About
EX-e0f56800d - Oasiz 1 - Danube
Unit type:
Price:720900.0 AED
Area: 381.0 sqft (35.4 sqm)
Views:
Total:
65% - during construction
35% - after completion of construction
Unit type:
Price:
Area: 381.0 sqft (35.4 sqm)
Views:
Total:
65% - during construction
35% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 19 630 USD
At reservation · April 2026
Paid to the date: 10% · 19 630 USD
Remaining due payment: 176 667 USD
2
10% · 19 630 USD
June 2026
Paid to the date: 20% · 39 259 USD
Remaining due payment: 157 038 USD
3
1% · 1 963 USD
August 2026
Paid to the date: 21% · 41 222 USD
Remaining due payment: 155 075 USD
4
1% · 1 963 USD
September 2026
Paid to the date: 22% · 43 185 USD
Remaining due payment: 153 112 USD
5
1% · 1 963 USD
October 2026
Paid to the date: 23% · 45 148 USD
Remaining due payment: 151 149 USD
6
1% · 1 963 USD
November 2026
Paid to the date: 24% · 47 111 USD
Remaining due payment: 149 186 USD
7
1% · 1 963 USD
December 2026
Paid to the date: 25% · 49 074 USD
Remaining due payment: 147 223 USD
8
1% · 1 963 USD
January 2027
Paid to the date: 26% · 51 037 USD
Remaining due payment: 145 260 USD
9
1% · 1 963 USD
February 2027
Paid to the date: 27% · 53 000 USD
Remaining due payment: 143 297 USD
10
1% · 1 963 USD
March 2027
Paid to the date: 28% · 54 963 USD
Remaining due payment: 141 334 USD
11
1% · 1 963 USD
April 2027
Paid to the date: 29% · 56 926 USD
Remaining due payment: 139 371 USD
Resale is available
12
1% · 1 963 USD
May 2027
Paid to the date: 30% · 58 889 USD
Remaining due payment: 137 408 USD
13
1% · 1 963 USD
June 2027
Paid to the date: 31% · 60 852 USD
Remaining due payment: 135 445 USD
14
1% · 1 963 USD
July 2027
Paid to the date: 32% · 62 815 USD
Remaining due payment: 133 482 USD
15
6% · 11 778 USD
August 2027
Paid to the date: 38% · 74 593 USD
Remaining due payment: 121 704 USD
16
1% · 1 963 USD
September 2027
Paid to the date: 39% · 76 556 USD
Remaining due payment: 119 741 USD
17
1% · 1 963 USD
October 2027
Paid to the date: 40% · 78 519 USD
Remaining due payment: 117 778 USD
18
1% · 1 963 USD
November 2027
Paid to the date: 41% · 80 482 USD
Remaining due payment: 115 815 USD
19
1% · 1 963 USD
December 2027
Paid to the date: 42% · 82 445 USD
Remaining due payment: 113 852 USD
20
1% · 1 963 USD
January 2028
Paid to the date: 43% · 84 408 USD
Remaining due payment: 111 889 USD
21
1% · 1 963 USD
February 2028
Paid to the date: 44% · 86 371 USD
Remaining due payment: 109 926 USD
22
1% · 1 963 USD
March 2028
Paid to the date: 45% · 88 334 USD
Remaining due payment: 107 963 USD
23
1% · 1 963 USD
April 2028
Paid to the date: 46% · 90 297 USD
Remaining due payment: 106 000 USD
24
1% · 1 963 USD
May 2028
Paid to the date: 47% · 92 260 USD
Remaining due payment: 104 037 USD
25
1% · 1 963 USD
June 2028
Paid to the date: 48% · 94 223 USD
Remaining due payment: 102 074 USD
26
1% · 1 963 USD
July 2028
Paid to the date: 49% · 96 185 USD
Remaining due payment: 100 111 USD
27
6% · 11 778 USD
August 2028
Paid to the date: 55% · 107 963 USD
Remaining due payment: 88 334 USD
28
1% · 1 963 USD
September 2028
Paid to the date: 56% · 109 926 USD
Remaining due payment: 86 371 USD
29
1% · 1 963 USD
October 2028
Paid to the date: 57% · 111 889 USD
Remaining due payment: 84 408 USD
30
1% · 1 963 USD
November 2028
Paid to the date: 58% · 113 852 USD
Remaining due payment: 82 445 USD
31
1% · 1 963 USD
December 2028
Paid to the date: 59% · 115 815 USD
Remaining due payment: 80 482 USD
32
1% · 1 963 USD
January 2029
Paid to the date: 60% · 117 778 USD
Remaining due payment: 78 519 USD
33
1% · 1 963 USD
February 2029
Paid to the date: 61% · 119 741 USD
Remaining due payment: 76 556 USD
34
1% · 1 963 USD
March 2029
Paid to the date: 62% · 121 704 USD
Remaining due payment: 74 593 USD
35
1% · 1 963 USD
April 2029
Paid to the date: 63% · 123 667 USD
Remaining due payment: 72 630 USD
36
1% · 1 963 USD
May 2029
Paid to the date: 64% · 125 630 USD
Remaining due payment: 70 667 USD
37
1% · 1 963 USD
June 2029
Paid to the date: 65% · 127 593 USD
Remaining due payment: 68 704 USD
38
1% · 1 963 USD
July 2029
Paid to the date: 66% · 129 556 USD
Remaining due payment: 66 741 USD
39
1% · 1 963 USD
August 2029
Paid to the date: 67% · 131 519 USD
Remaining due payment: 64 778 USD
40
1% · 1 963 USD
September 2029
Paid to the date: 68% · 133 482 USD
Remaining due payment: 62 815 USD
41
1% · 1 963 USD
October 2029
Paid to the date: 69% · 135 445 USD
Remaining due payment: 60 852 USD
42
1% · 1 963 USD
November 2029
Paid to the date: 70% · 137 408 USD
Remaining due payment: 58 889 USD
43
1% · 1 963 USD
December 2029
Paid to the date: 71% · 139 371 USD
Remaining due payment: 56 926 USD
44
1% · 1 963 USD
January 2030
Paid to the date: 72% · 141 334 USD
Remaining due payment: 54 963 USD
45
1% · 1 963 USD
February 2030
Paid to the date: 73% · 143 297 USD
Remaining due payment: 53 000 USD
46
1% · 1 963 USD
March 2030
Paid to the date: 74% · 145 260 USD
Remaining due payment: 51 037 USD
47
1% · 1 963 USD
April 2030
Paid to the date: 75% · 147 223 USD
Remaining due payment: 49 074 USD
48
1% · 1 963 USD
May 2030
Paid to the date: 76% · 149 186 USD
Remaining due payment: 47 111 USD
49
1% · 1 963 USD
June 2030
Paid to the date: 77% · 151 149 USD
Remaining due payment: 45 148 USD
50
1% · 1 963 USD
July 2030
Paid to the date: 78% · 153 112 USD
Remaining due payment: 43 185 USD
51
1% · 1 963 USD
August 2030
Paid to the date: 79% · 155 075 USD
Remaining due payment: 41 222 USD
52
1% · 1 963 USD
September 2030
Paid to the date: 80% · 157 038 USD
Remaining due payment: 39 259 USD
53
1% · 1 963 USD
October 2030
Paid to the date: 81% · 159 001 USD
Remaining due payment: 37 296 USD
54
1% · 1 963 USD
November 2030
Paid to the date: 82% · 160 963 USD
Remaining due payment: 35 333 USD
55
1% · 1 963 USD
December 2030
Paid to the date: 83% · 162 926 USD
Remaining due payment: 33 370 USD
56
1% · 1 963 USD
January 2031
Paid to the date: 84% · 164 889 USD
Remaining due payment: 31 408 USD
57
1% · 1 963 USD
February 2031
Paid to the date: 85% · 166 852 USD
Remaining due payment: 29 445 USD
58
1% · 1 963 USD
March 2031
Paid to the date: 86% · 168 815 USD
Remaining due payment: 27 482 USD
59
1% · 1 963 USD
April 2031
Paid to the date: 87% · 170 778 USD
Remaining due payment: 25 519 USD
60
1% · 1 963 USD
May 2031
Paid to the date: 88% · 172 741 USD
Remaining due payment: 23 556 USD
61
1% · 1 963 USD
June 2031
Paid to the date: 89% · 174 704 USD
Remaining due payment: 21 593 USD
62
1% · 1 963 USD
July 2031
Paid to the date: 90% · 176 667 USD
Remaining due payment: 19 630 USD
63
1% · 1 963 USD
August 2031
Paid to the date: 91% · 178 630 USD
Remaining due payment: 17 667 USD
64
1% · 1 963 USD
September 2031
Paid to the date: 92% · 180 593 USD
Remaining due payment: 15 704 USD
65
1% · 1 963 USD
October 2031
Paid to the date: 93% · 182 556 USD
Remaining due payment: 13 741 USD
66
1% · 1 963 USD
November 2031
Paid to the date: 94% · 184 519 USD
Remaining due payment: 11 778 USD
67
1% · 1 963 USD
December 2031
Paid to the date: 95% · 186 482 USD
Remaining due payment: 9 815 USD
68
1% · 1 963 USD
January 2032
Paid to the date: 96% · 188 445 USD
Remaining due payment: 7 852 USD
69
1% · 1 963 USD
February 2032
Paid to the date: 97% · 190 408 USD
Remaining due payment: 5 889 USD
70
1% · 1 963 USD
March 2032
Paid to the date: 98% · 192 371 USD
Remaining due payment: 3 926 USD
71
1% · 1 963 USD
April 2032
Paid to the date: 99% · 194 334 USD
Remaining due payment: 1 963 USD
72
1% · 1 963 USD
May 2032
Paid to the date: 100% · 196 297 USD
Remaining due payment: 0.0000 USD