About
EX-df4e959e6 - Oasiz 1 - Danube
Unit type:
Price:777000.0 AED
Area: 398.0 sqft (36.98 sqm)
Views:
Total:
65% - during construction
35% - after completion of construction
Unit type:
Price:
Area: 398.0 sqft (36.98 sqm)
Views:
Total:
65% - during construction
35% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 21 157 USD
At reservation · August 2025
Paid to the date: 10% · 21 157 USD
Remaining due payment: 190 415 USD
2
10% · 21 157 USD
October 2025
Paid to the date: 20% · 42 314 USD
Remaining due payment: 169 258 USD
3
1% · 2 116 USD
December 2025
Paid to the date: 21% · 44 430 USD
Remaining due payment: 167 142 USD
4
1% · 2 116 USD
January 2026
Paid to the date: 22% · 46 546 USD
Remaining due payment: 165 026 USD
5
1% · 2 116 USD
February 2026
Paid to the date: 23% · 48 662 USD
Remaining due payment: 162 911 USD
6
1% · 2 116 USD
March 2026
Paid to the date: 24% · 50 777 USD
Remaining due payment: 160 795 USD
7
1% · 2 116 USD
April 2026
Paid to the date: 25% · 52 893 USD
Remaining due payment: 158 679 USD
8
1% · 2 116 USD
May 2026
Paid to the date: 26% · 55 009 USD
Remaining due payment: 156 563 USD
9
1% · 2 116 USD
June 2026
Paid to the date: 27% · 57 125 USD
Remaining due payment: 154 448 USD
10
1% · 2 116 USD
July 2026
Paid to the date: 28% · 59 240 USD
Remaining due payment: 152 332 USD
11
1% · 2 116 USD
August 2026
Paid to the date: 29% · 61 356 USD
Remaining due payment: 150 216 USD
Resale is available
12
1% · 2 116 USD
September 2026
Paid to the date: 30% · 63 472 USD
Remaining due payment: 148 101 USD
13
1% · 2 116 USD
October 2026
Paid to the date: 31% · 65 587 USD
Remaining due payment: 145 985 USD
14
1% · 2 116 USD
November 2026
Paid to the date: 32% · 67 703 USD
Remaining due payment: 143 869 USD
15
6% · 12 694 USD
December 2026
Paid to the date: 38% · 80 397 USD
Remaining due payment: 131 175 USD
16
1% · 2 116 USD
January 2027
Paid to the date: 39% · 82 513 USD
Remaining due payment: 129 059 USD
17
1% · 2 116 USD
February 2027
Paid to the date: 40% · 84 629 USD
Remaining due payment: 126 943 USD
18
1% · 2 116 USD
March 2027
Paid to the date: 41% · 86 745 USD
Remaining due payment: 124 828 USD
19
1% · 2 116 USD
April 2027
Paid to the date: 42% · 88 860 USD
Remaining due payment: 122 712 USD
20
1% · 2 116 USD
May 2027
Paid to the date: 43% · 90 976 USD
Remaining due payment: 120 596 USD
21
1% · 2 116 USD
June 2027
Paid to the date: 44% · 93 092 USD
Remaining due payment: 118 480 USD
22
1% · 2 116 USD
July 2027
Paid to the date: 45% · 95 208 USD
Remaining due payment: 116 365 USD
23
1% · 2 116 USD
August 2027
Paid to the date: 46% · 97 323 USD
Remaining due payment: 114 249 USD
24
1% · 2 116 USD
September 2027
Paid to the date: 47% · 99 439 USD
Remaining due payment: 112 133 USD
25
1% · 2 116 USD
October 2027
Paid to the date: 48% · 101 555 USD
Remaining due payment: 110 018 USD
26
1% · 2 116 USD
November 2027
Paid to the date: 49% · 103 670 USD
Remaining due payment: 107 902 USD
27
6% · 12 694 USD
December 2027
Paid to the date: 55% · 116 365 USD
Remaining due payment: 95 208 USD
28
1% · 2 116 USD
January 2028
Paid to the date: 56% · 118 480 USD
Remaining due payment: 93 092 USD
29
1% · 2 116 USD
February 2028
Paid to the date: 57% · 120 596 USD
Remaining due payment: 90 976 USD
30
1% · 2 116 USD
March 2028
Paid to the date: 58% · 122 712 USD
Remaining due payment: 88 860 USD
31
1% · 2 116 USD
April 2028
Paid to the date: 59% · 124 828 USD
Remaining due payment: 86 745 USD
32
1% · 2 116 USD
May 2028
Paid to the date: 60% · 126 943 USD
Remaining due payment: 84 629 USD
33
1% · 2 116 USD
June 2028
Paid to the date: 61% · 129 059 USD
Remaining due payment: 82 513 USD
34
1% · 2 116 USD
July 2028
Paid to the date: 62% · 131 175 USD
Remaining due payment: 80 397 USD
35
1% · 2 116 USD
August 2028
Paid to the date: 63% · 133 291 USD
Remaining due payment: 78 282 USD
36
1% · 2 116 USD
September 2028
Paid to the date: 64% · 135 406 USD
Remaining due payment: 76 166 USD
37
1% · 2 116 USD
October 2028
Paid to the date: 65% · 137 522 USD
Remaining due payment: 74 050 USD
38
1% · 2 116 USD
November 2028
Paid to the date: 66% · 139 638 USD
Remaining due payment: 71 935 USD
39
1% · 2 116 USD
December 2028
Paid to the date: 67% · 141 753 USD
Remaining due payment: 69 819 USD
40
1% · 2 116 USD
January 2029
Paid to the date: 68% · 143 869 USD
Remaining due payment: 67 703 USD
41
1% · 2 116 USD
February 2029
Paid to the date: 69% · 145 985 USD
Remaining due payment: 65 587 USD
42
1% · 2 116 USD
March 2029
Paid to the date: 70% · 148 101 USD
Remaining due payment: 63 472 USD
43
1% · 2 116 USD
April 2029
Paid to the date: 71% · 150 216 USD
Remaining due payment: 61 356 USD
44
1% · 2 116 USD
May 2029
Paid to the date: 72% · 152 332 USD
Remaining due payment: 59 240 USD
45
1% · 2 116 USD
June 2029
Paid to the date: 73% · 154 448 USD
Remaining due payment: 57 125 USD
46
1% · 2 116 USD
July 2029
Paid to the date: 74% · 156 563 USD
Remaining due payment: 55 009 USD
47
1% · 2 116 USD
August 2029
Paid to the date: 75% · 158 679 USD
Remaining due payment: 52 893 USD
48
1% · 2 116 USD
September 2029
Paid to the date: 76% · 160 795 USD
Remaining due payment: 50 777 USD
49
1% · 2 116 USD
October 2029
Paid to the date: 77% · 162 911 USD
Remaining due payment: 48 662 USD
50
1% · 2 116 USD
November 2029
Paid to the date: 78% · 165 026 USD
Remaining due payment: 46 546 USD
51
1% · 2 116 USD
December 2029
Paid to the date: 79% · 167 142 USD
Remaining due payment: 44 430 USD
52
1% · 2 116 USD
January 2030
Paid to the date: 80% · 169 258 USD
Remaining due payment: 42 314 USD
53
1% · 2 116 USD
February 2030
Paid to the date: 81% · 171 374 USD
Remaining due payment: 40 199 USD
54
1% · 2 116 USD
March 2030
Paid to the date: 82% · 173 489 USD
Remaining due payment: 38 083 USD
55
1% · 2 116 USD
April 2030
Paid to the date: 83% · 175 605 USD
Remaining due payment: 35 967 USD
56
1% · 2 116 USD
May 2030
Paid to the date: 84% · 177 721 USD
Remaining due payment: 33 852 USD
57
1% · 2 116 USD
June 2030
Paid to the date: 85% · 179 836 USD
Remaining due payment: 31 736 USD
58
1% · 2 116 USD
July 2030
Paid to the date: 86% · 181 952 USD
Remaining due payment: 29 620 USD
59
1% · 2 116 USD
August 2030
Paid to the date: 87% · 184 068 USD
Remaining due payment: 27 504 USD
60
1% · 2 116 USD
September 2030
Paid to the date: 88% · 186 184 USD
Remaining due payment: 25 389 USD
61
1% · 2 116 USD
October 2030
Paid to the date: 89% · 188 299 USD
Remaining due payment: 23 273 USD
62
1% · 2 116 USD
November 2030
Paid to the date: 90% · 190 415 USD
Remaining due payment: 21 157 USD
63
1% · 2 116 USD
December 2030
Paid to the date: 91% · 192 531 USD
Remaining due payment: 19 042 USD
64
1% · 2 116 USD
January 2031
Paid to the date: 92% · 194 646 USD
Remaining due payment: 16 926 USD
65
1% · 2 116 USD
February 2031
Paid to the date: 93% · 196 762 USD
Remaining due payment: 14 810 USD
66
1% · 2 116 USD
March 2031
Paid to the date: 94% · 198 878 USD
Remaining due payment: 12 694 USD
67
1% · 2 116 USD
April 2031
Paid to the date: 95% · 200 994 USD
Remaining due payment: 10 579 USD
68
1% · 2 116 USD
May 2031
Paid to the date: 96% · 203 109 USD
Remaining due payment: 8 463 USD
69
1% · 2 116 USD
June 2031
Paid to the date: 97% · 205 225 USD
Remaining due payment: 6 347 USD
70
1% · 2 116 USD
July 2031
Paid to the date: 98% · 207 341 USD
Remaining due payment: 4 231 USD
71
1% · 2 116 USD
August 2031
Paid to the date: 99% · 209 457 USD
Remaining due payment: 2 116 USD
72
1% · 2 116 USD
September 2031
Paid to the date: 100% · 211 572 USD
Remaining due payment: 0.0000 USD