About
EX-b650d4b59 - Oasiz 1 - Danube
Unit type:
Price:699300.0 AED
Area: 398.0 sqft (36.98 sqm)
Views:
Total:
65% - during construction
35% - after completion of construction
Unit type:
Price:
Area: 398.0 sqft (36.98 sqm)
Views:
Total:
65% - during construction
35% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 19 042 USD
At reservation · August 2025
Paid to the date: 10% · 19 042 USD
Remaining due payment: 171 374 USD
2
10% · 19 042 USD
October 2025
Paid to the date: 20% · 38 083 USD
Remaining due payment: 152 332 USD
3
1% · 1 904 USD
December 2025
Paid to the date: 21% · 39 987 USD
Remaining due payment: 150 428 USD
4
1% · 1 904 USD
January 2026
Paid to the date: 22% · 41 891 USD
Remaining due payment: 148 524 USD
5
1% · 1 904 USD
February 2026
Paid to the date: 23% · 43 795 USD
Remaining due payment: 146 620 USD
6
1% · 1 904 USD
March 2026
Paid to the date: 24% · 45 700 USD
Remaining due payment: 144 715 USD
7
1% · 1 904 USD
April 2026
Paid to the date: 25% · 47 604 USD
Remaining due payment: 142 811 USD
8
1% · 1 904 USD
May 2026
Paid to the date: 26% · 49 508 USD
Remaining due payment: 140 907 USD
9
1% · 1 904 USD
June 2026
Paid to the date: 27% · 51 412 USD
Remaining due payment: 139 003 USD
10
1% · 1 904 USD
July 2026
Paid to the date: 28% · 53 316 USD
Remaining due payment: 137 099 USD
11
1% · 1 904 USD
August 2026
Paid to the date: 29% · 55 220 USD
Remaining due payment: 135 195 USD
Resale is available
12
1% · 1 904 USD
September 2026
Paid to the date: 30% · 57 125 USD
Remaining due payment: 133 291 USD
13
1% · 1 904 USD
October 2026
Paid to the date: 31% · 59 029 USD
Remaining due payment: 131 386 USD
14
1% · 1 904 USD
November 2026
Paid to the date: 32% · 60 933 USD
Remaining due payment: 129 482 USD
15
6% · 11 425 USD
December 2026
Paid to the date: 38% · 72 358 USD
Remaining due payment: 118 057 USD
16
1% · 1 904 USD
January 2027
Paid to the date: 39% · 74 262 USD
Remaining due payment: 116 153 USD
17
1% · 1 904 USD
February 2027
Paid to the date: 40% · 76 166 USD
Remaining due payment: 114 249 USD
18
1% · 1 904 USD
March 2027
Paid to the date: 41% · 78 070 USD
Remaining due payment: 112 345 USD
19
1% · 1 904 USD
April 2027
Paid to the date: 42% · 79 974 USD
Remaining due payment: 110 441 USD
20
1% · 1 904 USD
May 2027
Paid to the date: 43% · 81 878 USD
Remaining due payment: 108 537 USD
21
1% · 1 904 USD
June 2027
Paid to the date: 44% · 83 783 USD
Remaining due payment: 106 632 USD
22
1% · 1 904 USD
July 2027
Paid to the date: 45% · 85 687 USD
Remaining due payment: 104 728 USD
23
1% · 1 904 USD
August 2027
Paid to the date: 46% · 87 591 USD
Remaining due payment: 102 824 USD
24
1% · 1 904 USD
September 2027
Paid to the date: 47% · 89 495 USD
Remaining due payment: 100 920 USD
25
1% · 1 904 USD
October 2027
Paid to the date: 48% · 91 399 USD
Remaining due payment: 99 016 USD
26
1% · 1 904 USD
November 2027
Paid to the date: 49% · 93 303 USD
Remaining due payment: 97 112 USD
27
6% · 11 425 USD
December 2027
Paid to the date: 55% · 104 728 USD
Remaining due payment: 85 687 USD
28
1% · 1 904 USD
January 2028
Paid to the date: 56% · 106 632 USD
Remaining due payment: 83 783 USD
29
1% · 1 904 USD
February 2028
Paid to the date: 57% · 108 537 USD
Remaining due payment: 81 878 USD
30
1% · 1 904 USD
March 2028
Paid to the date: 58% · 110 441 USD
Remaining due payment: 79 974 USD
31
1% · 1 904 USD
April 2028
Paid to the date: 59% · 112 345 USD
Remaining due payment: 78 070 USD
32
1% · 1 904 USD
May 2028
Paid to the date: 60% · 114 249 USD
Remaining due payment: 76 166 USD
33
1% · 1 904 USD
June 2028
Paid to the date: 61% · 116 153 USD
Remaining due payment: 74 262 USD
34
1% · 1 904 USD
July 2028
Paid to the date: 62% · 118 057 USD
Remaining due payment: 72 358 USD
35
1% · 1 904 USD
August 2028
Paid to the date: 63% · 119 961 USD
Remaining due payment: 70 454 USD
36
1% · 1 904 USD
September 2028
Paid to the date: 64% · 121 866 USD
Remaining due payment: 68 549 USD
37
1% · 1 904 USD
October 2028
Paid to the date: 65% · 123 770 USD
Remaining due payment: 66 645 USD
38
1% · 1 904 USD
November 2028
Paid to the date: 66% · 125 674 USD
Remaining due payment: 64 741 USD
39
1% · 1 904 USD
December 2028
Paid to the date: 67% · 127 578 USD
Remaining due payment: 62 837 USD
40
1% · 1 904 USD
January 2029
Paid to the date: 68% · 129 482 USD
Remaining due payment: 60 933 USD
41
1% · 1 904 USD
February 2029
Paid to the date: 69% · 131 386 USD
Remaining due payment: 59 029 USD
42
1% · 1 904 USD
March 2029
Paid to the date: 70% · 133 291 USD
Remaining due payment: 57 125 USD
43
1% · 1 904 USD
April 2029
Paid to the date: 71% · 135 195 USD
Remaining due payment: 55 220 USD
44
1% · 1 904 USD
May 2029
Paid to the date: 72% · 137 099 USD
Remaining due payment: 53 316 USD
45
1% · 1 904 USD
June 2029
Paid to the date: 73% · 139 003 USD
Remaining due payment: 51 412 USD
46
1% · 1 904 USD
July 2029
Paid to the date: 74% · 140 907 USD
Remaining due payment: 49 508 USD
47
1% · 1 904 USD
August 2029
Paid to the date: 75% · 142 811 USD
Remaining due payment: 47 604 USD
48
1% · 1 904 USD
September 2029
Paid to the date: 76% · 144 715 USD
Remaining due payment: 45 700 USD
49
1% · 1 904 USD
October 2029
Paid to the date: 77% · 146 620 USD
Remaining due payment: 43 795 USD
50
1% · 1 904 USD
November 2029
Paid to the date: 78% · 148 524 USD
Remaining due payment: 41 891 USD
51
1% · 1 904 USD
December 2029
Paid to the date: 79% · 150 428 USD
Remaining due payment: 39 987 USD
52
1% · 1 904 USD
January 2030
Paid to the date: 80% · 152 332 USD
Remaining due payment: 38 083 USD
53
1% · 1 904 USD
February 2030
Paid to the date: 81% · 154 236 USD
Remaining due payment: 36 179 USD
54
1% · 1 904 USD
March 2030
Paid to the date: 82% · 156 140 USD
Remaining due payment: 34 275 USD
55
1% · 1 904 USD
April 2030
Paid to the date: 83% · 158 044 USD
Remaining due payment: 32 371 USD
56
1% · 1 904 USD
May 2030
Paid to the date: 84% · 159 949 USD
Remaining due payment: 30 466 USD
57
1% · 1 904 USD
June 2030
Paid to the date: 85% · 161 853 USD
Remaining due payment: 28 562 USD
58
1% · 1 904 USD
July 2030
Paid to the date: 86% · 163 757 USD
Remaining due payment: 26 658 USD
59
1% · 1 904 USD
August 2030
Paid to the date: 87% · 165 661 USD
Remaining due payment: 24 754 USD
60
1% · 1 904 USD
September 2030
Paid to the date: 88% · 167 565 USD
Remaining due payment: 22 850 USD
61
1% · 1 904 USD
October 2030
Paid to the date: 89% · 169 469 USD
Remaining due payment: 20 946 USD
62
1% · 1 904 USD
November 2030
Paid to the date: 90% · 171 374 USD
Remaining due payment: 19 042 USD
63
1% · 1 904 USD
December 2030
Paid to the date: 91% · 173 278 USD
Remaining due payment: 17 137 USD
64
1% · 1 904 USD
January 2031
Paid to the date: 92% · 175 182 USD
Remaining due payment: 15 233 USD
65
1% · 1 904 USD
February 2031
Paid to the date: 93% · 177 086 USD
Remaining due payment: 13 329 USD
66
1% · 1 904 USD
March 2031
Paid to the date: 94% · 178 990 USD
Remaining due payment: 11 425 USD
67
1% · 1 904 USD
April 2031
Paid to the date: 95% · 180 894 USD
Remaining due payment: 9 521 USD
68
1% · 1 904 USD
May 2031
Paid to the date: 96% · 182 798 USD
Remaining due payment: 7 617 USD
69
1% · 1 904 USD
June 2031
Paid to the date: 97% · 184 703 USD
Remaining due payment: 5 712 USD
70
1% · 1 904 USD
July 2031
Paid to the date: 98% · 186 607 USD
Remaining due payment: 3 808 USD
71
1% · 1 904 USD
August 2031
Paid to the date: 99% · 188 511 USD
Remaining due payment: 1 904 USD
72
1% · 1 904 USD
September 2031
Paid to the date: 100% · 190 415 USD
Remaining due payment: 0.0000 USD