Contact via WhatsApp

About

EX-bea82503a - Oasiz 1 - Danube

Unit type:
Price: 810000.0 AED
Area: 379.0 sqft (35.21 sqm)
Views:

Total:
65% - during construction
35% - after completion of construction
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
10% · 22 053 USD
At reservation · September 2025
Paid to the date: 10% · 22 053 USD
Remaining due payment: 198 476 USD
2
10% · 22 053 USD
November 2025
Paid to the date: 20% · 44 106 USD
Remaining due payment: 176 423 USD
3
1% · 2 205 USD
January 2026
Paid to the date: 21% · 46 311 USD
Remaining due payment: 174 218 USD
4
1% · 2 205 USD
February 2026
Paid to the date: 22% · 48 516 USD
Remaining due payment: 172 012 USD
5
1% · 2 205 USD
March 2026
Paid to the date: 23% · 50 722 USD
Remaining due payment: 169 807 USD
6
1% · 2 205 USD
April 2026
Paid to the date: 24% · 52 927 USD
Remaining due payment: 167 602 USD
7
1% · 2 205 USD
May 2026
Paid to the date: 25% · 55 132 USD
Remaining due payment: 165 396 USD
8
1% · 2 205 USD
June 2026
Paid to the date: 26% · 57 337 USD
Remaining due payment: 163 191 USD
9
1% · 2 205 USD
July 2026
Paid to the date: 27% · 59 543 USD
Remaining due payment: 160 986 USD
10
1% · 2 205 USD
August 2026
Paid to the date: 28% · 61 748 USD
Remaining due payment: 158 781 USD
11
1% · 2 205 USD
September 2026
Paid to the date: 29% · 63 953 USD
Remaining due payment: 156 575 USD
Resale is available
12
1% · 2 205 USD
October 2026
Paid to the date: 30% · 66 159 USD
Remaining due payment: 154 370 USD
13
1% · 2 205 USD
November 2026
Paid to the date: 31% · 68 364 USD
Remaining due payment: 152 165 USD
14
1% · 2 205 USD
December 2026
Paid to the date: 32% · 70 569 USD
Remaining due payment: 149 959 USD
15
6% · 13 232 USD
January 2027
Paid to the date: 38% · 83 801 USD
Remaining due payment: 136 728 USD
16
1% · 2 205 USD
February 2027
Paid to the date: 39% · 86 006 USD
Remaining due payment: 134 522 USD
17
1% · 2 205 USD
March 2027
Paid to the date: 40% · 88 211 USD
Remaining due payment: 132 317 USD
18
1% · 2 205 USD
April 2027
Paid to the date: 41% · 90 417 USD
Remaining due payment: 130 112 USD
19
1% · 2 205 USD
May 2027
Paid to the date: 42% · 92 622 USD
Remaining due payment: 127 907 USD
20
1% · 2 205 USD
June 2027
Paid to the date: 43% · 94 827 USD
Remaining due payment: 125 701 USD
21
1% · 2 205 USD
July 2027
Paid to the date: 44% · 97 033 USD
Remaining due payment: 123 496 USD
22
1% · 2 205 USD
August 2027
Paid to the date: 45% · 99 238 USD
Remaining due payment: 121 291 USD
23
1% · 2 205 USD
September 2027
Paid to the date: 46% · 101 443 USD
Remaining due payment: 119 085 USD
24
1% · 2 205 USD
October 2027
Paid to the date: 47% · 103 648 USD
Remaining due payment: 116 880 USD
25
1% · 2 205 USD
November 2027
Paid to the date: 48% · 105 854 USD
Remaining due payment: 114 675 USD
26
1% · 2 205 USD
December 2027
Paid to the date: 49% · 108 059 USD
Remaining due payment: 112 470 USD
27
6% · 13 232 USD
January 2028
Paid to the date: 55% · 121 291 USD
Remaining due payment: 99 238 USD
28
1% · 2 205 USD
February 2028
Paid to the date: 56% · 123 496 USD
Remaining due payment: 97 033 USD
29
1% · 2 205 USD
March 2028
Paid to the date: 57% · 125 701 USD
Remaining due payment: 94 827 USD
30
1% · 2 205 USD
April 2028
Paid to the date: 58% · 127 907 USD
Remaining due payment: 92 622 USD
31
1% · 2 205 USD
May 2028
Paid to the date: 59% · 130 112 USD
Remaining due payment: 90 417 USD
32
1% · 2 205 USD
June 2028
Paid to the date: 60% · 132 317 USD
Remaining due payment: 88 211 USD
33
1% · 2 205 USD
July 2028
Paid to the date: 61% · 134 522 USD
Remaining due payment: 86 006 USD
34
1% · 2 205 USD
August 2028
Paid to the date: 62% · 136 728 USD
Remaining due payment: 83 801 USD
35
1% · 2 205 USD
September 2028
Paid to the date: 63% · 138 933 USD
Remaining due payment: 81 596 USD
36
1% · 2 205 USD
October 2028
Paid to the date: 64% · 141 138 USD
Remaining due payment: 79 390 USD
37
1% · 2 205 USD
November 2028
Paid to the date: 65% · 143 344 USD
Remaining due payment: 77 185 USD
38
1% · 2 205 USD
December 2028
Paid to the date: 66% · 145 549 USD
Remaining due payment: 74 980 USD
39
1% · 2 205 USD
January 2029
Paid to the date: 67% · 147 754 USD
Remaining due payment: 72 774 USD
40
1% · 2 205 USD
February 2029
Paid to the date: 68% · 149 959 USD
Remaining due payment: 70 569 USD
41
1% · 2 205 USD
March 2029
Paid to the date: 69% · 152 165 USD
Remaining due payment: 68 364 USD
42
1% · 2 205 USD
April 2029
Paid to the date: 70% · 154 370 USD
Remaining due payment: 66 159 USD
43
1% · 2 205 USD
May 2029
Paid to the date: 71% · 156 575 USD
Remaining due payment: 63 953 USD
44
1% · 2 205 USD
June 2029
Paid to the date: 72% · 158 781 USD
Remaining due payment: 61 748 USD
45
1% · 2 205 USD
July 2029
Paid to the date: 73% · 160 986 USD
Remaining due payment: 59 543 USD
46
1% · 2 205 USD
August 2029
Paid to the date: 74% · 163 191 USD
Remaining due payment: 57 337 USD
47
1% · 2 205 USD
September 2029
Paid to the date: 75% · 165 396 USD
Remaining due payment: 55 132 USD
48
1% · 2 205 USD
October 2029
Paid to the date: 76% · 167 602 USD
Remaining due payment: 52 927 USD
49
1% · 2 205 USD
November 2029
Paid to the date: 77% · 169 807 USD
Remaining due payment: 50 722 USD
50
1% · 2 205 USD
December 2029
Paid to the date: 78% · 172 012 USD
Remaining due payment: 48 516 USD
51
1% · 2 205 USD
January 2030
Paid to the date: 79% · 174 218 USD
Remaining due payment: 46 311 USD
52
1% · 2 205 USD
February 2030
Paid to the date: 80% · 176 423 USD
Remaining due payment: 44 106 USD
53
1% · 2 205 USD
March 2030
Paid to the date: 81% · 178 628 USD
Remaining due payment: 41 900 USD
54
1% · 2 205 USD
April 2030
Paid to the date: 82% · 180 833 USD
Remaining due payment: 39 695 USD
55
1% · 2 205 USD
May 2030
Paid to the date: 83% · 183 039 USD
Remaining due payment: 37 490 USD
56
1% · 2 205 USD
June 2030
Paid to the date: 84% · 185 244 USD
Remaining due payment: 35 285 USD
57
1% · 2 205 USD
July 2030
Paid to the date: 85% · 187 449 USD
Remaining due payment: 33 079 USD
58
1% · 2 205 USD
August 2030
Paid to the date: 86% · 189 654 USD
Remaining due payment: 30 874 USD
59
1% · 2 205 USD
September 2030
Paid to the date: 87% · 191 860 USD
Remaining due payment: 28 669 USD
60
1% · 2 205 USD
October 2030
Paid to the date: 88% · 194 065 USD
Remaining due payment: 26 463 USD
61
1% · 2 205 USD
November 2030
Paid to the date: 89% · 196 270 USD
Remaining due payment: 24 258 USD
62
1% · 2 205 USD
December 2030
Paid to the date: 90% · 198 476 USD
Remaining due payment: 22 053 USD
63
1% · 2 205 USD
January 2031
Paid to the date: 91% · 200 681 USD
Remaining due payment: 19 848 USD
64
1% · 2 205 USD
February 2031
Paid to the date: 92% · 202 886 USD
Remaining due payment: 17 642 USD
65
1% · 2 205 USD
March 2031
Paid to the date: 93% · 205 091 USD
Remaining due payment: 15 437 USD
66
1% · 2 205 USD
April 2031
Paid to the date: 94% · 207 297 USD
Remaining due payment: 13 232 USD
67
1% · 2 205 USD
May 2031
Paid to the date: 95% · 209 502 USD
Remaining due payment: 11 026 USD
68
1% · 2 205 USD
June 2031
Paid to the date: 96% · 211 707 USD
Remaining due payment: 8 821 USD
69
1% · 2 205 USD
July 2031
Paid to the date: 97% · 213 913 USD
Remaining due payment: 6 616 USD
70
1% · 2 205 USD
August 2031
Paid to the date: 98% · 216 118 USD
Remaining due payment: 4 411 USD
71
1% · 2 205 USD
September 2031
Paid to the date: 99% · 218 323 USD
Remaining due payment: 2 205 USD
72
1% · 2 205 USD
October 2031
Paid to the date: 100% · 220 528 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use