About
EX-bd5d5ebe5 - Oasiz 1 - Danube
Unit type:
Price:688502.0 AED
Area: 379.0 sqft (35.21 sqm)
Views:
Total:
65% - during construction
35% - after completion of construction
Unit type:
Price:
Area: 379.0 sqft (35.21 sqm)
Views:
Total:
65% - during construction
35% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 18 747 USD
At reservation · August 2025
Paid to the date: 10% · 18 747 USD
Remaining due payment: 168 727 USD
2
10% · 18 747 USD
October 2025
Paid to the date: 20% · 37 495 USD
Remaining due payment: 149 980 USD
3
1% · 1 875 USD
December 2025
Paid to the date: 21% · 39 370 USD
Remaining due payment: 148 105 USD
4
1% · 1 875 USD
January 2026
Paid to the date: 22% · 41 244 USD
Remaining due payment: 146 230 USD
5
1% · 1 875 USD
February 2026
Paid to the date: 23% · 43 119 USD
Remaining due payment: 144 356 USD
6
1% · 1 875 USD
March 2026
Paid to the date: 24% · 44 994 USD
Remaining due payment: 142 481 USD
7
1% · 1 875 USD
April 2026
Paid to the date: 25% · 46 869 USD
Remaining due payment: 140 606 USD
8
1% · 1 875 USD
May 2026
Paid to the date: 26% · 48 743 USD
Remaining due payment: 138 731 USD
9
1% · 1 875 USD
June 2026
Paid to the date: 27% · 50 618 USD
Remaining due payment: 136 857 USD
10
1% · 1 875 USD
July 2026
Paid to the date: 28% · 52 493 USD
Remaining due payment: 134 982 USD
11
1% · 1 875 USD
August 2026
Paid to the date: 29% · 54 368 USD
Remaining due payment: 133 107 USD
Resale is available
12
1% · 1 875 USD
September 2026
Paid to the date: 30% · 56 242 USD
Remaining due payment: 131 232 USD
13
1% · 1 875 USD
October 2026
Paid to the date: 31% · 58 117 USD
Remaining due payment: 129 358 USD
14
1% · 1 875 USD
November 2026
Paid to the date: 32% · 59 992 USD
Remaining due payment: 127 483 USD
15
6% · 11 248 USD
December 2026
Paid to the date: 38% · 71 240 USD
Remaining due payment: 116 234 USD
16
1% · 1 875 USD
January 2027
Paid to the date: 39% · 73 115 USD
Remaining due payment: 114 360 USD
17
1% · 1 875 USD
February 2027
Paid to the date: 40% · 74 990 USD
Remaining due payment: 112 485 USD
18
1% · 1 875 USD
March 2027
Paid to the date: 41% · 76 865 USD
Remaining due payment: 110 610 USD
19
1% · 1 875 USD
April 2027
Paid to the date: 42% · 78 739 USD
Remaining due payment: 108 735 USD
20
1% · 1 875 USD
May 2027
Paid to the date: 43% · 80 614 USD
Remaining due payment: 106 861 USD
21
1% · 1 875 USD
June 2027
Paid to the date: 44% · 82 489 USD
Remaining due payment: 104 986 USD
22
1% · 1 875 USD
July 2027
Paid to the date: 45% · 84 364 USD
Remaining due payment: 103 111 USD
23
1% · 1 875 USD
August 2027
Paid to the date: 46% · 86 238 USD
Remaining due payment: 101 236 USD
24
1% · 1 875 USD
September 2027
Paid to the date: 47% · 88 113 USD
Remaining due payment: 99 362 USD
25
1% · 1 875 USD
October 2027
Paid to the date: 48% · 89 988 USD
Remaining due payment: 97 487 USD
26
1% · 1 875 USD
November 2027
Paid to the date: 49% · 91 863 USD
Remaining due payment: 95 612 USD
27
6% · 11 248 USD
December 2027
Paid to the date: 55% · 103 111 USD
Remaining due payment: 84 364 USD
28
1% · 1 875 USD
January 2028
Paid to the date: 56% · 104 986 USD
Remaining due payment: 82 489 USD
29
1% · 1 875 USD
February 2028
Paid to the date: 57% · 106 861 USD
Remaining due payment: 80 614 USD
30
1% · 1 875 USD
March 2028
Paid to the date: 58% · 108 735 USD
Remaining due payment: 78 739 USD
31
1% · 1 875 USD
April 2028
Paid to the date: 59% · 110 610 USD
Remaining due payment: 76 865 USD
32
1% · 1 875 USD
May 2028
Paid to the date: 60% · 112 485 USD
Remaining due payment: 74 990 USD
33
1% · 1 875 USD
June 2028
Paid to the date: 61% · 114 360 USD
Remaining due payment: 73 115 USD
34
1% · 1 875 USD
July 2028
Paid to the date: 62% · 116 234 USD
Remaining due payment: 71 240 USD
35
1% · 1 875 USD
August 2028
Paid to the date: 63% · 118 109 USD
Remaining due payment: 69 366 USD
36
1% · 1 875 USD
September 2028
Paid to the date: 64% · 119 984 USD
Remaining due payment: 67 491 USD
37
1% · 1 875 USD
October 2028
Paid to the date: 65% · 121 859 USD
Remaining due payment: 65 616 USD
38
1% · 1 875 USD
November 2028
Paid to the date: 66% · 123 733 USD
Remaining due payment: 63 741 USD
39
1% · 1 875 USD
December 2028
Paid to the date: 67% · 125 608 USD
Remaining due payment: 61 867 USD
40
1% · 1 875 USD
January 2029
Paid to the date: 68% · 127 483 USD
Remaining due payment: 59 992 USD
41
1% · 1 875 USD
February 2029
Paid to the date: 69% · 129 358 USD
Remaining due payment: 58 117 USD
42
1% · 1 875 USD
March 2029
Paid to the date: 70% · 131 232 USD
Remaining due payment: 56 242 USD
43
1% · 1 875 USD
April 2029
Paid to the date: 71% · 133 107 USD
Remaining due payment: 54 368 USD
44
1% · 1 875 USD
May 2029
Paid to the date: 72% · 134 982 USD
Remaining due payment: 52 493 USD
45
1% · 1 875 USD
June 2029
Paid to the date: 73% · 136 857 USD
Remaining due payment: 50 618 USD
46
1% · 1 875 USD
July 2029
Paid to the date: 74% · 138 731 USD
Remaining due payment: 48 743 USD
47
1% · 1 875 USD
August 2029
Paid to the date: 75% · 140 606 USD
Remaining due payment: 46 869 USD
48
1% · 1 875 USD
September 2029
Paid to the date: 76% · 142 481 USD
Remaining due payment: 44 994 USD
49
1% · 1 875 USD
October 2029
Paid to the date: 77% · 144 356 USD
Remaining due payment: 43 119 USD
50
1% · 1 875 USD
November 2029
Paid to the date: 78% · 146 230 USD
Remaining due payment: 41 244 USD
51
1% · 1 875 USD
December 2029
Paid to the date: 79% · 148 105 USD
Remaining due payment: 39 370 USD
52
1% · 1 875 USD
January 2030
Paid to the date: 80% · 149 980 USD
Remaining due payment: 37 495 USD
53
1% · 1 875 USD
February 2030
Paid to the date: 81% · 151 855 USD
Remaining due payment: 35 620 USD
54
1% · 1 875 USD
March 2030
Paid to the date: 82% · 153 729 USD
Remaining due payment: 33 745 USD
55
1% · 1 875 USD
April 2030
Paid to the date: 83% · 155 604 USD
Remaining due payment: 31 871 USD
56
1% · 1 875 USD
May 2030
Paid to the date: 84% · 157 479 USD
Remaining due payment: 29 996 USD
57
1% · 1 875 USD
June 2030
Paid to the date: 85% · 159 354 USD
Remaining due payment: 28 121 USD
58
1% · 1 875 USD
July 2030
Paid to the date: 86% · 161 228 USD
Remaining due payment: 26 246 USD
59
1% · 1 875 USD
August 2030
Paid to the date: 87% · 163 103 USD
Remaining due payment: 24 372 USD
60
1% · 1 875 USD
September 2030
Paid to the date: 88% · 164 978 USD
Remaining due payment: 22 497 USD
61
1% · 1 875 USD
October 2030
Paid to the date: 89% · 166 853 USD
Remaining due payment: 20 622 USD
62
1% · 1 875 USD
November 2030
Paid to the date: 90% · 168 727 USD
Remaining due payment: 18 747 USD
63
1% · 1 875 USD
December 2030
Paid to the date: 91% · 170 602 USD
Remaining due payment: 16 873 USD
64
1% · 1 875 USD
January 2031
Paid to the date: 92% · 172 477 USD
Remaining due payment: 14 998 USD
65
1% · 1 875 USD
February 2031
Paid to the date: 93% · 174 352 USD
Remaining due payment: 13 123 USD
66
1% · 1 875 USD
March 2031
Paid to the date: 94% · 176 226 USD
Remaining due payment: 11 248 USD
67
1% · 1 875 USD
April 2031
Paid to the date: 95% · 178 101 USD
Remaining due payment: 9 374 USD
68
1% · 1 875 USD
May 2031
Paid to the date: 96% · 179 976 USD
Remaining due payment: 7 499 USD
69
1% · 1 875 USD
June 2031
Paid to the date: 97% · 181 851 USD
Remaining due payment: 5 624 USD
70
1% · 1 875 USD
July 2031
Paid to the date: 98% · 183 725 USD
Remaining due payment: 3 749 USD
71
1% · 1 875 USD
August 2031
Paid to the date: 99% · 185 600 USD
Remaining due payment: 1 875 USD
72
1% · 1 875 USD
September 2031
Paid to the date: 100% · 187 475 USD
Remaining due payment: 0.0000 USD