About
EX-e9ad20596 - Oasiz 1 - Danube
Unit type:
Price:723600.0 AED
Area: 381.0 sqft (35.4 sqm)
Views:
Total:
65% - during construction
35% - after completion of construction
Unit type:
Price:
Area: 381.0 sqft (35.4 sqm)
Views:
Total:
65% - during construction
35% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 19 703 USD
At reservation · August 2025
Paid to the date: 10% · 19 703 USD
Remaining due payment: 177 329 USD
2
10% · 19 703 USD
October 2025
Paid to the date: 20% · 39 406 USD
Remaining due payment: 157 625 USD
3
1% · 1 970 USD
December 2025
Paid to the date: 21% · 41 377 USD
Remaining due payment: 155 655 USD
4
1% · 1 970 USD
January 2026
Paid to the date: 22% · 43 347 USD
Remaining due payment: 153 685 USD
5
1% · 1 970 USD
February 2026
Paid to the date: 23% · 45 317 USD
Remaining due payment: 151 714 USD
6
1% · 1 970 USD
March 2026
Paid to the date: 24% · 47 288 USD
Remaining due payment: 149 744 USD
7
1% · 1 970 USD
April 2026
Paid to the date: 25% · 49 258 USD
Remaining due payment: 147 774 USD
8
1% · 1 970 USD
May 2026
Paid to the date: 26% · 51 228 USD
Remaining due payment: 145 804 USD
9
1% · 1 970 USD
June 2026
Paid to the date: 27% · 53 199 USD
Remaining due payment: 143 833 USD
10
1% · 1 970 USD
July 2026
Paid to the date: 28% · 55 169 USD
Remaining due payment: 141 863 USD
11
1% · 1 970 USD
August 2026
Paid to the date: 29% · 57 139 USD
Remaining due payment: 139 893 USD
Resale is available
12
1% · 1 970 USD
September 2026
Paid to the date: 30% · 59 110 USD
Remaining due payment: 137 922 USD
13
1% · 1 970 USD
October 2026
Paid to the date: 31% · 61 080 USD
Remaining due payment: 135 952 USD
14
1% · 1 970 USD
November 2026
Paid to the date: 32% · 63 050 USD
Remaining due payment: 133 982 USD
15
6% · 11 822 USD
December 2026
Paid to the date: 38% · 74 872 USD
Remaining due payment: 122 160 USD
16
1% · 1 970 USD
January 2027
Paid to the date: 39% · 76 842 USD
Remaining due payment: 120 189 USD
17
1% · 1 970 USD
February 2027
Paid to the date: 40% · 78 813 USD
Remaining due payment: 118 219 USD
18
1% · 1 970 USD
March 2027
Paid to the date: 41% · 80 783 USD
Remaining due payment: 116 249 USD
19
1% · 1 970 USD
April 2027
Paid to the date: 42% · 82 753 USD
Remaining due payment: 114 278 USD
20
1% · 1 970 USD
May 2027
Paid to the date: 43% · 84 724 USD
Remaining due payment: 112 308 USD
21
1% · 1 970 USD
June 2027
Paid to the date: 44% · 86 694 USD
Remaining due payment: 110 338 USD
22
1% · 1 970 USD
July 2027
Paid to the date: 45% · 88 664 USD
Remaining due payment: 108 367 USD
23
1% · 1 970 USD
August 2027
Paid to the date: 46% · 90 635 USD
Remaining due payment: 106 397 USD
24
1% · 1 970 USD
September 2027
Paid to the date: 47% · 92 605 USD
Remaining due payment: 104 427 USD
25
1% · 1 970 USD
October 2027
Paid to the date: 48% · 94 575 USD
Remaining due payment: 102 457 USD
26
1% · 1 970 USD
November 2027
Paid to the date: 49% · 96 546 USD
Remaining due payment: 100 486 USD
27
6% · 11 822 USD
December 2027
Paid to the date: 55% · 108 367 USD
Remaining due payment: 88 664 USD
28
1% · 1 970 USD
January 2028
Paid to the date: 56% · 110 338 USD
Remaining due payment: 86 694 USD
29
1% · 1 970 USD
February 2028
Paid to the date: 57% · 112 308 USD
Remaining due payment: 84 724 USD
30
1% · 1 970 USD
March 2028
Paid to the date: 58% · 114 278 USD
Remaining due payment: 82 753 USD
31
1% · 1 970 USD
April 2028
Paid to the date: 59% · 116 249 USD
Remaining due payment: 80 783 USD
32
1% · 1 970 USD
May 2028
Paid to the date: 60% · 118 219 USD
Remaining due payment: 78 813 USD
33
1% · 1 970 USD
June 2028
Paid to the date: 61% · 120 189 USD
Remaining due payment: 76 842 USD
34
1% · 1 970 USD
July 2028
Paid to the date: 62% · 122 160 USD
Remaining due payment: 74 872 USD
35
1% · 1 970 USD
August 2028
Paid to the date: 63% · 124 130 USD
Remaining due payment: 72 902 USD
36
1% · 1 970 USD
September 2028
Paid to the date: 64% · 126 100 USD
Remaining due payment: 70 931 USD
37
1% · 1 970 USD
October 2028
Paid to the date: 65% · 128 071 USD
Remaining due payment: 68 961 USD
38
1% · 1 970 USD
November 2028
Paid to the date: 66% · 130 041 USD
Remaining due payment: 66 991 USD
39
1% · 1 970 USD
December 2028
Paid to the date: 67% · 132 011 USD
Remaining due payment: 65 020 USD
40
1% · 1 970 USD
January 2029
Paid to the date: 68% · 133 982 USD
Remaining due payment: 63 050 USD
41
1% · 1 970 USD
February 2029
Paid to the date: 69% · 135 952 USD
Remaining due payment: 61 080 USD
42
1% · 1 970 USD
March 2029
Paid to the date: 70% · 137 922 USD
Remaining due payment: 59 110 USD
43
1% · 1 970 USD
April 2029
Paid to the date: 71% · 139 893 USD
Remaining due payment: 57 139 USD
44
1% · 1 970 USD
May 2029
Paid to the date: 72% · 141 863 USD
Remaining due payment: 55 169 USD
45
1% · 1 970 USD
June 2029
Paid to the date: 73% · 143 833 USD
Remaining due payment: 53 199 USD
46
1% · 1 970 USD
July 2029
Paid to the date: 74% · 145 804 USD
Remaining due payment: 51 228 USD
47
1% · 1 970 USD
August 2029
Paid to the date: 75% · 147 774 USD
Remaining due payment: 49 258 USD
48
1% · 1 970 USD
September 2029
Paid to the date: 76% · 149 744 USD
Remaining due payment: 47 288 USD
49
1% · 1 970 USD
October 2029
Paid to the date: 77% · 151 714 USD
Remaining due payment: 45 317 USD
50
1% · 1 970 USD
November 2029
Paid to the date: 78% · 153 685 USD
Remaining due payment: 43 347 USD
51
1% · 1 970 USD
December 2029
Paid to the date: 79% · 155 655 USD
Remaining due payment: 41 377 USD
52
1% · 1 970 USD
January 2030
Paid to the date: 80% · 157 625 USD
Remaining due payment: 39 406 USD
53
1% · 1 970 USD
February 2030
Paid to the date: 81% · 159 596 USD
Remaining due payment: 37 436 USD
54
1% · 1 970 USD
March 2030
Paid to the date: 82% · 161 566 USD
Remaining due payment: 35 466 USD
55
1% · 1 970 USD
April 2030
Paid to the date: 83% · 163 536 USD
Remaining due payment: 33 495 USD
56
1% · 1 970 USD
May 2030
Paid to the date: 84% · 165 507 USD
Remaining due payment: 31 525 USD
57
1% · 1 970 USD
June 2030
Paid to the date: 85% · 167 477 USD
Remaining due payment: 29 555 USD
58
1% · 1 970 USD
July 2030
Paid to the date: 86% · 169 447 USD
Remaining due payment: 27 584 USD
59
1% · 1 970 USD
August 2030
Paid to the date: 87% · 171 418 USD
Remaining due payment: 25 614 USD
60
1% · 1 970 USD
September 2030
Paid to the date: 88% · 173 388 USD
Remaining due payment: 23 644 USD
61
1% · 1 970 USD
October 2030
Paid to the date: 89% · 175 358 USD
Remaining due payment: 21 674 USD
62
1% · 1 970 USD
November 2030
Paid to the date: 90% · 177 329 USD
Remaining due payment: 19 703 USD
63
1% · 1 970 USD
December 2030
Paid to the date: 91% · 179 299 USD
Remaining due payment: 17 733 USD
64
1% · 1 970 USD
January 2031
Paid to the date: 92% · 181 269 USD
Remaining due payment: 15 763 USD
65
1% · 1 970 USD
February 2031
Paid to the date: 93% · 183 240 USD
Remaining due payment: 13 792 USD
66
1% · 1 970 USD
March 2031
Paid to the date: 94% · 185 210 USD
Remaining due payment: 11 822 USD
67
1% · 1 970 USD
April 2031
Paid to the date: 95% · 187 180 USD
Remaining due payment: 9 852 USD
68
1% · 1 970 USD
May 2031
Paid to the date: 96% · 189 151 USD
Remaining due payment: 7 881 USD
69
1% · 1 970 USD
June 2031
Paid to the date: 97% · 191 121 USD
Remaining due payment: 5 911 USD
70
1% · 1 970 USD
July 2031
Paid to the date: 98% · 193 091 USD
Remaining due payment: 3 941 USD
71
1% · 1 970 USD
August 2031
Paid to the date: 99% · 195 061 USD
Remaining due payment: 1 970 USD
72
1% · 1 970 USD
September 2031
Paid to the date: 100% · 197 032 USD
Remaining due payment: 0.0000 USD