About
EX-e529383af - Oasiz 1 - Danube
Unit type:
Price:697500.0 AED
Area: 398.0 sqft (36.98 sqm)
Views:
Total:
65% - during construction
35% - after completion of construction
Unit type:
Price:
Area: 398.0 sqft (36.98 sqm)
Views:
Total:
65% - during construction
35% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 18 992 USD
At reservation · August 2025
Paid to the date: 10% · 18 992 USD
Remaining due payment: 170 932 USD
2
10% · 18 992 USD
October 2025
Paid to the date: 20% · 37 985 USD
Remaining due payment: 151 940 USD
3
1% · 1 899 USD
December 2025
Paid to the date: 21% · 39 884 USD
Remaining due payment: 150 041 USD
4
1% · 1 899 USD
January 2026
Paid to the date: 22% · 41 783 USD
Remaining due payment: 148 141 USD
5
1% · 1 899 USD
February 2026
Paid to the date: 23% · 43 683 USD
Remaining due payment: 146 242 USD
6
1% · 1 899 USD
March 2026
Paid to the date: 24% · 45 582 USD
Remaining due payment: 144 343 USD
7
1% · 1 899 USD
April 2026
Paid to the date: 25% · 47 481 USD
Remaining due payment: 142 444 USD
8
1% · 1 899 USD
May 2026
Paid to the date: 26% · 49 380 USD
Remaining due payment: 140 544 USD
9
1% · 1 899 USD
June 2026
Paid to the date: 27% · 51 280 USD
Remaining due payment: 138 645 USD
10
1% · 1 899 USD
July 2026
Paid to the date: 28% · 53 179 USD
Remaining due payment: 136 746 USD
11
1% · 1 899 USD
August 2026
Paid to the date: 29% · 55 078 USD
Remaining due payment: 134 847 USD
Resale is available
12
1% · 1 899 USD
September 2026
Paid to the date: 30% · 56 977 USD
Remaining due payment: 132 947 USD
13
1% · 1 899 USD
October 2026
Paid to the date: 31% · 58 877 USD
Remaining due payment: 131 048 USD
14
1% · 1 899 USD
November 2026
Paid to the date: 32% · 60 776 USD
Remaining due payment: 129 149 USD
15
6% · 11 395 USD
December 2026
Paid to the date: 38% · 72 171 USD
Remaining due payment: 117 753 USD
16
1% · 1 899 USD
January 2027
Paid to the date: 39% · 74 071 USD
Remaining due payment: 115 854 USD
17
1% · 1 899 USD
February 2027
Paid to the date: 40% · 75 970 USD
Remaining due payment: 113 955 USD
18
1% · 1 899 USD
March 2027
Paid to the date: 41% · 77 869 USD
Remaining due payment: 112 056 USD
19
1% · 1 899 USD
April 2027
Paid to the date: 42% · 79 768 USD
Remaining due payment: 110 156 USD
20
1% · 1 899 USD
May 2027
Paid to the date: 43% · 81 668 USD
Remaining due payment: 108 257 USD
21
1% · 1 899 USD
June 2027
Paid to the date: 44% · 83 567 USD
Remaining due payment: 106 358 USD
22
1% · 1 899 USD
July 2027
Paid to the date: 45% · 85 466 USD
Remaining due payment: 104 459 USD
23
1% · 1 899 USD
August 2027
Paid to the date: 46% · 87 365 USD
Remaining due payment: 102 559 USD
24
1% · 1 899 USD
September 2027
Paid to the date: 47% · 89 265 USD
Remaining due payment: 100 660 USD
25
1% · 1 899 USD
October 2027
Paid to the date: 48% · 91 164 USD
Remaining due payment: 98 761 USD
26
1% · 1 899 USD
November 2027
Paid to the date: 49% · 93 063 USD
Remaining due payment: 96 862 USD
27
6% · 11 395 USD
December 2027
Paid to the date: 55% · 104 459 USD
Remaining due payment: 85 466 USD
28
1% · 1 899 USD
January 2028
Paid to the date: 56% · 106 358 USD
Remaining due payment: 83 567 USD
29
1% · 1 899 USD
February 2028
Paid to the date: 57% · 108 257 USD
Remaining due payment: 81 668 USD
30
1% · 1 899 USD
March 2028
Paid to the date: 58% · 110 156 USD
Remaining due payment: 79 768 USD
31
1% · 1 899 USD
April 2028
Paid to the date: 59% · 112 056 USD
Remaining due payment: 77 869 USD
32
1% · 1 899 USD
May 2028
Paid to the date: 60% · 113 955 USD
Remaining due payment: 75 970 USD
33
1% · 1 899 USD
June 2028
Paid to the date: 61% · 115 854 USD
Remaining due payment: 74 071 USD
34
1% · 1 899 USD
July 2028
Paid to the date: 62% · 117 753 USD
Remaining due payment: 72 171 USD
35
1% · 1 899 USD
August 2028
Paid to the date: 63% · 119 653 USD
Remaining due payment: 70 272 USD
36
1% · 1 899 USD
September 2028
Paid to the date: 64% · 121 552 USD
Remaining due payment: 68 373 USD
37
1% · 1 899 USD
October 2028
Paid to the date: 65% · 123 451 USD
Remaining due payment: 66 474 USD
38
1% · 1 899 USD
November 2028
Paid to the date: 66% · 125 350 USD
Remaining due payment: 64 574 USD
39
1% · 1 899 USD
December 2028
Paid to the date: 67% · 127 250 USD
Remaining due payment: 62 675 USD
40
1% · 1 899 USD
January 2029
Paid to the date: 68% · 129 149 USD
Remaining due payment: 60 776 USD
41
1% · 1 899 USD
February 2029
Paid to the date: 69% · 131 048 USD
Remaining due payment: 58 877 USD
42
1% · 1 899 USD
March 2029
Paid to the date: 70% · 132 947 USD
Remaining due payment: 56 977 USD
43
1% · 1 899 USD
April 2029
Paid to the date: 71% · 134 847 USD
Remaining due payment: 55 078 USD
44
1% · 1 899 USD
May 2029
Paid to the date: 72% · 136 746 USD
Remaining due payment: 53 179 USD
45
1% · 1 899 USD
June 2029
Paid to the date: 73% · 138 645 USD
Remaining due payment: 51 280 USD
46
1% · 1 899 USD
July 2029
Paid to the date: 74% · 140 544 USD
Remaining due payment: 49 380 USD
47
1% · 1 899 USD
August 2029
Paid to the date: 75% · 142 444 USD
Remaining due payment: 47 481 USD
48
1% · 1 899 USD
September 2029
Paid to the date: 76% · 144 343 USD
Remaining due payment: 45 582 USD
49
1% · 1 899 USD
October 2029
Paid to the date: 77% · 146 242 USD
Remaining due payment: 43 683 USD
50
1% · 1 899 USD
November 2029
Paid to the date: 78% · 148 141 USD
Remaining due payment: 41 783 USD
51
1% · 1 899 USD
December 2029
Paid to the date: 79% · 150 041 USD
Remaining due payment: 39 884 USD
52
1% · 1 899 USD
January 2030
Paid to the date: 80% · 151 940 USD
Remaining due payment: 37 985 USD
53
1% · 1 899 USD
February 2030
Paid to the date: 81% · 153 839 USD
Remaining due payment: 36 086 USD
54
1% · 1 899 USD
March 2030
Paid to the date: 82% · 155 738 USD
Remaining due payment: 34 186 USD
55
1% · 1 899 USD
April 2030
Paid to the date: 83% · 157 638 USD
Remaining due payment: 32 287 USD
56
1% · 1 899 USD
May 2030
Paid to the date: 84% · 159 537 USD
Remaining due payment: 30 388 USD
57
1% · 1 899 USD
June 2030
Paid to the date: 85% · 161 436 USD
Remaining due payment: 28 489 USD
58
1% · 1 899 USD
July 2030
Paid to the date: 86% · 163 335 USD
Remaining due payment: 26 589 USD
59
1% · 1 899 USD
August 2030
Paid to the date: 87% · 165 235 USD
Remaining due payment: 24 690 USD
60
1% · 1 899 USD
September 2030
Paid to the date: 88% · 167 134 USD
Remaining due payment: 22 791 USD
61
1% · 1 899 USD
October 2030
Paid to the date: 89% · 169 033 USD
Remaining due payment: 20 892 USD
62
1% · 1 899 USD
November 2030
Paid to the date: 90% · 170 932 USD
Remaining due payment: 18 992 USD
63
1% · 1 899 USD
December 2030
Paid to the date: 91% · 172 832 USD
Remaining due payment: 17 093 USD
64
1% · 1 899 USD
January 2031
Paid to the date: 92% · 174 731 USD
Remaining due payment: 15 194 USD
65
1% · 1 899 USD
February 2031
Paid to the date: 93% · 176 630 USD
Remaining due payment: 13 295 USD
66
1% · 1 899 USD
March 2031
Paid to the date: 94% · 178 529 USD
Remaining due payment: 11 395 USD
67
1% · 1 899 USD
April 2031
Paid to the date: 95% · 180 429 USD
Remaining due payment: 9 496 USD
68
1% · 1 899 USD
May 2031
Paid to the date: 96% · 182 328 USD
Remaining due payment: 7 597 USD
69
1% · 1 899 USD
June 2031
Paid to the date: 97% · 184 227 USD
Remaining due payment: 5 698 USD
70
1% · 1 899 USD
July 2031
Paid to the date: 98% · 186 126 USD
Remaining due payment: 3 799 USD
71
1% · 1 899 USD
August 2031
Paid to the date: 99% · 188 026 USD
Remaining due payment: 1 899 USD
72
1% · 1 899 USD
September 2031
Paid to the date: 100% · 189 925 USD
Remaining due payment: 0.0000 USD