About
EX-d7a77b78f - Oasiz 1 - Danube
Unit type:
Price:781000.0 AED
Area: 396.0 sqft (36.79 sqm)
Views:
Total:
65% - during construction
35% - after completion of construction
Unit type:
Price:
Area: 396.0 sqft (36.79 sqm)
Views:
Total:
65% - during construction
35% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 21 263 USD
At reservation · August 2025
Paid to the date: 10% · 21 263 USD
Remaining due payment: 191 367 USD
2
10% · 21 263 USD
October 2025
Paid to the date: 20% · 42 526 USD
Remaining due payment: 170 104 USD
3
1% · 2 126 USD
December 2025
Paid to the date: 21% · 44 652 USD
Remaining due payment: 167 978 USD
4
1% · 2 126 USD
January 2026
Paid to the date: 22% · 46 779 USD
Remaining due payment: 165 852 USD
5
1% · 2 126 USD
February 2026
Paid to the date: 23% · 48 905 USD
Remaining due payment: 163 725 USD
6
1% · 2 126 USD
March 2026
Paid to the date: 24% · 51 031 USD
Remaining due payment: 161 599 USD
7
1% · 2 126 USD
April 2026
Paid to the date: 25% · 53 158 USD
Remaining due payment: 159 473 USD
8
1% · 2 126 USD
May 2026
Paid to the date: 26% · 55 284 USD
Remaining due payment: 157 346 USD
9
1% · 2 126 USD
June 2026
Paid to the date: 27% · 57 410 USD
Remaining due payment: 155 220 USD
10
1% · 2 126 USD
July 2026
Paid to the date: 28% · 59 536 USD
Remaining due payment: 153 094 USD
11
1% · 2 126 USD
August 2026
Paid to the date: 29% · 61 663 USD
Remaining due payment: 150 968 USD
Resale is available
12
1% · 2 126 USD
September 2026
Paid to the date: 30% · 63 789 USD
Remaining due payment: 148 841 USD
13
1% · 2 126 USD
October 2026
Paid to the date: 31% · 65 915 USD
Remaining due payment: 146 715 USD
14
1% · 2 126 USD
November 2026
Paid to the date: 32% · 68 042 USD
Remaining due payment: 144 589 USD
15
6% · 12 758 USD
December 2026
Paid to the date: 38% · 80 800 USD
Remaining due payment: 131 831 USD
16
1% · 2 126 USD
January 2027
Paid to the date: 39% · 82 926 USD
Remaining due payment: 129 704 USD
17
1% · 2 126 USD
February 2027
Paid to the date: 40% · 85 052 USD
Remaining due payment: 127 578 USD
18
1% · 2 126 USD
March 2027
Paid to the date: 41% · 87 178 USD
Remaining due payment: 125 452 USD
19
1% · 2 126 USD
April 2027
Paid to the date: 42% · 89 305 USD
Remaining due payment: 123 326 USD
20
1% · 2 126 USD
May 2027
Paid to the date: 43% · 91 431 USD
Remaining due payment: 121 199 USD
21
1% · 2 126 USD
June 2027
Paid to the date: 44% · 93 557 USD
Remaining due payment: 119 073 USD
22
1% · 2 126 USD
July 2027
Paid to the date: 45% · 95 684 USD
Remaining due payment: 116 947 USD
23
1% · 2 126 USD
August 2027
Paid to the date: 46% · 97 810 USD
Remaining due payment: 114 820 USD
24
1% · 2 126 USD
September 2027
Paid to the date: 47% · 99 936 USD
Remaining due payment: 112 694 USD
25
1% · 2 126 USD
October 2027
Paid to the date: 48% · 102 063 USD
Remaining due payment: 110 568 USD
26
1% · 2 126 USD
November 2027
Paid to the date: 49% · 104 189 USD
Remaining due payment: 108 441 USD
27
6% · 12 758 USD
December 2027
Paid to the date: 55% · 116 947 USD
Remaining due payment: 95 684 USD
28
1% · 2 126 USD
January 2028
Paid to the date: 56% · 119 073 USD
Remaining due payment: 93 557 USD
29
1% · 2 126 USD
February 2028
Paid to the date: 57% · 121 199 USD
Remaining due payment: 91 431 USD
30
1% · 2 126 USD
March 2028
Paid to the date: 58% · 123 326 USD
Remaining due payment: 89 305 USD
31
1% · 2 126 USD
April 2028
Paid to the date: 59% · 125 452 USD
Remaining due payment: 87 178 USD
32
1% · 2 126 USD
May 2028
Paid to the date: 60% · 127 578 USD
Remaining due payment: 85 052 USD
33
1% · 2 126 USD
June 2028
Paid to the date: 61% · 129 704 USD
Remaining due payment: 82 926 USD
34
1% · 2 126 USD
July 2028
Paid to the date: 62% · 131 831 USD
Remaining due payment: 80 800 USD
35
1% · 2 126 USD
August 2028
Paid to the date: 63% · 133 957 USD
Remaining due payment: 78 673 USD
36
1% · 2 126 USD
September 2028
Paid to the date: 64% · 136 083 USD
Remaining due payment: 76 547 USD
37
1% · 2 126 USD
October 2028
Paid to the date: 65% · 138 210 USD
Remaining due payment: 74 421 USD
38
1% · 2 126 USD
November 2028
Paid to the date: 66% · 140 336 USD
Remaining due payment: 72 294 USD
39
1% · 2 126 USD
December 2028
Paid to the date: 67% · 142 462 USD
Remaining due payment: 70 168 USD
40
1% · 2 126 USD
January 2029
Paid to the date: 68% · 144 589 USD
Remaining due payment: 68 042 USD
41
1% · 2 126 USD
February 2029
Paid to the date: 69% · 146 715 USD
Remaining due payment: 65 915 USD
42
1% · 2 126 USD
March 2029
Paid to the date: 70% · 148 841 USD
Remaining due payment: 63 789 USD
43
1% · 2 126 USD
April 2029
Paid to the date: 71% · 150 968 USD
Remaining due payment: 61 663 USD
44
1% · 2 126 USD
May 2029
Paid to the date: 72% · 153 094 USD
Remaining due payment: 59 536 USD
45
1% · 2 126 USD
June 2029
Paid to the date: 73% · 155 220 USD
Remaining due payment: 57 410 USD
46
1% · 2 126 USD
July 2029
Paid to the date: 74% · 157 346 USD
Remaining due payment: 55 284 USD
47
1% · 2 126 USD
August 2029
Paid to the date: 75% · 159 473 USD
Remaining due payment: 53 158 USD
48
1% · 2 126 USD
September 2029
Paid to the date: 76% · 161 599 USD
Remaining due payment: 51 031 USD
49
1% · 2 126 USD
October 2029
Paid to the date: 77% · 163 725 USD
Remaining due payment: 48 905 USD
50
1% · 2 126 USD
November 2029
Paid to the date: 78% · 165 852 USD
Remaining due payment: 46 779 USD
51
1% · 2 126 USD
December 2029
Paid to the date: 79% · 167 978 USD
Remaining due payment: 44 652 USD
52
1% · 2 126 USD
January 2030
Paid to the date: 80% · 170 104 USD
Remaining due payment: 42 526 USD
53
1% · 2 126 USD
February 2030
Paid to the date: 81% · 172 231 USD
Remaining due payment: 40 400 USD
54
1% · 2 126 USD
March 2030
Paid to the date: 82% · 174 357 USD
Remaining due payment: 38 273 USD
55
1% · 2 126 USD
April 2030
Paid to the date: 83% · 176 483 USD
Remaining due payment: 36 147 USD
56
1% · 2 126 USD
May 2030
Paid to the date: 84% · 178 609 USD
Remaining due payment: 34 021 USD
57
1% · 2 126 USD
June 2030
Paid to the date: 85% · 180 736 USD
Remaining due payment: 31 895 USD
58
1% · 2 126 USD
July 2030
Paid to the date: 86% · 182 862 USD
Remaining due payment: 29 768 USD
59
1% · 2 126 USD
August 2030
Paid to the date: 87% · 184 988 USD
Remaining due payment: 27 642 USD
60
1% · 2 126 USD
September 2030
Paid to the date: 88% · 187 115 USD
Remaining due payment: 25 516 USD
61
1% · 2 126 USD
October 2030
Paid to the date: 89% · 189 241 USD
Remaining due payment: 23 389 USD
62
1% · 2 126 USD
November 2030
Paid to the date: 90% · 191 367 USD
Remaining due payment: 21 263 USD
63
1% · 2 126 USD
December 2030
Paid to the date: 91% · 193 494 USD
Remaining due payment: 19 137 USD
64
1% · 2 126 USD
January 2031
Paid to the date: 92% · 195 620 USD
Remaining due payment: 17 010 USD
65
1% · 2 126 USD
February 2031
Paid to the date: 93% · 197 746 USD
Remaining due payment: 14 884 USD
66
1% · 2 126 USD
March 2031
Paid to the date: 94% · 199 872 USD
Remaining due payment: 12 758 USD
67
1% · 2 126 USD
April 2031
Paid to the date: 95% · 201 999 USD
Remaining due payment: 10 632 USD
68
1% · 2 126 USD
May 2031
Paid to the date: 96% · 204 125 USD
Remaining due payment: 8 505 USD
69
1% · 2 126 USD
June 2031
Paid to the date: 97% · 206 251 USD
Remaining due payment: 6 379 USD
70
1% · 2 126 USD
July 2031
Paid to the date: 98% · 208 378 USD
Remaining due payment: 4 253 USD
71
1% · 2 126 USD
August 2031
Paid to the date: 99% · 210 504 USD
Remaining due payment: 2 126 USD
72
1% · 2 126 USD
September 2031
Paid to the date: 100% · 212 630 USD
Remaining due payment: 0.0000 USD