About
EX-bd5d5ebe5 - Oasiz 1 - Danube
Unit type:
Price:688502.0 AED
Area: 379.0 sqft (35.21 sqm)
Views:
Total:
65% - during construction
35% - after completion of construction
Unit type:
Price:
Area: 379.0 sqft (35.21 sqm)
Views:
Total:
65% - during construction
35% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 18 744 USD
At reservation · April 2026
Paid to the date: 10% · 18 744 USD
Remaining due payment: 168 698 USD
2
10% · 18 744 USD
June 2026
Paid to the date: 20% · 37 488 USD
Remaining due payment: 149 953 USD
3
1% · 1 874 USD
August 2026
Paid to the date: 21% · 39 363 USD
Remaining due payment: 148 079 USD
4
1% · 1 874 USD
September 2026
Paid to the date: 22% · 41 237 USD
Remaining due payment: 146 205 USD
5
1% · 1 874 USD
October 2026
Paid to the date: 23% · 43 112 USD
Remaining due payment: 144 330 USD
6
1% · 1 874 USD
November 2026
Paid to the date: 24% · 44 986 USD
Remaining due payment: 142 456 USD
7
1% · 1 874 USD
December 2026
Paid to the date: 25% · 46 860 USD
Remaining due payment: 140 581 USD
8
1% · 1 874 USD
January 2027
Paid to the date: 26% · 48 735 USD
Remaining due payment: 138 707 USD
9
1% · 1 874 USD
February 2027
Paid to the date: 27% · 50 609 USD
Remaining due payment: 136 833 USD
10
1% · 1 874 USD
March 2027
Paid to the date: 28% · 52 484 USD
Remaining due payment: 134 958 USD
11
1% · 1 874 USD
April 2027
Paid to the date: 29% · 54 358 USD
Remaining due payment: 133 084 USD
Resale is available
12
1% · 1 874 USD
May 2027
Paid to the date: 30% · 56 233 USD
Remaining due payment: 131 209 USD
13
1% · 1 874 USD
June 2027
Paid to the date: 31% · 58 107 USD
Remaining due payment: 129 335 USD
14
1% · 1 874 USD
July 2027
Paid to the date: 32% · 59 981 USD
Remaining due payment: 127 460 USD
15
6% · 11 247 USD
August 2027
Paid to the date: 38% · 71 228 USD
Remaining due payment: 116 214 USD
16
1% · 1 874 USD
September 2027
Paid to the date: 39% · 73 102 USD
Remaining due payment: 114 340 USD
17
1% · 1 874 USD
October 2027
Paid to the date: 40% · 74 977 USD
Remaining due payment: 112 465 USD
18
1% · 1 874 USD
November 2027
Paid to the date: 41% · 76 851 USD
Remaining due payment: 110 591 USD
19
1% · 1 874 USD
December 2027
Paid to the date: 42% · 78 726 USD
Remaining due payment: 108 716 USD
20
1% · 1 874 USD
January 2028
Paid to the date: 43% · 80 600 USD
Remaining due payment: 106 842 USD
21
1% · 1 874 USD
February 2028
Paid to the date: 44% · 82 474 USD
Remaining due payment: 104 967 USD
22
1% · 1 874 USD
March 2028
Paid to the date: 45% · 84 349 USD
Remaining due payment: 103 093 USD
23
1% · 1 874 USD
April 2028
Paid to the date: 46% · 86 223 USD
Remaining due payment: 101 219 USD
24
1% · 1 874 USD
May 2028
Paid to the date: 47% · 88 098 USD
Remaining due payment: 99 344 USD
25
1% · 1 874 USD
June 2028
Paid to the date: 48% · 89 972 USD
Remaining due payment: 97 470 USD
26
1% · 1 874 USD
July 2028
Paid to the date: 49% · 91 847 USD
Remaining due payment: 95 595 USD
27
6% · 11 247 USD
August 2028
Paid to the date: 55% · 103 093 USD
Remaining due payment: 84 349 USD
28
1% · 1 874 USD
September 2028
Paid to the date: 56% · 104 967 USD
Remaining due payment: 82 474 USD
29
1% · 1 874 USD
October 2028
Paid to the date: 57% · 106 842 USD
Remaining due payment: 80 600 USD
30
1% · 1 874 USD
November 2028
Paid to the date: 58% · 108 716 USD
Remaining due payment: 78 726 USD
31
1% · 1 874 USD
December 2028
Paid to the date: 59% · 110 591 USD
Remaining due payment: 76 851 USD
32
1% · 1 874 USD
January 2029
Paid to the date: 60% · 112 465 USD
Remaining due payment: 74 977 USD
33
1% · 1 874 USD
February 2029
Paid to the date: 61% · 114 340 USD
Remaining due payment: 73 102 USD
34
1% · 1 874 USD
March 2029
Paid to the date: 62% · 116 214 USD
Remaining due payment: 71 228 USD
35
1% · 1 874 USD
April 2029
Paid to the date: 63% · 118 088 USD
Remaining due payment: 69 353 USD
36
1% · 1 874 USD
May 2029
Paid to the date: 64% · 119 963 USD
Remaining due payment: 67 479 USD
37
1% · 1 874 USD
June 2029
Paid to the date: 65% · 121 837 USD
Remaining due payment: 65 605 USD
38
1% · 1 874 USD
July 2029
Paid to the date: 66% · 123 712 USD
Remaining due payment: 63 730 USD
39
1% · 1 874 USD
August 2029
Paid to the date: 67% · 125 586 USD
Remaining due payment: 61 856 USD
40
1% · 1 874 USD
September 2029
Paid to the date: 68% · 127 460 USD
Remaining due payment: 59 981 USD
41
1% · 1 874 USD
October 2029
Paid to the date: 69% · 129 335 USD
Remaining due payment: 58 107 USD
42
1% · 1 874 USD
November 2029
Paid to the date: 70% · 131 209 USD
Remaining due payment: 56 233 USD
43
1% · 1 874 USD
December 2029
Paid to the date: 71% · 133 084 USD
Remaining due payment: 54 358 USD
44
1% · 1 874 USD
January 2030
Paid to the date: 72% · 134 958 USD
Remaining due payment: 52 484 USD
45
1% · 1 874 USD
February 2030
Paid to the date: 73% · 136 833 USD
Remaining due payment: 50 609 USD
46
1% · 1 874 USD
March 2030
Paid to the date: 74% · 138 707 USD
Remaining due payment: 48 735 USD
47
1% · 1 874 USD
April 2030
Paid to the date: 75% · 140 581 USD
Remaining due payment: 46 860 USD
48
1% · 1 874 USD
May 2030
Paid to the date: 76% · 142 456 USD
Remaining due payment: 44 986 USD
49
1% · 1 874 USD
June 2030
Paid to the date: 77% · 144 330 USD
Remaining due payment: 43 112 USD
50
1% · 1 874 USD
July 2030
Paid to the date: 78% · 146 205 USD
Remaining due payment: 41 237 USD
51
1% · 1 874 USD
August 2030
Paid to the date: 79% · 148 079 USD
Remaining due payment: 39 363 USD
52
1% · 1 874 USD
September 2030
Paid to the date: 80% · 149 953 USD
Remaining due payment: 37 488 USD
53
1% · 1 874 USD
October 2030
Paid to the date: 81% · 151 828 USD
Remaining due payment: 35 614 USD
54
1% · 1 874 USD
November 2030
Paid to the date: 82% · 153 702 USD
Remaining due payment: 33 740 USD
55
1% · 1 874 USD
December 2030
Paid to the date: 83% · 155 577 USD
Remaining due payment: 31 865 USD
56
1% · 1 874 USD
January 2031
Paid to the date: 84% · 157 451 USD
Remaining due payment: 29 991 USD
57
1% · 1 874 USD
February 2031
Paid to the date: 85% · 159 326 USD
Remaining due payment: 28 116 USD
58
1% · 1 874 USD
March 2031
Paid to the date: 86% · 161 200 USD
Remaining due payment: 26 242 USD
59
1% · 1 874 USD
April 2031
Paid to the date: 87% · 163 074 USD
Remaining due payment: 24 367 USD
60
1% · 1 874 USD
May 2031
Paid to the date: 88% · 164 949 USD
Remaining due payment: 22 493 USD
61
1% · 1 874 USD
June 2031
Paid to the date: 89% · 166 823 USD
Remaining due payment: 20 619 USD
62
1% · 1 874 USD
July 2031
Paid to the date: 90% · 168 698 USD
Remaining due payment: 18 744 USD
63
1% · 1 874 USD
August 2031
Paid to the date: 91% · 170 572 USD
Remaining due payment: 16 870 USD
64
1% · 1 874 USD
September 2031
Paid to the date: 92% · 172 446 USD
Remaining due payment: 14 995 USD
65
1% · 1 874 USD
October 2031
Paid to the date: 93% · 174 321 USD
Remaining due payment: 13 121 USD
66
1% · 1 874 USD
November 2031
Paid to the date: 94% · 176 195 USD
Remaining due payment: 11 247 USD
67
1% · 1 874 USD
December 2031
Paid to the date: 95% · 178 070 USD
Remaining due payment: 9 372 USD
68
1% · 1 874 USD
January 2032
Paid to the date: 96% · 179 944 USD
Remaining due payment: 7 498 USD
69
1% · 1 874 USD
February 2032
Paid to the date: 97% · 181 819 USD
Remaining due payment: 5 623 USD
70
1% · 1 874 USD
March 2032
Paid to the date: 98% · 183 693 USD
Remaining due payment: 3 749 USD
71
1% · 1 874 USD
April 2032
Paid to the date: 99% · 185 567 USD
Remaining due payment: 1 874 USD
72
1% · 1 874 USD
May 2032
Paid to the date: 100% · 187 442 USD
Remaining due payment: 0.0000 USD