About
EX-e25a91d96 - Oasiz 1 - Danube
Unit type:
Price:739800.0 AED
Area: 381.0 sqft (35.4 sqm)
Views:
Total:
65% - during construction
35% - after completion of construction
Unit type:
Price:
Area: 381.0 sqft (35.4 sqm)
Views:
Total:
65% - during construction
35% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 20 144 USD
At reservation · August 2025
Paid to the date: 10% · 20 144 USD
Remaining due payment: 181 299 USD
2
10% · 20 144 USD
October 2025
Paid to the date: 20% · 40 289 USD
Remaining due payment: 161 154 USD
3
1% · 2 014 USD
December 2025
Paid to the date: 21% · 42 303 USD
Remaining due payment: 159 140 USD
4
1% · 2 014 USD
January 2026
Paid to the date: 22% · 44 317 USD
Remaining due payment: 157 125 USD
5
1% · 2 014 USD
February 2026
Paid to the date: 23% · 46 332 USD
Remaining due payment: 155 111 USD
6
1% · 2 014 USD
March 2026
Paid to the date: 24% · 48 346 USD
Remaining due payment: 153 097 USD
7
1% · 2 014 USD
April 2026
Paid to the date: 25% · 50 361 USD
Remaining due payment: 151 082 USD
8
1% · 2 014 USD
May 2026
Paid to the date: 26% · 52 375 USD
Remaining due payment: 149 068 USD
9
1% · 2 014 USD
June 2026
Paid to the date: 27% · 54 390 USD
Remaining due payment: 147 053 USD
10
1% · 2 014 USD
July 2026
Paid to the date: 28% · 56 404 USD
Remaining due payment: 145 039 USD
11
1% · 2 014 USD
August 2026
Paid to the date: 29% · 58 418 USD
Remaining due payment: 143 024 USD
Resale is available
12
1% · 2 014 USD
September 2026
Paid to the date: 30% · 60 433 USD
Remaining due payment: 141 010 USD
13
1% · 2 014 USD
October 2026
Paid to the date: 31% · 62 447 USD
Remaining due payment: 138 996 USD
14
1% · 2 014 USD
November 2026
Paid to the date: 32% · 64 462 USD
Remaining due payment: 136 981 USD
15
6% · 12 087 USD
December 2026
Paid to the date: 38% · 76 548 USD
Remaining due payment: 124 895 USD
16
1% · 2 014 USD
January 2027
Paid to the date: 39% · 78 563 USD
Remaining due payment: 122 880 USD
17
1% · 2 014 USD
February 2027
Paid to the date: 40% · 80 577 USD
Remaining due payment: 120 866 USD
18
1% · 2 014 USD
March 2027
Paid to the date: 41% · 82 592 USD
Remaining due payment: 118 851 USD
19
1% · 2 014 USD
April 2027
Paid to the date: 42% · 84 606 USD
Remaining due payment: 116 837 USD
20
1% · 2 014 USD
May 2027
Paid to the date: 43% · 86 620 USD
Remaining due payment: 114 822 USD
21
1% · 2 014 USD
June 2027
Paid to the date: 44% · 88 635 USD
Remaining due payment: 112 808 USD
22
1% · 2 014 USD
July 2027
Paid to the date: 45% · 90 649 USD
Remaining due payment: 110 794 USD
23
1% · 2 014 USD
August 2027
Paid to the date: 46% · 92 664 USD
Remaining due payment: 108 779 USD
24
1% · 2 014 USD
September 2027
Paid to the date: 47% · 94 678 USD
Remaining due payment: 106 765 USD
25
1% · 2 014 USD
October 2027
Paid to the date: 48% · 96 693 USD
Remaining due payment: 104 750 USD
26
1% · 2 014 USD
November 2027
Paid to the date: 49% · 98 707 USD
Remaining due payment: 102 736 USD
27
6% · 12 087 USD
December 2027
Paid to the date: 55% · 110 794 USD
Remaining due payment: 90 649 USD
28
1% · 2 014 USD
January 2028
Paid to the date: 56% · 112 808 USD
Remaining due payment: 88 635 USD
29
1% · 2 014 USD
February 2028
Paid to the date: 57% · 114 822 USD
Remaining due payment: 86 620 USD
30
1% · 2 014 USD
March 2028
Paid to the date: 58% · 116 837 USD
Remaining due payment: 84 606 USD
31
1% · 2 014 USD
April 2028
Paid to the date: 59% · 118 851 USD
Remaining due payment: 82 592 USD
32
1% · 2 014 USD
May 2028
Paid to the date: 60% · 120 866 USD
Remaining due payment: 80 577 USD
33
1% · 2 014 USD
June 2028
Paid to the date: 61% · 122 880 USD
Remaining due payment: 78 563 USD
34
1% · 2 014 USD
July 2028
Paid to the date: 62% · 124 895 USD
Remaining due payment: 76 548 USD
35
1% · 2 014 USD
August 2028
Paid to the date: 63% · 126 909 USD
Remaining due payment: 74 534 USD
36
1% · 2 014 USD
September 2028
Paid to the date: 64% · 128 923 USD
Remaining due payment: 72 519 USD
37
1% · 2 014 USD
October 2028
Paid to the date: 65% · 130 938 USD
Remaining due payment: 70 505 USD
38
1% · 2 014 USD
November 2028
Paid to the date: 66% · 132 952 USD
Remaining due payment: 68 491 USD
39
1% · 2 014 USD
December 2028
Paid to the date: 67% · 134 967 USD
Remaining due payment: 66 476 USD
40
1% · 2 014 USD
January 2029
Paid to the date: 68% · 136 981 USD
Remaining due payment: 64 462 USD
41
1% · 2 014 USD
February 2029
Paid to the date: 69% · 138 996 USD
Remaining due payment: 62 447 USD
42
1% · 2 014 USD
March 2029
Paid to the date: 70% · 141 010 USD
Remaining due payment: 60 433 USD
43
1% · 2 014 USD
April 2029
Paid to the date: 71% · 143 024 USD
Remaining due payment: 58 418 USD
44
1% · 2 014 USD
May 2029
Paid to the date: 72% · 145 039 USD
Remaining due payment: 56 404 USD
45
1% · 2 014 USD
June 2029
Paid to the date: 73% · 147 053 USD
Remaining due payment: 54 390 USD
46
1% · 2 014 USD
July 2029
Paid to the date: 74% · 149 068 USD
Remaining due payment: 52 375 USD
47
1% · 2 014 USD
August 2029
Paid to the date: 75% · 151 082 USD
Remaining due payment: 50 361 USD
48
1% · 2 014 USD
September 2029
Paid to the date: 76% · 153 097 USD
Remaining due payment: 48 346 USD
49
1% · 2 014 USD
October 2029
Paid to the date: 77% · 155 111 USD
Remaining due payment: 46 332 USD
50
1% · 2 014 USD
November 2029
Paid to the date: 78% · 157 125 USD
Remaining due payment: 44 317 USD
51
1% · 2 014 USD
December 2029
Paid to the date: 79% · 159 140 USD
Remaining due payment: 42 303 USD
52
1% · 2 014 USD
January 2030
Paid to the date: 80% · 161 154 USD
Remaining due payment: 40 289 USD
53
1% · 2 014 USD
February 2030
Paid to the date: 81% · 163 169 USD
Remaining due payment: 38 274 USD
54
1% · 2 014 USD
March 2030
Paid to the date: 82% · 165 183 USD
Remaining due payment: 36 260 USD
55
1% · 2 014 USD
April 2030
Paid to the date: 83% · 167 198 USD
Remaining due payment: 34 245 USD
56
1% · 2 014 USD
May 2030
Paid to the date: 84% · 169 212 USD
Remaining due payment: 32 231 USD
57
1% · 2 014 USD
June 2030
Paid to the date: 85% · 171 227 USD
Remaining due payment: 30 216 USD
58
1% · 2 014 USD
July 2030
Paid to the date: 86% · 173 241 USD
Remaining due payment: 28 202 USD
59
1% · 2 014 USD
August 2030
Paid to the date: 87% · 175 255 USD
Remaining due payment: 26 188 USD
60
1% · 2 014 USD
September 2030
Paid to the date: 88% · 177 270 USD
Remaining due payment: 24 173 USD
61
1% · 2 014 USD
October 2030
Paid to the date: 89% · 179 284 USD
Remaining due payment: 22 159 USD
62
1% · 2 014 USD
November 2030
Paid to the date: 90% · 181 299 USD
Remaining due payment: 20 144 USD
63
1% · 2 014 USD
December 2030
Paid to the date: 91% · 183 313 USD
Remaining due payment: 18 130 USD
64
1% · 2 014 USD
January 2031
Paid to the date: 92% · 185 328 USD
Remaining due payment: 16 115 USD
65
1% · 2 014 USD
February 2031
Paid to the date: 93% · 187 342 USD
Remaining due payment: 14 101 USD
66
1% · 2 014 USD
March 2031
Paid to the date: 94% · 189 356 USD
Remaining due payment: 12 087 USD
67
1% · 2 014 USD
April 2031
Paid to the date: 95% · 191 371 USD
Remaining due payment: 10 072 USD
68
1% · 2 014 USD
May 2031
Paid to the date: 96% · 193 385 USD
Remaining due payment: 8 058 USD
69
1% · 2 014 USD
June 2031
Paid to the date: 97% · 195 400 USD
Remaining due payment: 6 043 USD
70
1% · 2 014 USD
July 2031
Paid to the date: 98% · 197 414 USD
Remaining due payment: 4 029 USD
71
1% · 2 014 USD
August 2031
Paid to the date: 99% · 199 429 USD
Remaining due payment: 2 014 USD
72
1% · 2 014 USD
September 2031
Paid to the date: 100% · 201 443 USD
Remaining due payment: 0.0000 USD