About
EX-e529383af - Oasiz 1 - Danube
Unit type:
Price:697500.0 AED
Area: 398.0 sqft (36.98 sqm)
Views:
Total:
65% - during construction
35% - after completion of construction
Unit type:
Price:
Area: 398.0 sqft (36.98 sqm)
Views:
Total:
65% - during construction
35% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 18 990 USD
At reservation · September 2025
Paid to the date: 10% · 18 990 USD
Remaining due payment: 170 910 USD
2
10% · 18 990 USD
November 2025
Paid to the date: 20% · 37 980 USD
Remaining due payment: 151 920 USD
3
1% · 1 899 USD
January 2026
Paid to the date: 21% · 39 879 USD
Remaining due payment: 150 021 USD
4
1% · 1 899 USD
February 2026
Paid to the date: 22% · 41 778 USD
Remaining due payment: 148 122 USD
5
1% · 1 899 USD
March 2026
Paid to the date: 23% · 43 677 USD
Remaining due payment: 146 223 USD
6
1% · 1 899 USD
April 2026
Paid to the date: 24% · 45 576 USD
Remaining due payment: 144 324 USD
7
1% · 1 899 USD
May 2026
Paid to the date: 25% · 47 475 USD
Remaining due payment: 142 425 USD
8
1% · 1 899 USD
June 2026
Paid to the date: 26% · 49 374 USD
Remaining due payment: 140 526 USD
9
1% · 1 899 USD
July 2026
Paid to the date: 27% · 51 273 USD
Remaining due payment: 138 627 USD
10
1% · 1 899 USD
August 2026
Paid to the date: 28% · 53 172 USD
Remaining due payment: 136 728 USD
11
1% · 1 899 USD
September 2026
Paid to the date: 29% · 55 071 USD
Remaining due payment: 134 829 USD
Resale is available
12
1% · 1 899 USD
October 2026
Paid to the date: 30% · 56 970 USD
Remaining due payment: 132 930 USD
13
1% · 1 899 USD
November 2026
Paid to the date: 31% · 58 869 USD
Remaining due payment: 131 031 USD
14
1% · 1 899 USD
December 2026
Paid to the date: 32% · 60 768 USD
Remaining due payment: 129 132 USD
15
6% · 11 394 USD
January 2027
Paid to the date: 38% · 72 162 USD
Remaining due payment: 117 738 USD
16
1% · 1 899 USD
February 2027
Paid to the date: 39% · 74 061 USD
Remaining due payment: 115 839 USD
17
1% · 1 899 USD
March 2027
Paid to the date: 40% · 75 960 USD
Remaining due payment: 113 940 USD
18
1% · 1 899 USD
April 2027
Paid to the date: 41% · 77 859 USD
Remaining due payment: 112 041 USD
19
1% · 1 899 USD
May 2027
Paid to the date: 42% · 79 758 USD
Remaining due payment: 110 142 USD
20
1% · 1 899 USD
June 2027
Paid to the date: 43% · 81 657 USD
Remaining due payment: 108 243 USD
21
1% · 1 899 USD
July 2027
Paid to the date: 44% · 83 556 USD
Remaining due payment: 106 344 USD
22
1% · 1 899 USD
August 2027
Paid to the date: 45% · 85 455 USD
Remaining due payment: 104 445 USD
23
1% · 1 899 USD
September 2027
Paid to the date: 46% · 87 354 USD
Remaining due payment: 102 546 USD
24
1% · 1 899 USD
October 2027
Paid to the date: 47% · 89 253 USD
Remaining due payment: 100 647 USD
25
1% · 1 899 USD
November 2027
Paid to the date: 48% · 91 152 USD
Remaining due payment: 98 748 USD
26
1% · 1 899 USD
December 2027
Paid to the date: 49% · 93 051 USD
Remaining due payment: 96 849 USD
27
6% · 11 394 USD
January 2028
Paid to the date: 55% · 104 445 USD
Remaining due payment: 85 455 USD
28
1% · 1 899 USD
February 2028
Paid to the date: 56% · 106 344 USD
Remaining due payment: 83 556 USD
29
1% · 1 899 USD
March 2028
Paid to the date: 57% · 108 243 USD
Remaining due payment: 81 657 USD
30
1% · 1 899 USD
April 2028
Paid to the date: 58% · 110 142 USD
Remaining due payment: 79 758 USD
31
1% · 1 899 USD
May 2028
Paid to the date: 59% · 112 041 USD
Remaining due payment: 77 859 USD
32
1% · 1 899 USD
June 2028
Paid to the date: 60% · 113 940 USD
Remaining due payment: 75 960 USD
33
1% · 1 899 USD
July 2028
Paid to the date: 61% · 115 839 USD
Remaining due payment: 74 061 USD
34
1% · 1 899 USD
August 2028
Paid to the date: 62% · 117 738 USD
Remaining due payment: 72 162 USD
35
1% · 1 899 USD
September 2028
Paid to the date: 63% · 119 637 USD
Remaining due payment: 70 263 USD
36
1% · 1 899 USD
October 2028
Paid to the date: 64% · 121 536 USD
Remaining due payment: 68 364 USD
37
1% · 1 899 USD
November 2028
Paid to the date: 65% · 123 435 USD
Remaining due payment: 66 465 USD
38
1% · 1 899 USD
December 2028
Paid to the date: 66% · 125 334 USD
Remaining due payment: 64 566 USD
39
1% · 1 899 USD
January 2029
Paid to the date: 67% · 127 233 USD
Remaining due payment: 62 667 USD
40
1% · 1 899 USD
February 2029
Paid to the date: 68% · 129 132 USD
Remaining due payment: 60 768 USD
41
1% · 1 899 USD
March 2029
Paid to the date: 69% · 131 031 USD
Remaining due payment: 58 869 USD
42
1% · 1 899 USD
April 2029
Paid to the date: 70% · 132 930 USD
Remaining due payment: 56 970 USD
43
1% · 1 899 USD
May 2029
Paid to the date: 71% · 134 829 USD
Remaining due payment: 55 071 USD
44
1% · 1 899 USD
June 2029
Paid to the date: 72% · 136 728 USD
Remaining due payment: 53 172 USD
45
1% · 1 899 USD
July 2029
Paid to the date: 73% · 138 627 USD
Remaining due payment: 51 273 USD
46
1% · 1 899 USD
August 2029
Paid to the date: 74% · 140 526 USD
Remaining due payment: 49 374 USD
47
1% · 1 899 USD
September 2029
Paid to the date: 75% · 142 425 USD
Remaining due payment: 47 475 USD
48
1% · 1 899 USD
October 2029
Paid to the date: 76% · 144 324 USD
Remaining due payment: 45 576 USD
49
1% · 1 899 USD
November 2029
Paid to the date: 77% · 146 223 USD
Remaining due payment: 43 677 USD
50
1% · 1 899 USD
December 2029
Paid to the date: 78% · 148 122 USD
Remaining due payment: 41 778 USD
51
1% · 1 899 USD
January 2030
Paid to the date: 79% · 150 021 USD
Remaining due payment: 39 879 USD
52
1% · 1 899 USD
February 2030
Paid to the date: 80% · 151 920 USD
Remaining due payment: 37 980 USD
53
1% · 1 899 USD
March 2030
Paid to the date: 81% · 153 819 USD
Remaining due payment: 36 081 USD
54
1% · 1 899 USD
April 2030
Paid to the date: 82% · 155 718 USD
Remaining due payment: 34 182 USD
55
1% · 1 899 USD
May 2030
Paid to the date: 83% · 157 617 USD
Remaining due payment: 32 283 USD
56
1% · 1 899 USD
June 2030
Paid to the date: 84% · 159 516 USD
Remaining due payment: 30 384 USD
57
1% · 1 899 USD
July 2030
Paid to the date: 85% · 161 415 USD
Remaining due payment: 28 485 USD
58
1% · 1 899 USD
August 2030
Paid to the date: 86% · 163 314 USD
Remaining due payment: 26 586 USD
59
1% · 1 899 USD
September 2030
Paid to the date: 87% · 165 213 USD
Remaining due payment: 24 687 USD
60
1% · 1 899 USD
October 2030
Paid to the date: 88% · 167 112 USD
Remaining due payment: 22 788 USD
61
1% · 1 899 USD
November 2030
Paid to the date: 89% · 169 011 USD
Remaining due payment: 20 889 USD
62
1% · 1 899 USD
December 2030
Paid to the date: 90% · 170 910 USD
Remaining due payment: 18 990 USD
63
1% · 1 899 USD
January 2031
Paid to the date: 91% · 172 809 USD
Remaining due payment: 17 091 USD
64
1% · 1 899 USD
February 2031
Paid to the date: 92% · 174 708 USD
Remaining due payment: 15 192 USD
65
1% · 1 899 USD
March 2031
Paid to the date: 93% · 176 607 USD
Remaining due payment: 13 293 USD
66
1% · 1 899 USD
April 2031
Paid to the date: 94% · 178 506 USD
Remaining due payment: 11 394 USD
67
1% · 1 899 USD
May 2031
Paid to the date: 95% · 180 405 USD
Remaining due payment: 9 495 USD
68
1% · 1 899 USD
June 2031
Paid to the date: 96% · 182 304 USD
Remaining due payment: 7 596 USD
69
1% · 1 899 USD
July 2031
Paid to the date: 97% · 184 203 USD
Remaining due payment: 5 697 USD
70
1% · 1 899 USD
August 2031
Paid to the date: 98% · 186 102 USD
Remaining due payment: 3 798 USD
71
1% · 1 899 USD
September 2031
Paid to the date: 99% · 188 001 USD
Remaining due payment: 1 899 USD
72
1% · 1 899 USD
October 2031
Paid to the date: 100% · 189 900 USD
Remaining due payment: 0.0000 USD