About
EX-d7a77b78f - Oasiz 1 - Danube
Unit type:
Price:781000.0 AED
Area: 396.0 sqft (36.79 sqm)
Views:
Total:
65% - during construction
35% - after completion of construction
Unit type:
Price:
Area: 396.0 sqft (36.79 sqm)
Views:
Total:
65% - during construction
35% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 21 262 USD
At reservation · April 2026
Paid to the date: 10% · 21 262 USD
Remaining due payment: 191 356 USD
2
10% · 21 262 USD
June 2026
Paid to the date: 20% · 42 524 USD
Remaining due payment: 170 095 USD
3
1% · 2 126 USD
August 2026
Paid to the date: 21% · 44 650 USD
Remaining due payment: 167 968 USD
4
1% · 2 126 USD
September 2026
Paid to the date: 22% · 46 776 USD
Remaining due payment: 165 842 USD
5
1% · 2 126 USD
October 2026
Paid to the date: 23% · 48 902 USD
Remaining due payment: 163 716 USD
6
1% · 2 126 USD
November 2026
Paid to the date: 24% · 51 028 USD
Remaining due payment: 161 590 USD
7
1% · 2 126 USD
December 2026
Paid to the date: 25% · 53 155 USD
Remaining due payment: 159 464 USD
8
1% · 2 126 USD
January 2027
Paid to the date: 26% · 55 281 USD
Remaining due payment: 157 338 USD
9
1% · 2 126 USD
February 2027
Paid to the date: 27% · 57 407 USD
Remaining due payment: 155 211 USD
10
1% · 2 126 USD
March 2027
Paid to the date: 28% · 59 533 USD
Remaining due payment: 153 085 USD
11
1% · 2 126 USD
April 2027
Paid to the date: 29% · 61 659 USD
Remaining due payment: 150 959 USD
Resale is available
12
1% · 2 126 USD
May 2027
Paid to the date: 30% · 63 785 USD
Remaining due payment: 148 833 USD
13
1% · 2 126 USD
June 2027
Paid to the date: 31% · 65 912 USD
Remaining due payment: 146 707 USD
14
1% · 2 126 USD
July 2027
Paid to the date: 32% · 68 038 USD
Remaining due payment: 144 580 USD
15
6% · 12 757 USD
August 2027
Paid to the date: 38% · 80 795 USD
Remaining due payment: 131 823 USD
16
1% · 2 126 USD
September 2027
Paid to the date: 39% · 82 921 USD
Remaining due payment: 129 697 USD
17
1% · 2 126 USD
October 2027
Paid to the date: 40% · 85 047 USD
Remaining due payment: 127 571 USD
18
1% · 2 126 USD
November 2027
Paid to the date: 41% · 87 173 USD
Remaining due payment: 125 445 USD
19
1% · 2 126 USD
December 2027
Paid to the date: 42% · 89 300 USD
Remaining due payment: 123 319 USD
20
1% · 2 126 USD
January 2028
Paid to the date: 43% · 91 426 USD
Remaining due payment: 121 192 USD
21
1% · 2 126 USD
February 2028
Paid to the date: 44% · 93 552 USD
Remaining due payment: 119 066 USD
22
1% · 2 126 USD
March 2028
Paid to the date: 45% · 95 678 USD
Remaining due payment: 116 940 USD
23
1% · 2 126 USD
April 2028
Paid to the date: 46% · 97 804 USD
Remaining due payment: 114 814 USD
24
1% · 2 126 USD
May 2028
Paid to the date: 47% · 99 931 USD
Remaining due payment: 112 688 USD
25
1% · 2 126 USD
June 2028
Paid to the date: 48% · 102 057 USD
Remaining due payment: 110 561 USD
26
1% · 2 126 USD
July 2028
Paid to the date: 49% · 104 183 USD
Remaining due payment: 108 435 USD
27
6% · 12 757 USD
August 2028
Paid to the date: 55% · 116 940 USD
Remaining due payment: 95 678 USD
28
1% · 2 126 USD
September 2028
Paid to the date: 56% · 119 066 USD
Remaining due payment: 93 552 USD
29
1% · 2 126 USD
October 2028
Paid to the date: 57% · 121 192 USD
Remaining due payment: 91 426 USD
30
1% · 2 126 USD
November 2028
Paid to the date: 58% · 123 319 USD
Remaining due payment: 89 300 USD
31
1% · 2 126 USD
December 2028
Paid to the date: 59% · 125 445 USD
Remaining due payment: 87 173 USD
32
1% · 2 126 USD
January 2029
Paid to the date: 60% · 127 571 USD
Remaining due payment: 85 047 USD
33
1% · 2 126 USD
February 2029
Paid to the date: 61% · 129 697 USD
Remaining due payment: 82 921 USD
34
1% · 2 126 USD
March 2029
Paid to the date: 62% · 131 823 USD
Remaining due payment: 80 795 USD
35
1% · 2 126 USD
April 2029
Paid to the date: 63% · 133 950 USD
Remaining due payment: 78 669 USD
36
1% · 2 126 USD
May 2029
Paid to the date: 64% · 136 076 USD
Remaining due payment: 76 543 USD
37
1% · 2 126 USD
June 2029
Paid to the date: 65% · 138 202 USD
Remaining due payment: 74 416 USD
38
1% · 2 126 USD
July 2029
Paid to the date: 66% · 140 328 USD
Remaining due payment: 72 290 USD
39
1% · 2 126 USD
August 2029
Paid to the date: 67% · 142 454 USD
Remaining due payment: 70 164 USD
40
1% · 2 126 USD
September 2029
Paid to the date: 68% · 144 580 USD
Remaining due payment: 68 038 USD
41
1% · 2 126 USD
October 2029
Paid to the date: 69% · 146 707 USD
Remaining due payment: 65 912 USD
42
1% · 2 126 USD
November 2029
Paid to the date: 70% · 148 833 USD
Remaining due payment: 63 785 USD
43
1% · 2 126 USD
December 2029
Paid to the date: 71% · 150 959 USD
Remaining due payment: 61 659 USD
44
1% · 2 126 USD
January 2030
Paid to the date: 72% · 153 085 USD
Remaining due payment: 59 533 USD
45
1% · 2 126 USD
February 2030
Paid to the date: 73% · 155 211 USD
Remaining due payment: 57 407 USD
46
1% · 2 126 USD
March 2030
Paid to the date: 74% · 157 338 USD
Remaining due payment: 55 281 USD
47
1% · 2 126 USD
April 2030
Paid to the date: 75% · 159 464 USD
Remaining due payment: 53 155 USD
48
1% · 2 126 USD
May 2030
Paid to the date: 76% · 161 590 USD
Remaining due payment: 51 028 USD
49
1% · 2 126 USD
June 2030
Paid to the date: 77% · 163 716 USD
Remaining due payment: 48 902 USD
50
1% · 2 126 USD
July 2030
Paid to the date: 78% · 165 842 USD
Remaining due payment: 46 776 USD
51
1% · 2 126 USD
August 2030
Paid to the date: 79% · 167 968 USD
Remaining due payment: 44 650 USD
52
1% · 2 126 USD
September 2030
Paid to the date: 80% · 170 095 USD
Remaining due payment: 42 524 USD
53
1% · 2 126 USD
October 2030
Paid to the date: 81% · 172 221 USD
Remaining due payment: 40 397 USD
54
1% · 2 126 USD
November 2030
Paid to the date: 82% · 174 347 USD
Remaining due payment: 38 271 USD
55
1% · 2 126 USD
December 2030
Paid to the date: 83% · 176 473 USD
Remaining due payment: 36 145 USD
56
1% · 2 126 USD
January 2031
Paid to the date: 84% · 178 599 USD
Remaining due payment: 34 019 USD
57
1% · 2 126 USD
February 2031
Paid to the date: 85% · 180 726 USD
Remaining due payment: 31 893 USD
58
1% · 2 126 USD
March 2031
Paid to the date: 86% · 182 852 USD
Remaining due payment: 29 767 USD
59
1% · 2 126 USD
April 2031
Paid to the date: 87% · 184 978 USD
Remaining due payment: 27 640 USD
60
1% · 2 126 USD
May 2031
Paid to the date: 88% · 187 104 USD
Remaining due payment: 25 514 USD
61
1% · 2 126 USD
June 2031
Paid to the date: 89% · 189 230 USD
Remaining due payment: 23 388 USD
62
1% · 2 126 USD
July 2031
Paid to the date: 90% · 191 356 USD
Remaining due payment: 21 262 USD
63
1% · 2 126 USD
August 2031
Paid to the date: 91% · 193 483 USD
Remaining due payment: 19 136 USD
64
1% · 2 126 USD
September 2031
Paid to the date: 92% · 195 609 USD
Remaining due payment: 17 009 USD
65
1% · 2 126 USD
October 2031
Paid to the date: 93% · 197 735 USD
Remaining due payment: 14 883 USD
66
1% · 2 126 USD
November 2031
Paid to the date: 94% · 199 861 USD
Remaining due payment: 12 757 USD
67
1% · 2 126 USD
December 2031
Paid to the date: 95% · 201 987 USD
Remaining due payment: 10 631 USD
68
1% · 2 126 USD
January 2032
Paid to the date: 96% · 204 114 USD
Remaining due payment: 8 505 USD
69
1% · 2 126 USD
February 2032
Paid to the date: 97% · 206 240 USD
Remaining due payment: 6 379 USD
70
1% · 2 126 USD
March 2032
Paid to the date: 98% · 208 366 USD
Remaining due payment: 4 252 USD
71
1% · 2 126 USD
April 2032
Paid to the date: 99% · 210 492 USD
Remaining due payment: 2 126 USD
72
1% · 2 126 USD
May 2032
Paid to the date: 100% · 212 618 USD
Remaining due payment: 0.0000 USD