining due payment: 154 976 USD
8
1% · 2 066 USD
January 2027
Paid to the date: 26% · 53 725 USD
Remaining due payment: 152 910 USD
9
1% · 2 066 USD
February 2027
Paid to the date: 27% · 55 791 USD
Remaining due payment: 150 843 USD
10
1% · 2 066 USD
March 2027
Paid to the date: 28% · 57 858 USD
Remaining due payment: 148 777 USD
11
1% · 2 066 USD
April 2027
Paid to the date: 29% · 59 924 USD
Remaining due payment: 146 711 USD
Resale is available
12
1% · 2 066 USD
May 2027
Paid to the date: 30% · 61 990 USD
Remaining due payment: 144 644 USD
13
1% · 2 066 USD
June 2027
Paid to the date: 31% · 64 057 USD
Remaining due payment: 142 578 USD
14
1% · 2 066 USD
July 2027
Paid to the date: 32% · 66 123 USD
Remaining due payment: 140 512 USD
15
6% · 12 398 USD
August 2027
Paid to the date: 38% · 78 521 USD
Remaining due payment: 128 113 USD
16
1% · 2 066 USD
September 2027
Paid to the date: 39% · 80 588 USD
Remaining due payment: 126 047 USD
17
1% · 2 066 USD
October 2027
Paid to the date: 40% · 82 654 USD
Remaining due payment: 123 981 USD
18
1% · 2 066 USD
November 2027
Paid to the date: 41% · 84 720 USD
Remaining due payment: 121 914 USD
19
1% · 2 066 USD
December 2027
Paid to the date: 42% · 86 787 USD
Remaining due payment: 119 848 USD
20
1% · 2 066 USD
January 2028
Paid to the date: 43% · 88 853 USD
Remaining due payment: 117 782 USD
21
1% · 2 066 USD
February 2028
Paid to the date: 44% · 90 919 USD
Remaining due payment: 115 715 USD
22
1% · 2 066 USD
March 2028
Paid to the date: 45% · 92 986 USD
Remaining due payment: 113 649 USD
23
1% · 2 066 USD
April 2028
Paid to the date: 46% · 95 052 USD
Remaining due payment: 111 583 USD
24
1% · 2 066 USD
May 2028
Paid to the date: 47% · 97 118 USD
Remaining due payment: 109 516 USD
25
1% · 2 066 USD
June 2028
Paid to the date: 48% · 99 185 USD
Remaining due payment: 107 450 USD
26
1% · 2 066 USD
July 2028
Paid to the date: 49% · 101 251 USD
Remaining due payment: 105 384 USD
27
6% · 12 398 USD
August 2028
Paid to the date: 55% · 113 649 USD
Remaining due payment: 92 986 USD
28
1% · 2 066 USD
September 2028
Paid to the date: 56% · 115 715 USD
Remaining due payment: 90 919 USD
29
1% · 2 066 USD
October 2028
Paid to the date: 57% · 117 782 USD
Remaining due payment: 88 853 USD
30
1% · 2 066 USD
November 2028
Paid to the date: 58% · 119 848 USD
Remaining due payment: 86 787 USD
31
1% · 2 066 USD
December 2028
Paid to the date: 59% · 121 914 USD
Remaining due payment: 84 720 USD
32
1% · 2 066 USD
January 2029
Paid to the date: 60% · 123 981 USD
Remaining due payment: 82 654 USD
33
1% · 2 066 USD
February 2029
Paid to the date: 61% · 126 047 USD
Remaining due payment: 80 588 USD
34
1% · 2 066 USD
March 2029
Paid to the date: 62% · 128 113 USD
Remaining due payment: 78 521 USD
35
1% · 2 066 USD
April 2029
Paid to the date: 63% · 130 180 USD
Remaining due payment: 76 455 USD
36
1% · 2 066 USD
May 2029
Paid to the date: 64% · 132 246 USD
Remaining due payment: 74 388 USD
37
1% · 2 066 USD
June 2029
Paid to the date: 65% · 134 313 USD
Remaining due payment: 72 322 USD
38
1% · 2 066 USD
July 2029
Paid to the date: 66% · 136 379 USD
Remaining due payment: 70 256 USD
39
1% · 2 066 USD
August 2029
Paid to the date: 67% · 138 445 USD
Remaining due payment: 68 189 USD
40
1% · 2 066 USD
September 2029
Paid to the date: 68% · 140 512 USD
Remaining due payment: 66 123 USD
41
1% · 2 066 USD
October 2029
Paid to the date: 69% · 142 578 USD
Remaining due payment: 64 057 USD
42
1% · 2 066 USD
November 2029
Paid to the date: 70% · 144 644 USD
Remaining due payment: 61 990 USD
43
1% · 2 066 USD
December 2029
Paid to the date: 71% · 146 711 USD
Remaining due payment: 59 924 USD
44
1% · 2 066 USD
January 2030
Paid to the date: 72% · 148 777 USD
Remaining due payment: 57 858 USD
45
1% · 2 066 USD
February 2030
Paid to the date: 73% · 150 843 USD
Remaining due payment: 55 791 USD
46
1% · 2 066 USD
March 2030
Paid to the date: 74% · 152 910 USD
Remaining due payment: 53 725 USD
47
1% · 2 066 USD
April 2030
Paid to the date: 75% · 154 976 USD
Remaining due payment: 51 659 USD
48
1% · 2 066 USD
May 2030
Paid to the date: 76% · 157 042 USD
Remaining due payment: 49 592 USD
49
1% · 2 066 USD
June 2030
Paid to the date: 77% · 159 109 USD
Remaining due payment: 47 526 USD
50
1% · 2 066 USD
July 2030
Paid to the date: 78% · 161 175 USD
Remaining due payment: 45 460 USD
51
1% · 2 066 USD
August 2030
Paid to the date: 79% · 163 241 USD
Remaining due payment: 43 393 USD
52
1% · 2 066 USD
September 2030
Paid to the date: 80% · 165 308 USD
Remaining due payment: 41 327 USD
53
1% · 2 066 USD
October 2030
Paid to the date: 81% · 167 374 USD
Remaining due payment: 39 261 USD
54
1% · 2 066 USD
November 2030
Paid to the date: 82% · 169 440 USD
Remaining due payment: 37 194 USD
55
1% · 2 066 USD
December 2030
Paid to the date: 83% · 171 507 USD
Remaining due payment: 35 128 USD
56
1% · 2 066 USD
January 2031
Paid to the date: 84% · 173 573 USD
Remaining due payment: 33 062 USD
57
1% · 2 066 USD
February 2031
Paid to the date: 85% · 175 639 USD
Remaining due payment: 30 995 USD
58
1% · 2 066 USD
March 2031
Paid to the date: 86% · 177 706 USD
Remaining due payment: 28 929 USD
59
1% · 2 066 USD
April 2031
Paid to the date: 87% · 179 772 USD
Remaining due payment: 26 863 USD
60
1% · 2 066 USD
May 2031
Paid to the date: 88% · 181 838 USD
Remaining due payment: 24 796 USD
61
1% · 2 066 USD
June 2031
Paid to the date: 89% · 183 905 USD
Remaining due payment: 22 730 USD
62
1% · 2 066 USD
July 2031
Paid to the date: 90% · 185 971 USD
Remaining due payment: 20 663 USD
63
1% · 2 066 USD
August 2031
Paid to the date: 91% · 188 038 USD
Remaining due payment: 18 597 USD
64
1% · 2 066 USD
September 2031
Paid to the date: 92% · 190 104 USD
Remaining due payment: 16 531 USD
65
1% · 2 066 USD
October 2031
Paid to the date: 93% · 192 170 USD
Remaining due payment: 14 464 USD
66
1% · 2 066 USD
November 2031
Paid to the date: 94% · 194 237 USD
Remaining due payment: 12 398 USD
67
1% · 2 066 USD
December 2031
Paid to the date: 95% · 196 303 USD
Remaining due payment: 10 332 USD
68
1% · 2 066 USD
January 2032
Paid to the date: 96% · 198 369 USD
Remaining due payment: 8 265 USD
69
1% · 2 066 USD
February 2032
Paid to the date: 97% · 200 436 USD
Remaining due payment: 6 199 USD
70
1% · 2 066 USD
March 2032
Paid to the date: 98% · 202 502 USD
Remaining due payment: 4 133 USD
71
1% · 2 066 USD
April 2032
Paid to the date: 99% · 204 568 USD
Remaining due payment: 2 066 USD
72
1% · 2 066 USD
May 2032
Paid to the date: 100% · 206 635 USD
Remaining due payment: 0.0000 USD