About
EX-e826ed745 - Oasiz 1 - Danube
Unit type:
Price:752000.0 AED
Area: 378.0 sqft (35.12 sqm)
Views:
Total:
65% - during construction
35% - after completion of construction
Unit type:
Price:
Area: 378.0 sqft (35.12 sqm)
Views:
Total:
65% - during construction
35% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 20 476 USD
At reservation · August 2025
Paid to the date: 10% · 20 476 USD
Remaining due payment: 184 288 USD
2
10% · 20 476 USD
October 2025
Paid to the date: 20% · 40 953 USD
Remaining due payment: 163 812 USD
3
1% · 2 048 USD
December 2025
Paid to the date: 21% · 43 001 USD
Remaining due payment: 161 764 USD
4
1% · 2 048 USD
January 2026
Paid to the date: 22% · 45 048 USD
Remaining due payment: 159 717 USD
5
1% · 2 048 USD
February 2026
Paid to the date: 23% · 47 096 USD
Remaining due payment: 157 669 USD
6
1% · 2 048 USD
March 2026
Paid to the date: 24% · 49 144 USD
Remaining due payment: 155 621 USD
7
1% · 2 048 USD
April 2026
Paid to the date: 25% · 51 191 USD
Remaining due payment: 153 574 USD
8
1% · 2 048 USD
May 2026
Paid to the date: 26% · 53 239 USD
Remaining due payment: 151 526 USD
9
1% · 2 048 USD
June 2026
Paid to the date: 27% · 55 287 USD
Remaining due payment: 149 478 USD
10
1% · 2 048 USD
July 2026
Paid to the date: 28% · 57 334 USD
Remaining due payment: 147 431 USD
11
1% · 2 048 USD
August 2026
Paid to the date: 29% · 59 382 USD
Remaining due payment: 145 383 USD
Resale is available
12
1% · 2 048 USD
September 2026
Paid to the date: 30% · 61 429 USD
Remaining due payment: 143 335 USD
13
1% · 2 048 USD
October 2026
Paid to the date: 31% · 63 477 USD
Remaining due payment: 141 288 USD
14
1% · 2 048 USD
November 2026
Paid to the date: 32% · 65 525 USD
Remaining due payment: 139 240 USD
15
6% · 12 286 USD
December 2026
Paid to the date: 38% · 77 811 USD
Remaining due payment: 126 954 USD
16
1% · 2 048 USD
January 2027
Paid to the date: 39% · 79 858 USD
Remaining due payment: 124 907 USD
17
1% · 2 048 USD
February 2027
Paid to the date: 40% · 81 906 USD
Remaining due payment: 122 859 USD
18
1% · 2 048 USD
March 2027
Paid to the date: 41% · 83 954 USD
Remaining due payment: 120 811 USD
19
1% · 2 048 USD
April 2027
Paid to the date: 42% · 86 001 USD
Remaining due payment: 118 764 USD
20
1% · 2 048 USD
May 2027
Paid to the date: 43% · 88 049 USD
Remaining due payment: 116 716 USD
21
1% · 2 048 USD
June 2027
Paid to the date: 44% · 90 097 USD
Remaining due payment: 114 668 USD
22
1% · 2 048 USD
July 2027
Paid to the date: 45% · 92 144 USD
Remaining due payment: 112 621 USD
23
1% · 2 048 USD
August 2027
Paid to the date: 46% · 94 192 USD
Remaining due payment: 110 573 USD
24
1% · 2 048 USD
September 2027
Paid to the date: 47% · 96 240 USD
Remaining due payment: 108 525 USD
25
1% · 2 048 USD
October 2027
Paid to the date: 48% · 98 287 USD
Remaining due payment: 106 478 USD
26
1% · 2 048 USD
November 2027
Paid to the date: 49% · 100 335 USD
Remaining due payment: 104 430 USD
27
6% · 12 286 USD
December 2027
Paid to the date: 55% · 112 621 USD
Remaining due payment: 92 144 USD
28
1% · 2 048 USD
January 2028
Paid to the date: 56% · 114 668 USD
Remaining due payment: 90 097 USD
29
1% · 2 048 USD
February 2028
Paid to the date: 57% · 116 716 USD
Remaining due payment: 88 049 USD
30
1% · 2 048 USD
March 2028
Paid to the date: 58% · 118 764 USD
Remaining due payment: 86 001 USD
31
1% · 2 048 USD
April 2028
Paid to the date: 59% · 120 811 USD
Remaining due payment: 83 954 USD
32
1% · 2 048 USD
May 2028
Paid to the date: 60% · 122 859 USD
Remaining due payment: 81 906 USD
33
1% · 2 048 USD
June 2028
Paid to the date: 61% · 124 907 USD
Remaining due payment: 79 858 USD
34
1% · 2 048 USD
July 2028
Paid to the date: 62% · 126 954 USD
Remaining due payment: 77 811 USD
35
1% · 2 048 USD
August 2028
Paid to the date: 63% · 129 002 USD
Remaining due payment: 75 763 USD
36
1% · 2 048 USD
September 2028
Paid to the date: 64% · 131 050 USD
Remaining due payment: 73 715 USD
37
1% · 2 048 USD
October 2028
Paid to the date: 65% · 133 097 USD
Remaining due payment: 71 668 USD
38
1% · 2 048 USD
November 2028
Paid to the date: 66% · 135 145 USD
Remaining due payment: 69 620 USD
39
1% · 2 048 USD
December 2028
Paid to the date: 67% · 137 193 USD
Remaining due payment: 67 572 USD
40
1% · 2 048 USD
January 2029
Paid to the date: 68% · 139 240 USD
Remaining due payment: 65 525 USD
41
1% · 2 048 USD
February 2029
Paid to the date: 69% · 141 288 USD
Remaining due payment: 63 477 USD
42
1% · 2 048 USD
March 2029
Paid to the date: 70% · 143 335 USD
Remaining due payment: 61 429 USD
43
1% · 2 048 USD
April 2029
Paid to the date: 71% · 145 383 USD
Remaining due payment: 59 382 USD
44
1% · 2 048 USD
May 2029
Paid to the date: 72% · 147 431 USD
Remaining due payment: 57 334 USD
45
1% · 2 048 USD
June 2029
Paid to the date: 73% · 149 478 USD
Remaining due payment: 55 287 USD
46
1% · 2 048 USD
July 2029
Paid to the date: 74% · 151 526 USD
Remaining due payment: 53 239 USD
47
1% · 2 048 USD
August 2029
Paid to the date: 75% · 153 574 USD
Remaining due payment: 51 191 USD
48
1% · 2 048 USD
September 2029
Paid to the date: 76% · 155 621 USD
Remaining due payment: 49 144 USD
49
1% · 2 048 USD
October 2029
Paid to the date: 77% · 157 669 USD
Remaining due payment: 47 096 USD
50
1% · 2 048 USD
November 2029
Paid to the date: 78% · 159 717 USD
Remaining due payment: 45 048 USD
51
1% · 2 048 USD
December 2029
Paid to the date: 79% · 161 764 USD
Remaining due payment: 43 001 USD
52
1% · 2 048 USD
January 2030
Paid to the date: 80% · 163 812 USD
Remaining due payment: 40 953 USD
53
1% · 2 048 USD
February 2030
Paid to the date: 81% · 165 860 USD
Remaining due payment: 38 905 USD
54
1% · 2 048 USD
March 2030
Paid to the date: 82% · 167 907 USD
Remaining due payment: 36 858 USD
55
1% · 2 048 USD
April 2030
Paid to the date: 83% · 169 955 USD
Remaining due payment: 34 810 USD
56
1% · 2 048 USD
May 2030
Paid to the date: 84% · 172 003 USD
Remaining due payment: 32 762 USD
57
1% · 2 048 USD
June 2030
Paid to the date: 85% · 174 050 USD
Remaining due payment: 30 715 USD
58
1% · 2 048 USD
July 2030
Paid to the date: 86% · 176 098 USD
Remaining due payment: 28 667 USD
59
1% · 2 048 USD
August 2030
Paid to the date: 87% · 178 145 USD
Remaining due payment: 26 619 USD
60
1% · 2 048 USD
September 2030
Paid to the date: 88% · 180 193 USD
Remaining due payment: 24 572 USD
61
1% · 2 048 USD
October 2030
Paid to the date: 89% · 182 241 USD
Remaining due payment: 22 524 USD
62
1% · 2 048 USD
November 2030
Paid to the date: 90% · 184 288 USD
Remaining due payment: 20 476 USD
63
1% · 2 048 USD
December 2030
Paid to the date: 91% · 186 336 USD
Remaining due payment: 18 429 USD
64
1% · 2 048 USD
January 2031
Paid to the date: 92% · 188 384 USD
Remaining due payment: 16 381 USD
65
1% · 2 048 USD
February 2031
Paid to the date: 93% · 190 431 USD
Remaining due payment: 14 334 USD
66
1% · 2 048 USD
March 2031
Paid to the date: 94% · 192 479 USD
Remaining due payment: 12 286 USD
67
1% · 2 048 USD
April 2031
Paid to the date: 95% · 194 527 USD
Remaining due payment: 10 238 USD
68
1% · 2 048 USD
May 2031
Paid to the date: 96% · 196 574 USD
Remaining due payment: 8 191 USD
69
1% · 2 048 USD
June 2031
Paid to the date: 97% · 198 622 USD
Remaining due payment: 6 143 USD
70
1% · 2 048 USD
July 2031
Paid to the date: 98% · 200 670 USD
Remaining due payment: 4 095 USD
71
1% · 2 048 USD
August 2031
Paid to the date: 99% · 202 717 USD
Remaining due payment: 2 048 USD
72
1% · 2 048 USD
September 2031
Paid to the date: 100% · 204 765 USD
Remaining due payment: 0.0000 USD