About
EX-e83a3aedf - Oasiz 1 - Danube
Unit type:
Price:771000.0 AED
Area: 378.0 sqft (35.12 sqm)
Views:
Total:
65% - during construction
35% - after completion of construction
Unit type:
Price:
Area: 378.0 sqft (35.12 sqm)
Views:
Total:
65% - during construction
35% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 20 994 USD
At reservation · September 2025
Paid to the date: 10% · 20 994 USD
Remaining due payment: 188 945 USD
2
10% · 20 994 USD
November 2025
Paid to the date: 20% · 41 988 USD
Remaining due payment: 167 951 USD
3
1% · 2 099 USD
January 2026
Paid to the date: 21% · 44 087 USD
Remaining due payment: 165 852 USD
4
1% · 2 099 USD
February 2026
Paid to the date: 22% · 46 187 USD
Remaining due payment: 163 752 USD
5
1% · 2 099 USD
March 2026
Paid to the date: 23% · 48 286 USD
Remaining due payment: 161 653 USD
6
1% · 2 099 USD
April 2026
Paid to the date: 24% · 50 385 USD
Remaining due payment: 159 553 USD
7
1% · 2 099 USD
May 2026
Paid to the date: 25% · 52 485 USD
Remaining due payment: 157 454 USD
8
1% · 2 099 USD
June 2026
Paid to the date: 26% · 54 584 USD
Remaining due payment: 155 355 USD
9
1% · 2 099 USD
July 2026
Paid to the date: 27% · 56 683 USD
Remaining due payment: 153 255 USD
10
1% · 2 099 USD
August 2026
Paid to the date: 28% · 58 783 USD
Remaining due payment: 151 156 USD
11
1% · 2 099 USD
September 2026
Paid to the date: 29% · 60 882 USD
Remaining due payment: 149 056 USD
Resale is available
12
1% · 2 099 USD
October 2026
Paid to the date: 30% · 62 982 USD
Remaining due payment: 146 957 USD
13
1% · 2 099 USD
November 2026
Paid to the date: 31% · 65 081 USD
Remaining due payment: 144 858 USD
14
1% · 2 099 USD
December 2026
Paid to the date: 32% · 67 180 USD
Remaining due payment: 142 758 USD
15
6% · 12 596 USD
January 2027
Paid to the date: 38% · 79 777 USD
Remaining due payment: 130 162 USD
16
1% · 2 099 USD
February 2027
Paid to the date: 39% · 81 876 USD
Remaining due payment: 128 063 USD
17
1% · 2 099 USD
March 2027
Paid to the date: 40% · 83 975 USD
Remaining due payment: 125 963 USD
18
1% · 2 099 USD
April 2027
Paid to the date: 41% · 86 075 USD
Remaining due payment: 123 864 USD
19
1% · 2 099 USD
May 2027
Paid to the date: 42% · 88 174 USD
Remaining due payment: 121 764 USD
20
1% · 2 099 USD
June 2027
Paid to the date: 43% · 90 274 USD
Remaining due payment: 119 665 USD
21
1% · 2 099 USD
July 2027
Paid to the date: 44% · 92 373 USD
Remaining due payment: 117 566 USD
22
1% · 2 099 USD
August 2027
Paid to the date: 45% · 94 472 USD
Remaining due payment: 115 466 USD
23
1% · 2 099 USD
September 2027
Paid to the date: 46% · 96 572 USD
Remaining due payment: 113 367 USD
24
1% · 2 099 USD
October 2027
Paid to the date: 47% · 98 671 USD
Remaining due payment: 111 267 USD
25
1% · 2 099 USD
November 2027
Paid to the date: 48% · 100 771 USD
Remaining due payment: 109 168 USD
26
1% · 2 099 USD
December 2027
Paid to the date: 49% · 102 870 USD
Remaining due payment: 107 069 USD
27
6% · 12 596 USD
January 2028
Paid to the date: 55% · 115 466 USD
Remaining due payment: 94 472 USD
28
1% · 2 099 USD
February 2028
Paid to the date: 56% · 117 566 USD
Remaining due payment: 92 373 USD
29
1% · 2 099 USD
March 2028
Paid to the date: 57% · 119 665 USD
Remaining due payment: 90 274 USD
30
1% · 2 099 USD
April 2028
Paid to the date: 58% · 121 764 USD
Remaining due payment: 88 174 USD
31
1% · 2 099 USD
May 2028
Paid to the date: 59% · 123 864 USD
Remaining due payment: 86 075 USD
32
1% · 2 099 USD
June 2028
Paid to the date: 60% · 125 963 USD
Remaining due payment: 83 975 USD
33
1% · 2 099 USD
July 2028
Paid to the date: 61% · 128 063 USD
Remaining due payment: 81 876 USD
34
1% · 2 099 USD
August 2028
Paid to the date: 62% · 130 162 USD
Remaining due payment: 79 777 USD
35
1% · 2 099 USD
September 2028
Paid to the date: 63% · 132 261 USD
Remaining due payment: 77 677 USD
36
1% · 2 099 USD
October 2028
Paid to the date: 64% · 134 361 USD
Remaining due payment: 75 578 USD
37
1% · 2 099 USD
November 2028
Paid to the date: 65% · 136 460 USD
Remaining due payment: 73 479 USD
38
1% · 2 099 USD
December 2028
Paid to the date: 66% · 138 559 USD
Remaining due payment: 71 379 USD
39
1% · 2 099 USD
January 2029
Paid to the date: 67% · 140 659 USD
Remaining due payment: 69 280 USD
40
1% · 2 099 USD
February 2029
Paid to the date: 68% · 142 758 USD
Remaining due payment: 67 180 USD
41
1% · 2 099 USD
March 2029
Paid to the date: 69% · 144 858 USD
Remaining due payment: 65 081 USD
42
1% · 2 099 USD
April 2029
Paid to the date: 70% · 146 957 USD
Remaining due payment: 62 982 USD
43
1% · 2 099 USD
May 2029
Paid to the date: 71% · 149 056 USD
Remaining due payment: 60 882 USD
44
1% · 2 099 USD
June 2029
Paid to the date: 72% · 151 156 USD
Remaining due payment: 58 783 USD
45
1% · 2 099 USD
July 2029
Paid to the date: 73% · 153 255 USD
Remaining due payment: 56 683 USD
46
1% · 2 099 USD
August 2029
Paid to the date: 74% · 155 355 USD
Remaining due payment: 54 584 USD
47
1% · 2 099 USD
September 2029
Paid to the date: 75% · 157 454 USD
Remaining due payment: 52 485 USD
48
1% · 2 099 USD
October 2029
Paid to the date: 76% · 159 553 USD
Remaining due payment: 50 385 USD
49
1% · 2 099 USD
November 2029
Paid to the date: 77% · 161 653 USD
Remaining due payment: 48 286 USD
50
1% · 2 099 USD
December 2029
Paid to the date: 78% · 163 752 USD
Remaining due payment: 46 187 USD
51
1% · 2 099 USD
January 2030
Paid to the date: 79% · 165 852 USD
Remaining due payment: 44 087 USD
52
1% · 2 099 USD
February 2030
Paid to the date: 80% · 167 951 USD
Remaining due payment: 41 988 USD
53
1% · 2 099 USD
March 2030
Paid to the date: 81% · 170 050 USD
Remaining due payment: 39 888 USD
54
1% · 2 099 USD
April 2030
Paid to the date: 82% · 172 150 USD
Remaining due payment: 37 789 USD
55
1% · 2 099 USD
May 2030
Paid to the date: 83% · 174 249 USD
Remaining due payment: 35 690 USD
56
1% · 2 099 USD
June 2030
Paid to the date: 84% · 176 348 USD
Remaining due payment: 33 590 USD
57
1% · 2 099 USD
July 2030
Paid to the date: 85% · 178 448 USD
Remaining due payment: 31 491 USD
58
1% · 2 099 USD
August 2030
Paid to the date: 86% · 180 547 USD
Remaining due payment: 29 391 USD
59
1% · 2 099 USD
September 2030
Paid to the date: 87% · 182 647 USD
Remaining due payment: 27 292 USD
60
1% · 2 099 USD
October 2030
Paid to the date: 88% · 184 746 USD
Remaining due payment: 25 193 USD
61
1% · 2 099 USD
November 2030
Paid to the date: 89% · 186 845 USD
Remaining due payment: 23 093 USD
62
1% · 2 099 USD
December 2030
Paid to the date: 90% · 188 945 USD
Remaining due payment: 20 994 USD
63
1% · 2 099 USD
January 2031
Paid to the date: 91% · 191 044 USD
Remaining due payment: 18 894 USD
64
1% · 2 099 USD
February 2031
Paid to the date: 92% · 193 144 USD
Remaining due payment: 16 795 USD
65
1% · 2 099 USD
March 2031
Paid to the date: 93% · 195 243 USD
Remaining due payment: 14 696 USD
66
1% · 2 099 USD
April 2031
Paid to the date: 94% · 197 342 USD
Remaining due payment: 12 596 USD
67
1% · 2 099 USD
May 2031
Paid to the date: 95% · 199 442 USD
Remaining due payment: 10 497 USD
68
1% · 2 099 USD
June 2031
Paid to the date: 96% · 201 541 USD
Remaining due payment: 8 398 USD
69
1% · 2 099 USD
July 2031
Paid to the date: 97% · 203 640 USD
Remaining due payment: 6 298 USD
70
1% · 2 099 USD
August 2031
Paid to the date: 98% · 205 740 USD
Remaining due payment: 4 199 USD
71
1% · 2 099 USD
September 2031
Paid to the date: 99% · 207 839 USD
Remaining due payment: 2 099 USD
72
1% · 2 099 USD
October 2031
Paid to the date: 100% · 209 939 USD
Remaining due payment: 0.0000 USD