Contact via WhatsApp

About

EX-d7a77b78f - Oasiz 1 - Danube

Unit type:
Price: 781000.0 AED
Area: 396.0 sqft (36.79 sqm)
Views:

Total:
65% - during construction
35% - after completion of construction
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
10% · 21 263 USD
At reservation · August 2025
Paid to the date: 10% · 21 263 USD
Remaining due payment: 191 367 USD
2
10% · 21 263 USD
October 2025
Paid to the date: 20% · 42 526 USD
Remaining due payment: 170 104 USD
3
1% · 2 126 USD
December 2025
Paid to the date: 21% · 44 652 USD
Remaining due payment: 167 978 USD
4
1% · 2 126 USD
January 2026
Paid to the date: 22% · 46 779 USD
Remaining due payment: 165 852 USD
5
1% · 2 126 USD
February 2026
Paid to the date: 23% · 48 905 USD
Remaining due payment: 163 725 USD
6
1% · 2 126 USD
March 2026
Paid to the date: 24% · 51 031 USD
Remaining due payment: 161 599 USD
7
1% · 2 126 USD
April 2026
Paid to the date: 25% · 53 158 USD
Remaining due payment: 159 473 USD
8
1% · 2 126 USD
May 2026
Paid to the date: 26% · 55 284 USD
Remaining due payment: 157 346 USD
9
1% · 2 126 USD
June 2026
Paid to the date: 27% · 57 410 USD
Remaining due payment: 155 220 USD
10
1% · 2 126 USD
July 2026
Paid to the date: 28% · 59 536 USD
Remaining due payment: 153 094 USD
11
1% · 2 126 USD
August 2026
Paid to the date: 29% · 61 663 USD
Remaining due payment: 150 968 USD
Resale is available
12
1% · 2 126 USD
September 2026
Paid to the date: 30% · 63 789 USD
Remaining due payment: 148 841 USD
13
1% · 2 126 USD
October 2026
Paid to the date: 31% · 65 915 USD
Remaining due payment: 146 715 USD
14
1% · 2 126 USD
November 2026
Paid to the date: 32% · 68 042 USD
Remaining due payment: 144 589 USD
15
6% · 12 758 USD
December 2026
Paid to the date: 38% · 80 800 USD
Remaining due payment: 131 831 USD
16
1% · 2 126 USD
January 2027
Paid to the date: 39% · 82 926 USD
Remaining due payment: 129 704 USD
17
1% · 2 126 USD
February 2027
Paid to the date: 40% · 85 052 USD
Remaining due payment: 127 578 USD
18
1% · 2 126 USD
March 2027
Paid to the date: 41% · 87 178 USD
Remaining due payment: 125 452 USD
19
1% · 2 126 USD
April 2027
Paid to the date: 42% · 89 305 USD
Remaining due payment: 123 326 USD
20
1% · 2 126 USD
May 2027
Paid to the date: 43% · 91 431 USD
Remaining due payment: 121 199 USD
21
1% · 2 126 USD
June 2027
Paid to the date: 44% · 93 557 USD
Remaining due payment: 119 073 USD
22
1% · 2 126 USD
July 2027
Paid to the date: 45% · 95 684 USD
Remaining due payment: 116 947 USD
23
1% · 2 126 USD
August 2027
Paid to the date: 46% · 97 810 USD
Remaining due payment: 114 820 USD
24
1% · 2 126 USD
September 2027
Paid to the date: 47% · 99 936 USD
Remaining due payment: 112 694 USD
25
1% · 2 126 USD
October 2027
Paid to the date: 48% · 102 063 USD
Remaining due payment: 110 568 USD
26
1% · 2 126 USD
November 2027
Paid to the date: 49% · 104 189 USD
Remaining due payment: 108 441 USD
27
6% · 12 758 USD
December 2027
Paid to the date: 55% · 116 947 USD
Remaining due payment: 95 684 USD
28
1% · 2 126 USD
January 2028
Paid to the date: 56% · 119 073 USD
Remaining due payment: 93 557 USD
29
1% · 2 126 USD
February 2028
Paid to the date: 57% · 121 199 USD
Remaining due payment: 91 431 USD
30
1% · 2 126 USD
March 2028
Paid to the date: 58% · 123 326 USD
Remaining due payment: 89 305 USD
31
1% · 2 126 USD
April 2028
Paid to the date: 59% · 125 452 USD
Remaining due payment: 87 178 USD
32
1% · 2 126 USD
May 2028
Paid to the date: 60% · 127 578 USD
Remaining due payment: 85 052 USD
33
1% · 2 126 USD
June 2028
Paid to the date: 61% · 129 704 USD
Remaining due payment: 82 926 USD
34
1% · 2 126 USD
July 2028
Paid to the date: 62% · 131 831 USD
Remaining due payment: 80 800 USD
35
1% · 2 126 USD
August 2028
Paid to the date: 63% · 133 957 USD
Remaining due payment: 78 673 USD
36
1% · 2 126 USD
September 2028
Paid to the date: 64% · 136 083 USD
Remaining due payment: 76 547 USD
37
1% · 2 126 USD
October 2028
Paid to the date: 65% · 138 210 USD
Remaining due payment: 74 421 USD
38
1% · 2 126 USD
November 2028
Paid to the date: 66% · 140 336 USD
Remaining due payment: 72 294 USD
39
1% · 2 126 USD
December 2028
Paid to the date: 67% · 142 462 USD
Remaining due payment: 70 168 USD
40
1% · 2 126 USD
January 2029
Paid to the date: 68% · 144 589 USD
Remaining due payment: 68 042 USD
41
1% · 2 126 USD
February 2029
Paid to the date: 69% · 146 715 USD
Remaining due payment: 65 915 USD
42
1% · 2 126 USD
March 2029
Paid to the date: 70% · 148 841 USD
Remaining due payment: 63 789 USD
43
1% · 2 126 USD
April 2029
Paid to the date: 71% · 150 968 USD
Remaining due payment: 61 663 USD
44
1% · 2 126 USD
May 2029
Paid to the date: 72% · 153 094 USD
Remaining due payment: 59 536 USD
45
1% · 2 126 USD
June 2029
Paid to the date: 73% · 155 220 USD
Remaining due payment: 57 410 USD
46
1% · 2 126 USD
July 2029
Paid to the date: 74% · 157 346 USD
Remaining due payment: 55 284 USD
47
1% · 2 126 USD
August 2029
Paid to the date: 75% · 159 473 USD
Remaining due payment: 53 158 USD
48
1% · 2 126 USD
September 2029
Paid to the date: 76% · 161 599 USD
Remaining due payment: 51 031 USD
49
1% · 2 126 USD
October 2029
Paid to the date: 77% · 163 725 USD
Remaining due payment: 48 905 USD
50
1% · 2 126 USD
November 2029
Paid to the date: 78% · 165 852 USD
Remaining due payment: 46 779 USD
51
1% · 2 126 USD
December 2029
Paid to the date: 79% · 167 978 USD
Remaining due payment: 44 652 USD
52
1% · 2 126 USD
January 2030
Paid to the date: 80% · 170 104 USD
Remaining due payment: 42 526 USD
53
1% · 2 126 USD
February 2030
Paid to the date: 81% · 172 231 USD
Remaining due payment: 40 400 USD
54
1% · 2 126 USD
March 2030
Paid to the date: 82% · 174 357 USD
Remaining due payment: 38 273 USD
55
1% · 2 126 USD
April 2030
Paid to the date: 83% · 176 483 USD
Remaining due payment: 36 147 USD
56
1% · 2 126 USD
May 2030
Paid to the date: 84% · 178 609 USD
Remaining due payment: 34 021 USD
57
1% · 2 126 USD
June 2030
Paid to the date: 85% · 180 736 USD
Remaining due payment: 31 895 USD
58
1% · 2 126 USD
July 2030
Paid to the date: 86% · 182 862 USD
Remaining due payment: 29 768 USD
59
1% · 2 126 USD
August 2030
Paid to the date: 87% · 184 988 USD
Remaining due payment: 27 642 USD
60
1% · 2 126 USD
September 2030
Paid to the date: 88% · 187 115 USD
Remaining due payment: 25 516 USD
61
1% · 2 126 USD
October 2030
Paid to the date: 89% · 189 241 USD
Remaining due payment: 23 389 USD
62
1% · 2 126 USD
November 2030
Paid to the date: 90% · 191 367 USD
Remaining due payment: 21 263 USD
63
1% · 2 126 USD
December 2030
Paid to the date: 91% · 193 494 USD
Remaining due payment: 19 137 USD
64
1% · 2 126 USD
January 2031
Paid to the date: 92% · 195 620 USD
Remaining due payment: 17 010 USD
65
1% · 2 126 USD
February 2031
Paid to the date: 93% · 197 746 USD
Remaining due payment: 14 884 USD
66
1% · 2 126 USD
March 2031
Paid to the date: 94% · 199 872 USD
Remaining due payment: 12 758 USD
67
1% · 2 126 USD
April 2031
Paid to the date: 95% · 201 999 USD
Remaining due payment: 10 632 USD
68
1% · 2 126 USD
May 2031
Paid to the date: 96% · 204 125 USD
Remaining due payment: 8 505 USD
69
1% · 2 126 USD
June 2031
Paid to the date: 97% · 206 251 USD
Remaining due payment: 6 379 USD
70
1% · 2 126 USD
July 2031
Paid to the date: 98% · 208 378 USD
Remaining due payment: 4 253 USD
71
1% · 2 126 USD
August 2031
Paid to the date: 99% · 210 504 USD
Remaining due payment: 2 126 USD
72
1% · 2 126 USD
September 2031
Paid to the date: 100% · 212 630 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use