About
EX-d6e945567 - Oasiz 1 - Danube
Unit type:
Price:695702.0 AED
Area: 398.0 sqft (36.98 sqm)
Views:
Total:
65% - during construction
35% - after completion of construction
Unit type:
Price:
Area: 398.0 sqft (36.98 sqm)
Views:
Total:
65% - during construction
35% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 18 944 USD
At reservation · August 2025
Paid to the date: 10% · 18 944 USD
Remaining due payment: 170 492 USD
2
10% · 18 944 USD
October 2025
Paid to the date: 20% · 37 887 USD
Remaining due payment: 151 548 USD
3
1% · 1 894 USD
December 2025
Paid to the date: 21% · 39 781 USD
Remaining due payment: 149 654 USD
4
1% · 1 894 USD
January 2026
Paid to the date: 22% · 41 676 USD
Remaining due payment: 147 760 USD
5
1% · 1 894 USD
February 2026
Paid to the date: 23% · 43 570 USD
Remaining due payment: 145 865 USD
6
1% · 1 894 USD
March 2026
Paid to the date: 24% · 45 464 USD
Remaining due payment: 143 971 USD
7
1% · 1 894 USD
April 2026
Paid to the date: 25% · 47 359 USD
Remaining due payment: 142 077 USD
8
1% · 1 894 USD
May 2026
Paid to the date: 26% · 49 253 USD
Remaining due payment: 140 182 USD
9
1% · 1 894 USD
June 2026
Paid to the date: 27% · 51 148 USD
Remaining due payment: 138 288 USD
10
1% · 1 894 USD
July 2026
Paid to the date: 28% · 53 042 USD
Remaining due payment: 136 393 USD
11
1% · 1 894 USD
August 2026
Paid to the date: 29% · 54 936 USD
Remaining due payment: 134 499 USD
Resale is available
12
1% · 1 894 USD
September 2026
Paid to the date: 30% · 56 831 USD
Remaining due payment: 132 605 USD
13
1% · 1 894 USD
October 2026
Paid to the date: 31% · 58 725 USD
Remaining due payment: 130 710 USD
14
1% · 1 894 USD
November 2026
Paid to the date: 32% · 60 619 USD
Remaining due payment: 128 816 USD
15
6% · 11 366 USD
December 2026
Paid to the date: 38% · 71 985 USD
Remaining due payment: 117 450 USD
16
1% · 1 894 USD
January 2027
Paid to the date: 39% · 73 880 USD
Remaining due payment: 115 556 USD
17
1% · 1 894 USD
February 2027
Paid to the date: 40% · 75 774 USD
Remaining due payment: 113 661 USD
18
1% · 1 894 USD
March 2027
Paid to the date: 41% · 77 668 USD
Remaining due payment: 111 767 USD
19
1% · 1 894 USD
April 2027
Paid to the date: 42% · 79 563 USD
Remaining due payment: 109 872 USD
20
1% · 1 894 USD
May 2027
Paid to the date: 43% · 81 457 USD
Remaining due payment: 107 978 USD
21
1% · 1 894 USD
June 2027
Paid to the date: 44% · 83 352 USD
Remaining due payment: 106 084 USD
22
1% · 1 894 USD
July 2027
Paid to the date: 45% · 85 246 USD
Remaining due payment: 104 189 USD
23
1% · 1 894 USD
August 2027
Paid to the date: 46% · 87 140 USD
Remaining due payment: 102 295 USD
24
1% · 1 894 USD
September 2027
Paid to the date: 47% · 89 035 USD
Remaining due payment: 100 401 USD
25
1% · 1 894 USD
October 2027
Paid to the date: 48% · 90 929 USD
Remaining due payment: 98 506 USD
26
1% · 1 894 USD
November 2027
Paid to the date: 49% · 92 823 USD
Remaining due payment: 96 612 USD
27
6% · 11 366 USD
December 2027
Paid to the date: 55% · 104 189 USD
Remaining due payment: 85 246 USD
28
1% · 1 894 USD
January 2028
Paid to the date: 56% · 106 084 USD
Remaining due payment: 83 352 USD
29
1% · 1 894 USD
February 2028
Paid to the date: 57% · 107 978 USD
Remaining due payment: 81 457 USD
30
1% · 1 894 USD
March 2028
Paid to the date: 58% · 109 872 USD
Remaining due payment: 79 563 USD
31
1% · 1 894 USD
April 2028
Paid to the date: 59% · 111 767 USD
Remaining due payment: 77 668 USD
32
1% · 1 894 USD
May 2028
Paid to the date: 60% · 113 661 USD
Remaining due payment: 75 774 USD
33
1% · 1 894 USD
June 2028
Paid to the date: 61% · 115 556 USD
Remaining due payment: 73 880 USD
34
1% · 1 894 USD
July 2028
Paid to the date: 62% · 117 450 USD
Remaining due payment: 71 985 USD
35
1% · 1 894 USD
August 2028
Paid to the date: 63% · 119 344 USD
Remaining due payment: 70 091 USD
36
1% · 1 894 USD
September 2028
Paid to the date: 64% · 121 239 USD
Remaining due payment: 68 197 USD
37
1% · 1 894 USD
October 2028
Paid to the date: 65% · 123 133 USD
Remaining due payment: 66 302 USD
38
1% · 1 894 USD
November 2028
Paid to the date: 66% · 125 027 USD
Remaining due payment: 64 408 USD
39
1% · 1 894 USD
December 2028
Paid to the date: 67% · 126 922 USD
Remaining due payment: 62 514 USD
40
1% · 1 894 USD
January 2029
Paid to the date: 68% · 128 816 USD
Remaining due payment: 60 619 USD
41
1% · 1 894 USD
February 2029
Paid to the date: 69% · 130 710 USD
Remaining due payment: 58 725 USD
42
1% · 1 894 USD
March 2029
Paid to the date: 70% · 132 605 USD
Remaining due payment: 56 831 USD
43
1% · 1 894 USD
April 2029
Paid to the date: 71% · 134 499 USD
Remaining due payment: 54 936 USD
44
1% · 1 894 USD
May 2029
Paid to the date: 72% · 136 393 USD
Remaining due payment: 53 042 USD
45
1% · 1 894 USD
June 2029
Paid to the date: 73% · 138 288 USD
Remaining due payment: 51 148 USD
46
1% · 1 894 USD
July 2029
Paid to the date: 74% · 140 182 USD
Remaining due payment: 49 253 USD
47
1% · 1 894 USD
August 2029
Paid to the date: 75% · 142 077 USD
Remaining due payment: 47 359 USD
48
1% · 1 894 USD
September 2029
Paid to the date: 76% · 143 971 USD
Remaining due payment: 45 464 USD
49
1% · 1 894 USD
October 2029
Paid to the date: 77% · 145 865 USD
Remaining due payment: 43 570 USD
50
1% · 1 894 USD
November 2029
Paid to the date: 78% · 147 760 USD
Remaining due payment: 41 676 USD
51
1% · 1 894 USD
December 2029
Paid to the date: 79% · 149 654 USD
Remaining due payment: 39 781 USD
52
1% · 1 894 USD
January 2030
Paid to the date: 80% · 151 548 USD
Remaining due payment: 37 887 USD
53
1% · 1 894 USD
February 2030
Paid to the date: 81% · 153 443 USD
Remaining due payment: 35 993 USD
54
1% · 1 894 USD
March 2030
Paid to the date: 82% · 155 337 USD
Remaining due payment: 34 098 USD
55
1% · 1 894 USD
April 2030
Paid to the date: 83% · 157 231 USD
Remaining due payment: 32 204 USD
56
1% · 1 894 USD
May 2030
Paid to the date: 84% · 159 126 USD
Remaining due payment: 30 310 USD
57
1% · 1 894 USD
June 2030
Paid to the date: 85% · 161 020 USD
Remaining due payment: 28 415 USD
58
1% · 1 894 USD
July 2030
Paid to the date: 86% · 162 914 USD
Remaining due payment: 26 521 USD
59
1% · 1 894 USD
August 2030
Paid to the date: 87% · 164 809 USD
Remaining due payment: 24 627 USD
60
1% · 1 894 USD
September 2030
Paid to the date: 88% · 166 703 USD
Remaining due payment: 22 732 USD
61
1% · 1 894 USD
October 2030
Paid to the date: 89% · 168 597 USD
Remaining due payment: 20 838 USD
62
1% · 1 894 USD
November 2030
Paid to the date: 90% · 170 492 USD
Remaining due payment: 18 944 USD
63
1% · 1 894 USD
December 2030
Paid to the date: 91% · 172 386 USD
Remaining due payment: 17 049 USD
64
1% · 1 894 USD
January 2031
Paid to the date: 92% · 174 281 USD
Remaining due payment: 15 155 USD
65
1% · 1 894 USD
February 2031
Paid to the date: 93% · 176 175 USD
Remaining due payment: 13 260 USD
66
1% · 1 894 USD
March 2031
Paid to the date: 94% · 178 069 USD
Remaining due payment: 11 366 USD
67
1% · 1 894 USD
April 2031
Paid to the date: 95% · 179 964 USD
Remaining due payment: 9 472 USD
68
1% · 1 894 USD
May 2031
Paid to the date: 96% · 181 858 USD
Remaining due payment: 7 577 USD
69
1% · 1 894 USD
June 2031
Paid to the date: 97% · 183 752 USD
Remaining due payment: 5 683 USD
70
1% · 1 894 USD
July 2031
Paid to the date: 98% · 185 647 USD
Remaining due payment: 3 789 USD
71
1% · 1 894 USD
August 2031
Paid to the date: 99% · 187 541 USD
Remaining due payment: 1 894 USD
72
1% · 1 894 USD
September 2031
Paid to the date: 100% · 189 435 USD
Remaining due payment: 0.0000 USD