About
EX-ba3582a51 - Oasiz 1 - Danube
Unit type:
Price:717300.0 AED
Area: 381.0 sqft (35.4 sqm)
Views:
Total:
65% - during construction
35% - after completion of construction
Unit type:
Price:
Area: 381.0 sqft (35.4 sqm)
Views:
Total:
65% - during construction
35% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 19 532 USD
At reservation · August 2025
Paid to the date: 10% · 19 532 USD
Remaining due payment: 175 785 USD
2
10% · 19 532 USD
October 2025
Paid to the date: 20% · 39 063 USD
Remaining due payment: 156 253 USD
3
1% · 1 953 USD
December 2025
Paid to the date: 21% · 41 016 USD
Remaining due payment: 154 300 USD
4
1% · 1 953 USD
January 2026
Paid to the date: 22% · 42 970 USD
Remaining due payment: 152 347 USD
5
1% · 1 953 USD
February 2026
Paid to the date: 23% · 44 923 USD
Remaining due payment: 150 394 USD
6
1% · 1 953 USD
March 2026
Paid to the date: 24% · 46 876 USD
Remaining due payment: 148 440 USD
7
1% · 1 953 USD
April 2026
Paid to the date: 25% · 48 829 USD
Remaining due payment: 146 487 USD
8
1% · 1 953 USD
May 2026
Paid to the date: 26% · 50 782 USD
Remaining due payment: 144 534 USD
9
1% · 1 953 USD
June 2026
Paid to the date: 27% · 52 735 USD
Remaining due payment: 142 581 USD
10
1% · 1 953 USD
July 2026
Paid to the date: 28% · 54 689 USD
Remaining due payment: 140 628 USD
11
1% · 1 953 USD
August 2026
Paid to the date: 29% · 56 642 USD
Remaining due payment: 138 675 USD
Resale is available
12
1% · 1 953 USD
September 2026
Paid to the date: 30% · 58 595 USD
Remaining due payment: 136 721 USD
13
1% · 1 953 USD
October 2026
Paid to the date: 31% · 60 548 USD
Remaining due payment: 134 768 USD
14
1% · 1 953 USD
November 2026
Paid to the date: 32% · 62 501 USD
Remaining due payment: 132 815 USD
15
6% · 11 719 USD
December 2026
Paid to the date: 38% · 74 220 USD
Remaining due payment: 121 096 USD
16
1% · 1 953 USD
January 2027
Paid to the date: 39% · 76 173 USD
Remaining due payment: 119 143 USD
17
1% · 1 953 USD
February 2027
Paid to the date: 40% · 78 127 USD
Remaining due payment: 117 190 USD
18
1% · 1 953 USD
March 2027
Paid to the date: 41% · 80 080 USD
Remaining due payment: 115 237 USD
19
1% · 1 953 USD
April 2027
Paid to the date: 42% · 82 033 USD
Remaining due payment: 113 283 USD
20
1% · 1 953 USD
May 2027
Paid to the date: 43% · 83 986 USD
Remaining due payment: 111 330 USD
21
1% · 1 953 USD
June 2027
Paid to the date: 44% · 85 939 USD
Remaining due payment: 109 377 USD
22
1% · 1 953 USD
July 2027
Paid to the date: 45% · 87 892 USD
Remaining due payment: 107 424 USD
23
1% · 1 953 USD
August 2027
Paid to the date: 46% · 89 846 USD
Remaining due payment: 105 471 USD
24
1% · 1 953 USD
September 2027
Paid to the date: 47% · 91 799 USD
Remaining due payment: 103 518 USD
25
1% · 1 953 USD
October 2027
Paid to the date: 48% · 93 752 USD
Remaining due payment: 101 564 USD
26
1% · 1 953 USD
November 2027
Paid to the date: 49% · 95 705 USD
Remaining due payment: 99 611 USD
27
6% · 11 719 USD
December 2027
Paid to the date: 55% · 107 424 USD
Remaining due payment: 87 892 USD
28
1% · 1 953 USD
January 2028
Paid to the date: 56% · 109 377 USD
Remaining due payment: 85 939 USD
29
1% · 1 953 USD
February 2028
Paid to the date: 57% · 111 330 USD
Remaining due payment: 83 986 USD
30
1% · 1 953 USD
March 2028
Paid to the date: 58% · 113 283 USD
Remaining due payment: 82 033 USD
31
1% · 1 953 USD
April 2028
Paid to the date: 59% · 115 237 USD
Remaining due payment: 80 080 USD
32
1% · 1 953 USD
May 2028
Paid to the date: 60% · 117 190 USD
Remaining due payment: 78 127 USD
33
1% · 1 953 USD
June 2028
Paid to the date: 61% · 119 143 USD
Remaining due payment: 76 173 USD
34
1% · 1 953 USD
July 2028
Paid to the date: 62% · 121 096 USD
Remaining due payment: 74 220 USD
35
1% · 1 953 USD
August 2028
Paid to the date: 63% · 123 049 USD
Remaining due payment: 72 267 USD
36
1% · 1 953 USD
September 2028
Paid to the date: 64% · 125 002 USD
Remaining due payment: 70 314 USD
37
1% · 1 953 USD
October 2028
Paid to the date: 65% · 126 956 USD
Remaining due payment: 68 361 USD
38
1% · 1 953 USD
November 2028
Paid to the date: 66% · 128 909 USD
Remaining due payment: 66 408 USD
39
1% · 1 953 USD
December 2028
Paid to the date: 67% · 130 862 USD
Remaining due payment: 64 454 USD
40
1% · 1 953 USD
January 2029
Paid to the date: 68% · 132 815 USD
Remaining due payment: 62 501 USD
41
1% · 1 953 USD
February 2029
Paid to the date: 69% · 134 768 USD
Remaining due payment: 60 548 USD
42
1% · 1 953 USD
March 2029
Paid to the date: 70% · 136 721 USD
Remaining due payment: 58 595 USD
43
1% · 1 953 USD
April 2029
Paid to the date: 71% · 138 675 USD
Remaining due payment: 56 642 USD
44
1% · 1 953 USD
May 2029
Paid to the date: 72% · 140 628 USD
Remaining due payment: 54 689 USD
45
1% · 1 953 USD
June 2029
Paid to the date: 73% · 142 581 USD
Remaining due payment: 52 735 USD
46
1% · 1 953 USD
July 2029
Paid to the date: 74% · 144 534 USD
Remaining due payment: 50 782 USD
47
1% · 1 953 USD
August 2029
Paid to the date: 75% · 146 487 USD
Remaining due payment: 48 829 USD
48
1% · 1 953 USD
September 2029
Paid to the date: 76% · 148 440 USD
Remaining due payment: 46 876 USD
49
1% · 1 953 USD
October 2029
Paid to the date: 77% · 150 394 USD
Remaining due payment: 44 923 USD
50
1% · 1 953 USD
November 2029
Paid to the date: 78% · 152 347 USD
Remaining due payment: 42 970 USD
51
1% · 1 953 USD
December 2029
Paid to the date: 79% · 154 300 USD
Remaining due payment: 41 016 USD
52
1% · 1 953 USD
January 2030
Paid to the date: 80% · 156 253 USD
Remaining due payment: 39 063 USD
53
1% · 1 953 USD
February 2030
Paid to the date: 81% · 158 206 USD
Remaining due payment: 37 110 USD
54
1% · 1 953 USD
March 2030
Paid to the date: 82% · 160 159 USD
Remaining due payment: 35 157 USD
55
1% · 1 953 USD
April 2030
Paid to the date: 83% · 162 113 USD
Remaining due payment: 33 204 USD
56
1% · 1 953 USD
May 2030
Paid to the date: 84% · 164 066 USD
Remaining due payment: 31 251 USD
57
1% · 1 953 USD
June 2030
Paid to the date: 85% · 166 019 USD
Remaining due payment: 29 297 USD
58
1% · 1 953 USD
July 2030
Paid to the date: 86% · 167 972 USD
Remaining due payment: 27 344 USD
59
1% · 1 953 USD
August 2030
Paid to the date: 87% · 169 925 USD
Remaining due payment: 25 391 USD
60
1% · 1 953 USD
September 2030
Paid to the date: 88% · 171 878 USD
Remaining due payment: 23 438 USD
61
1% · 1 953 USD
October 2030
Paid to the date: 89% · 173 832 USD
Remaining due payment: 21 485 USD
62
1% · 1 953 USD
November 2030
Paid to the date: 90% · 175 785 USD
Remaining due payment: 19 532 USD
63
1% · 1 953 USD
December 2030
Paid to the date: 91% · 177 738 USD
Remaining due payment: 17 578 USD
64
1% · 1 953 USD
January 2031
Paid to the date: 92% · 179 691 USD
Remaining due payment: 15 625 USD
65
1% · 1 953 USD
February 2031
Paid to the date: 93% · 181 644 USD
Remaining due payment: 13 672 USD
66
1% · 1 953 USD
March 2031
Paid to the date: 94% · 183 597 USD
Remaining due payment: 11 719 USD
67
1% · 1 953 USD
April 2031
Paid to the date: 95% · 185 551 USD
Remaining due payment: 9 766 USD
68
1% · 1 953 USD
May 2031
Paid to the date: 96% · 187 504 USD
Remaining due payment: 7 813 USD
69
1% · 1 953 USD
June 2031
Paid to the date: 97% · 189 457 USD
Remaining due payment: 5 859 USD
70
1% · 1 953 USD
July 2031
Paid to the date: 98% · 191 410 USD
Remaining due payment: 3 906 USD
71
1% · 1 953 USD
August 2031
Paid to the date: 99% · 193 363 USD
Remaining due payment: 1 953 USD
72
1% · 1 953 USD
September 2031
Paid to the date: 100% · 195 316 USD
Remaining due payment: 0.0000 USD