About
EX-d05f48358 - Oasiz 1 - Danube
Unit type:
Price:685800.0 AED
Area: 379.0 sqft (35.21 sqm)
Views:
Total:
65% - during construction
35% - after completion of construction
Unit type:
Price:
Area: 379.0 sqft (35.21 sqm)
Views:
Total:
65% - during construction
35% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 18 671 USD
At reservation · September 2025
Paid to the date: 10% · 18 671 USD
Remaining due payment: 168 043 USD
2
10% · 18 671 USD
November 2025
Paid to the date: 20% · 37 343 USD
Remaining due payment: 149 371 USD
3
1% · 1 867 USD
January 2026
Paid to the date: 21% · 39 210 USD
Remaining due payment: 147 504 USD
4
1% · 1 867 USD
February 2026
Paid to the date: 22% · 41 077 USD
Remaining due payment: 145 637 USD
5
1% · 1 867 USD
March 2026
Paid to the date: 23% · 42 944 USD
Remaining due payment: 143 770 USD
6
1% · 1 867 USD
April 2026
Paid to the date: 24% · 44 811 USD
Remaining due payment: 141 903 USD
7
1% · 1 867 USD
May 2026
Paid to the date: 25% · 46 679 USD
Remaining due payment: 140 036 USD
8
1% · 1 867 USD
June 2026
Paid to the date: 26% · 48 546 USD
Remaining due payment: 138 168 USD
9
1% · 1 867 USD
July 2026
Paid to the date: 27% · 50 413 USD
Remaining due payment: 136 301 USD
10
1% · 1 867 USD
August 2026
Paid to the date: 28% · 52 280 USD
Remaining due payment: 134 434 USD
11
1% · 1 867 USD
September 2026
Paid to the date: 29% · 54 147 USD
Remaining due payment: 132 567 USD
Resale is available
12
1% · 1 867 USD
October 2026
Paid to the date: 30% · 56 014 USD
Remaining due payment: 130 700 USD
13
1% · 1 867 USD
November 2026
Paid to the date: 31% · 57 881 USD
Remaining due payment: 128 833 USD
14
1% · 1 867 USD
December 2026
Paid to the date: 32% · 59 749 USD
Remaining due payment: 126 966 USD
15
6% · 11 203 USD
January 2027
Paid to the date: 38% · 70 951 USD
Remaining due payment: 115 763 USD
16
1% · 1 867 USD
February 2027
Paid to the date: 39% · 72 819 USD
Remaining due payment: 113 896 USD
17
1% · 1 867 USD
March 2027
Paid to the date: 40% · 74 686 USD
Remaining due payment: 112 028 USD
18
1% · 1 867 USD
April 2027
Paid to the date: 41% · 76 553 USD
Remaining due payment: 110 161 USD
19
1% · 1 867 USD
May 2027
Paid to the date: 42% · 78 420 USD
Remaining due payment: 108 294 USD
20
1% · 1 867 USD
June 2027
Paid to the date: 43% · 80 287 USD
Remaining due payment: 106 427 USD
21
1% · 1 867 USD
July 2027
Paid to the date: 44% · 82 154 USD
Remaining due payment: 104 560 USD
22
1% · 1 867 USD
August 2027
Paid to the date: 45% · 84 021 USD
Remaining due payment: 102 693 USD
23
1% · 1 867 USD
September 2027
Paid to the date: 46% · 85 888 USD
Remaining due payment: 100 826 USD
24
1% · 1 867 USD
October 2027
Paid to the date: 47% · 87 756 USD
Remaining due payment: 98 958 USD
25
1% · 1 867 USD
November 2027
Paid to the date: 48% · 89 623 USD
Remaining due payment: 97 091 USD
26
1% · 1 867 USD
December 2027
Paid to the date: 49% · 91 490 USD
Remaining due payment: 95 224 USD
27
6% · 11 203 USD
January 2028
Paid to the date: 55% · 102 693 USD
Remaining due payment: 84 021 USD
28
1% · 1 867 USD
February 2028
Paid to the date: 56% · 104 560 USD
Remaining due payment: 82 154 USD
29
1% · 1 867 USD
March 2028
Paid to the date: 57% · 106 427 USD
Remaining due payment: 80 287 USD
30
1% · 1 867 USD
April 2028
Paid to the date: 58% · 108 294 USD
Remaining due payment: 78 420 USD
31
1% · 1 867 USD
May 2028
Paid to the date: 59% · 110 161 USD
Remaining due payment: 76 553 USD
32
1% · 1 867 USD
June 2028
Paid to the date: 60% · 112 028 USD
Remaining due payment: 74 686 USD
33
1% · 1 867 USD
July 2028
Paid to the date: 61% · 113 896 USD
Remaining due payment: 72 818 USD
34
1% · 1 867 USD
August 2028
Paid to the date: 62% · 115 763 USD
Remaining due payment: 70 951 USD
35
1% · 1 867 USD
September 2028
Paid to the date: 63% · 117 630 USD
Remaining due payment: 69 084 USD
36
1% · 1 867 USD
October 2028
Paid to the date: 64% · 119 497 USD
Remaining due payment: 67 217 USD
37
1% · 1 867 USD
November 2028
Paid to the date: 65% · 121 364 USD
Remaining due payment: 65 350 USD
38
1% · 1 867 USD
December 2028
Paid to the date: 66% · 123 231 USD
Remaining due payment: 63 483 USD
39
1% · 1 867 USD
January 2029
Paid to the date: 67% · 125 098 USD
Remaining due payment: 61 616 USD
40
1% · 1 867 USD
February 2029
Paid to the date: 68% · 126 966 USD
Remaining due payment: 59 749 USD
41
1% · 1 867 USD
March 2029
Paid to the date: 69% · 128 833 USD
Remaining due payment: 57 881 USD
42
1% · 1 867 USD
April 2029
Paid to the date: 70% · 130 700 USD
Remaining due payment: 56 014 USD
43
1% · 1 867 USD
May 2029
Paid to the date: 71% · 132 567 USD
Remaining due payment: 54 147 USD
44
1% · 1 867 USD
June 2029
Paid to the date: 72% · 134 434 USD
Remaining due payment: 52 280 USD
45
1% · 1 867 USD
July 2029
Paid to the date: 73% · 136 301 USD
Remaining due payment: 50 413 USD
46
1% · 1 867 USD
August 2029
Paid to the date: 74% · 138 168 USD
Remaining due payment: 48 546 USD
47
1% · 1 867 USD
September 2029
Paid to the date: 75% · 140 036 USD
Remaining due payment: 46 679 USD
48
1% · 1 867 USD
October 2029
Paid to the date: 76% · 141 903 USD
Remaining due payment: 44 811 USD
49
1% · 1 867 USD
November 2029
Paid to the date: 77% · 143 770 USD
Remaining due payment: 42 944 USD
50
1% · 1 867 USD
December 2029
Paid to the date: 78% · 145 637 USD
Remaining due payment: 41 077 USD
51
1% · 1 867 USD
January 2030
Paid to the date: 79% · 147 504 USD
Remaining due payment: 39 210 USD
52
1% · 1 867 USD
February 2030
Paid to the date: 80% · 149 371 USD
Remaining due payment: 37 343 USD
53
1% · 1 867 USD
March 2030
Paid to the date: 81% · 151 238 USD
Remaining due payment: 35 476 USD
54
1% · 1 867 USD
April 2030
Paid to the date: 82% · 153 106 USD
Remaining due payment: 33 609 USD
55
1% · 1 867 USD
May 2030
Paid to the date: 83% · 154 973 USD
Remaining due payment: 31 741 USD
56
1% · 1 867 USD
June 2030
Paid to the date: 84% · 156 840 USD
Remaining due payment: 29 874 USD
57
1% · 1 867 USD
July 2030
Paid to the date: 85% · 158 707 USD
Remaining due payment: 28 007 USD
58
1% · 1 867 USD
August 2030
Paid to the date: 86% · 160 574 USD
Remaining due payment: 26 140 USD
59
1% · 1 867 USD
September 2030
Paid to the date: 87% · 162 441 USD
Remaining due payment: 24 273 USD
60
1% · 1 867 USD
October 2030
Paid to the date: 88% · 164 308 USD
Remaining due payment: 22 406 USD
61
1% · 1 867 USD
November 2030
Paid to the date: 89% · 166 176 USD
Remaining due payment: 20 539 USD
62
1% · 1 867 USD
December 2030
Paid to the date: 90% · 168 043 USD
Remaining due payment: 18 671 USD
63
1% · 1 867 USD
January 2031
Paid to the date: 91% · 169 910 USD
Remaining due payment: 16 804 USD
64
1% · 1 867 USD
February 2031
Paid to the date: 92% · 171 777 USD
Remaining due payment: 14 937 USD
65
1% · 1 867 USD
March 2031
Paid to the date: 93% · 173 644 USD
Remaining due payment: 13 070 USD
66
1% · 1 867 USD
April 2031
Paid to the date: 94% · 175 511 USD
Remaining due payment: 11 203 USD
67
1% · 1 867 USD
May 2031
Paid to the date: 95% · 177 378 USD
Remaining due payment: 9 336 USD
68
1% · 1 867 USD
June 2031
Paid to the date: 96% · 179 246 USD
Remaining due payment: 7 469 USD
69
1% · 1 867 USD
July 2031
Paid to the date: 97% · 181 113 USD
Remaining due payment: 5 601 USD
70
1% · 1 867 USD
August 2031
Paid to the date: 98% · 182 980 USD
Remaining due payment: 3 734 USD
71
1% · 1 867 USD
September 2031
Paid to the date: 99% · 184 847 USD
Remaining due payment: 1 867 USD
72
1% · 1 867 USD
October 2031
Paid to the date: 100% · 186 714 USD
Remaining due payment: 0.0000 USD