About
EX-bea82503a - Oasiz 1 - Danube
Unit type:
Price:810000.0 AED
Area: 379.0 sqft (35.21 sqm)
Views:
Total:
65% - during construction
35% - after completion of construction
Unit type:
Price:
Area: 379.0 sqft (35.21 sqm)
Views:
Total:
65% - during construction
35% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 22 056 USD
At reservation · August 2025
Paid to the date: 10% · 22 056 USD
Remaining due payment: 198 502 USD
2
10% · 22 056 USD
October 2025
Paid to the date: 20% · 44 112 USD
Remaining due payment: 176 446 USD
3
1% · 2 206 USD
December 2025
Paid to the date: 21% · 46 317 USD
Remaining due payment: 174 241 USD
4
1% · 2 206 USD
January 2026
Paid to the date: 22% · 48 523 USD
Remaining due payment: 172 035 USD
5
1% · 2 206 USD
February 2026
Paid to the date: 23% · 50 728 USD
Remaining due payment: 169 830 USD
6
1% · 2 206 USD
March 2026
Paid to the date: 24% · 52 934 USD
Remaining due payment: 167 624 USD
7
1% · 2 206 USD
April 2026
Paid to the date: 25% · 55 139 USD
Remaining due payment: 165 418 USD
8
1% · 2 206 USD
May 2026
Paid to the date: 26% · 57 345 USD
Remaining due payment: 163 213 USD
9
1% · 2 206 USD
June 2026
Paid to the date: 27% · 59 551 USD
Remaining due payment: 161 007 USD
10
1% · 2 206 USD
July 2026
Paid to the date: 28% · 61 756 USD
Remaining due payment: 158 802 USD
11
1% · 2 206 USD
August 2026
Paid to the date: 29% · 63 962 USD
Remaining due payment: 156 596 USD
Resale is available
12
1% · 2 206 USD
September 2026
Paid to the date: 30% · 66 167 USD
Remaining due payment: 154 391 USD
13
1% · 2 206 USD
October 2026
Paid to the date: 31% · 68 373 USD
Remaining due payment: 152 185 USD
14
1% · 2 206 USD
November 2026
Paid to the date: 32% · 70 579 USD
Remaining due payment: 149 979 USD
15
6% · 13 233 USD
December 2026
Paid to the date: 38% · 83 812 USD
Remaining due payment: 136 746 USD
16
1% · 2 206 USD
January 2027
Paid to the date: 39% · 86 018 USD
Remaining due payment: 134 540 USD
17
1% · 2 206 USD
February 2027
Paid to the date: 40% · 88 223 USD
Remaining due payment: 132 335 USD
18
1% · 2 206 USD
March 2027
Paid to the date: 41% · 90 429 USD
Remaining due payment: 130 129 USD
19
1% · 2 206 USD
April 2027
Paid to the date: 42% · 92 634 USD
Remaining due payment: 127 924 USD
20
1% · 2 206 USD
May 2027
Paid to the date: 43% · 94 840 USD
Remaining due payment: 125 718 USD
21
1% · 2 206 USD
June 2027
Paid to the date: 44% · 97 046 USD
Remaining due payment: 123 512 USD
22
1% · 2 206 USD
July 2027
Paid to the date: 45% · 99 251 USD
Remaining due payment: 121 307 USD
23
1% · 2 206 USD
August 2027
Paid to the date: 46% · 101 457 USD
Remaining due payment: 119 101 USD
24
1% · 2 206 USD
September 2027
Paid to the date: 47% · 103 662 USD
Remaining due payment: 116 896 USD
25
1% · 2 206 USD
October 2027
Paid to the date: 48% · 105 868 USD
Remaining due payment: 114 690 USD
26
1% · 2 206 USD
November 2027
Paid to the date: 49% · 108 073 USD
Remaining due payment: 112 485 USD
27
6% · 13 233 USD
December 2027
Paid to the date: 55% · 121 307 USD
Remaining due payment: 99 251 USD
28
1% · 2 206 USD
January 2028
Paid to the date: 56% · 123 512 USD
Remaining due payment: 97 045 USD
29
1% · 2 206 USD
February 2028
Paid to the date: 57% · 125 718 USD
Remaining due payment: 94 840 USD
30
1% · 2 206 USD
March 2028
Paid to the date: 58% · 127 924 USD
Remaining due payment: 92 634 USD
31
1% · 2 206 USD
April 2028
Paid to the date: 59% · 130 129 USD
Remaining due payment: 90 429 USD
32
1% · 2 206 USD
May 2028
Paid to the date: 60% · 132 335 USD
Remaining due payment: 88 223 USD
33
1% · 2 206 USD
June 2028
Paid to the date: 61% · 134 540 USD
Remaining due payment: 86 018 USD
34
1% · 2 206 USD
July 2028
Paid to the date: 62% · 136 746 USD
Remaining due payment: 83 812 USD
35
1% · 2 206 USD
August 2028
Paid to the date: 63% · 138 952 USD
Remaining due payment: 81 606 USD
36
1% · 2 206 USD
September 2028
Paid to the date: 64% · 141 157 USD
Remaining due payment: 79 401 USD
37
1% · 2 206 USD
October 2028
Paid to the date: 65% · 143 363 USD
Remaining due payment: 77 195 USD
38
1% · 2 206 USD
November 2028
Paid to the date: 66% · 145 568 USD
Remaining due payment: 74 990 USD
39
1% · 2 206 USD
December 2028
Paid to the date: 67% · 147 774 USD
Remaining due payment: 72 784 USD
40
1% · 2 206 USD
January 2029
Paid to the date: 68% · 149 979 USD
Remaining due payment: 70 579 USD
41
1% · 2 206 USD
February 2029
Paid to the date: 69% · 152 185 USD
Remaining due payment: 68 373 USD
42
1% · 2 206 USD
March 2029
Paid to the date: 70% · 154 391 USD
Remaining due payment: 66 167 USD
43
1% · 2 206 USD
April 2029
Paid to the date: 71% · 156 596 USD
Remaining due payment: 63 962 USD
44
1% · 2 206 USD
May 2029
Paid to the date: 72% · 158 802 USD
Remaining due payment: 61 756 USD
45
1% · 2 206 USD
June 2029
Paid to the date: 73% · 161 007 USD
Remaining due payment: 59 551 USD
46
1% · 2 206 USD
July 2029
Paid to the date: 74% · 163 213 USD
Remaining due payment: 57 345 USD
47
1% · 2 206 USD
August 2029
Paid to the date: 75% · 165 418 USD
Remaining due payment: 55 139 USD
48
1% · 2 206 USD
September 2029
Paid to the date: 76% · 167 624 USD
Remaining due payment: 52 934 USD
49
1% · 2 206 USD
October 2029
Paid to the date: 77% · 169 830 USD
Remaining due payment: 50 728 USD
50
1% · 2 206 USD
November 2029
Paid to the date: 78% · 172 035 USD
Remaining due payment: 48 523 USD
51
1% · 2 206 USD
December 2029
Paid to the date: 79% · 174 241 USD
Remaining due payment: 46 317 USD
52
1% · 2 206 USD
January 2030
Paid to the date: 80% · 176 446 USD
Remaining due payment: 44 112 USD
53
1% · 2 206 USD
February 2030
Paid to the date: 81% · 178 652 USD
Remaining due payment: 41 906 USD
54
1% · 2 206 USD
March 2030
Paid to the date: 82% · 180 858 USD
Remaining due payment: 39 700 USD
55
1% · 2 206 USD
April 2030
Paid to the date: 83% · 183 063 USD
Remaining due payment: 37 495 USD
56
1% · 2 206 USD
May 2030
Paid to the date: 84% · 185 269 USD
Remaining due payment: 35 289 USD
57
1% · 2 206 USD
June 2030
Paid to the date: 85% · 187 474 USD
Remaining due payment: 33 084 USD
58
1% · 2 206 USD
July 2030
Paid to the date: 86% · 189 680 USD
Remaining due payment: 30 878 USD
59
1% · 2 206 USD
August 2030
Paid to the date: 87% · 191 885 USD
Remaining due payment: 28 673 USD
60
1% · 2 206 USD
September 2030
Paid to the date: 88% · 194 091 USD
Remaining due payment: 26 467 USD
61
1% · 2 206 USD
October 2030
Paid to the date: 89% · 196 297 USD
Remaining due payment: 24 261 USD
62
1% · 2 206 USD
November 2030
Paid to the date: 90% · 198 502 USD
Remaining due payment: 22 056 USD
63
1% · 2 206 USD
December 2030
Paid to the date: 91% · 200 708 USD
Remaining due payment: 19 850 USD
64
1% · 2 206 USD
January 2031
Paid to the date: 92% · 202 913 USD
Remaining due payment: 17 645 USD
65
1% · 2 206 USD
February 2031
Paid to the date: 93% · 205 119 USD
Remaining due payment: 15 439 USD
66
1% · 2 206 USD
March 2031
Paid to the date: 94% · 207 324 USD
Remaining due payment: 13 233 USD
67
1% · 2 206 USD
April 2031
Paid to the date: 95% · 209 530 USD
Remaining due payment: 11 028 USD
68
1% · 2 206 USD
May 2031
Paid to the date: 96% · 211 736 USD
Remaining due payment: 8 822 USD
69
1% · 2 206 USD
June 2031
Paid to the date: 97% · 213 941 USD
Remaining due payment: 6 617 USD
70
1% · 2 206 USD
July 2031
Paid to the date: 98% · 216 147 USD
Remaining due payment: 4 411 USD
71
1% · 2 206 USD
August 2031
Paid to the date: 99% · 218 352 USD
Remaining due payment: 2 206 USD
72
1% · 2 206 USD
September 2031
Paid to the date: 100% · 220 558 USD
Remaining due payment: 0.0000 USD