About
EX-ed6b09b12 - Oasiz 1 - Danube
Unit type:
Price:767000.0 AED
Area: 378.0 sqft (35.12 sqm)
Views:
Total:
65% - during construction
35% - after completion of construction
Unit type:
Price:
Area: 378.0 sqft (35.12 sqm)
Views:
Total:
65% - during construction
35% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 20 885 USD
At reservation · September 2025
Paid to the date: 10% · 20 885 USD
Remaining due payment: 187 964 USD
2
10% · 20 885 USD
November 2025
Paid to the date: 20% · 41 770 USD
Remaining due payment: 167 079 USD
3
1% · 2 088 USD
January 2026
Paid to the date: 21% · 43 858 USD
Remaining due payment: 164 991 USD
4
1% · 2 088 USD
February 2026
Paid to the date: 22% · 45 947 USD
Remaining due payment: 162 902 USD
5
1% · 2 088 USD
March 2026
Paid to the date: 23% · 48 035 USD
Remaining due payment: 160 814 USD
6
1% · 2 088 USD
April 2026
Paid to the date: 24% · 50 124 USD
Remaining due payment: 158 725 USD
7
1% · 2 088 USD
May 2026
Paid to the date: 25% · 52 212 USD
Remaining due payment: 156 637 USD
8
1% · 2 088 USD
June 2026
Paid to the date: 26% · 54 301 USD
Remaining due payment: 154 549 USD
9
1% · 2 088 USD
July 2026
Paid to the date: 27% · 56 389 USD
Remaining due payment: 152 460 USD
10
1% · 2 088 USD
August 2026
Paid to the date: 28% · 58 478 USD
Remaining due payment: 150 372 USD
11
1% · 2 088 USD
September 2026
Paid to the date: 29% · 60 566 USD
Remaining due payment: 148 283 USD
Resale is available
12
1% · 2 088 USD
October 2026
Paid to the date: 30% · 62 655 USD
Remaining due payment: 146 195 USD
13
1% · 2 088 USD
November 2026
Paid to the date: 31% · 64 743 USD
Remaining due payment: 144 106 USD
14
1% · 2 088 USD
December 2026
Paid to the date: 32% · 66 832 USD
Remaining due payment: 142 018 USD
15
6% · 12 531 USD
January 2027
Paid to the date: 38% · 79 363 USD
Remaining due payment: 129 487 USD
16
1% · 2 088 USD
February 2027
Paid to the date: 39% · 81 451 USD
Remaining due payment: 127 398 USD
17
1% · 2 088 USD
March 2027
Paid to the date: 40% · 83 540 USD
Remaining due payment: 125 310 USD
18
1% · 2 088 USD
April 2027
Paid to the date: 41% · 85 628 USD
Remaining due payment: 123 221 USD
19
1% · 2 088 USD
May 2027
Paid to the date: 42% · 87 717 USD
Remaining due payment: 121 133 USD
20
1% · 2 088 USD
June 2027
Paid to the date: 43% · 89 805 USD
Remaining due payment: 119 044 USD
21
1% · 2 088 USD
July 2027
Paid to the date: 44% · 91 894 USD
Remaining due payment: 116 956 USD
22
1% · 2 088 USD
August 2027
Paid to the date: 45% · 93 982 USD
Remaining due payment: 114 867 USD
23
1% · 2 088 USD
September 2027
Paid to the date: 46% · 96 071 USD
Remaining due payment: 112 779 USD
24
1% · 2 088 USD
October 2027
Paid to the date: 47% · 98 159 USD
Remaining due payment: 110 690 USD
25
1% · 2 088 USD
November 2027
Paid to the date: 48% · 100 248 USD
Remaining due payment: 108 602 USD
26
1% · 2 088 USD
December 2027
Paid to the date: 49% · 102 336 USD
Remaining due payment: 106 513 USD
27
6% · 12 531 USD
January 2028
Paid to the date: 55% · 114 867 USD
Remaining due payment: 93 982 USD
28
1% · 2 088 USD
February 2028
Paid to the date: 56% · 116 956 USD
Remaining due payment: 91 894 USD
29
1% · 2 088 USD
March 2028
Paid to the date: 57% · 119 044 USD
Remaining due payment: 89 805 USD
30
1% · 2 088 USD
April 2028
Paid to the date: 58% · 121 133 USD
Remaining due payment: 87 717 USD
31
1% · 2 088 USD
May 2028
Paid to the date: 59% · 123 221 USD
Remaining due payment: 85 628 USD
32
1% · 2 088 USD
June 2028
Paid to the date: 60% · 125 310 USD
Remaining due payment: 83 540 USD
33
1% · 2 088 USD
July 2028
Paid to the date: 61% · 127 398 USD
Remaining due payment: 81 451 USD
34
1% · 2 088 USD
August 2028
Paid to the date: 62% · 129 487 USD
Remaining due payment: 79 363 USD
35
1% · 2 088 USD
September 2028
Paid to the date: 63% · 131 575 USD
Remaining due payment: 77 274 USD
36
1% · 2 088 USD
October 2028
Paid to the date: 64% · 133 664 USD
Remaining due payment: 75 186 USD
37
1% · 2 088 USD
November 2028
Paid to the date: 65% · 135 752 USD
Remaining due payment: 73 097 USD
38
1% · 2 088 USD
December 2028
Paid to the date: 66% · 137 841 USD
Remaining due payment: 71 009 USD
39
1% · 2 088 USD
January 2029
Paid to the date: 67% · 139 929 USD
Remaining due payment: 68 920 USD
40
1% · 2 088 USD
February 2029
Paid to the date: 68% · 142 018 USD
Remaining due payment: 66 832 USD
41
1% · 2 088 USD
March 2029
Paid to the date: 69% · 144 106 USD
Remaining due payment: 64 743 USD
42
1% · 2 088 USD
April 2029
Paid to the date: 70% · 146 195 USD
Remaining due payment: 62 655 USD
43
1% · 2 088 USD
May 2029
Paid to the date: 71% · 148 283 USD
Remaining due payment: 60 566 USD
44
1% · 2 088 USD
June 2029
Paid to the date: 72% · 150 372 USD
Remaining due payment: 58 478 USD
45
1% · 2 088 USD
July 2029
Paid to the date: 73% · 152 460 USD
Remaining due payment: 56 389 USD
46
1% · 2 088 USD
August 2029
Paid to the date: 74% · 154 549 USD
Remaining due payment: 54 301 USD
47
1% · 2 088 USD
September 2029
Paid to the date: 75% · 156 637 USD
Remaining due payment: 52 212 USD
48
1% · 2 088 USD
October 2029
Paid to the date: 76% · 158 725 USD
Remaining due payment: 50 124 USD
49
1% · 2 088 USD
November 2029
Paid to the date: 77% · 160 814 USD
Remaining due payment: 48 035 USD
50
1% · 2 088 USD
December 2029
Paid to the date: 78% · 162 902 USD
Remaining due payment: 45 947 USD
51
1% · 2 088 USD
January 2030
Paid to the date: 79% · 164 991 USD
Remaining due payment: 43 858 USD
52
1% · 2 088 USD
February 2030
Paid to the date: 80% · 167 079 USD
Remaining due payment: 41 770 USD
53
1% · 2 088 USD
March 2030
Paid to the date: 81% · 169 168 USD
Remaining due payment: 39 681 USD
54
1% · 2 088 USD
April 2030
Paid to the date: 82% · 171 256 USD
Remaining due payment: 37 593 USD
55
1% · 2 088 USD
May 2030
Paid to the date: 83% · 173 345 USD
Remaining due payment: 35 504 USD
56
1% · 2 088 USD
June 2030
Paid to the date: 84% · 175 433 USD
Remaining due payment: 33 416 USD
57
1% · 2 088 USD
July 2030
Paid to the date: 85% · 177 522 USD
Remaining due payment: 31 327 USD
58
1% · 2 088 USD
August 2030
Paid to the date: 86% · 179 610 USD
Remaining due payment: 29 239 USD
59
1% · 2 088 USD
September 2030
Paid to the date: 87% · 181 699 USD
Remaining due payment: 27 150 USD
60
1% · 2 088 USD
October 2030
Paid to the date: 88% · 183 787 USD
Remaining due payment: 25 062 USD
61
1% · 2 088 USD
November 2030
Paid to the date: 89% · 185 876 USD
Remaining due payment: 22 973 USD
62
1% · 2 088 USD
December 2030
Paid to the date: 90% · 187 964 USD
Remaining due payment: 20 885 USD
63
1% · 2 088 USD
January 2031
Paid to the date: 91% · 190 053 USD
Remaining due payment: 18 796 USD
64
1% · 2 088 USD
February 2031
Paid to the date: 92% · 192 141 USD
Remaining due payment: 16 708 USD
65
1% · 2 088 USD
March 2031
Paid to the date: 93% · 194 230 USD
Remaining due payment: 14 619 USD
66
1% · 2 088 USD
April 2031
Paid to the date: 94% · 196 318 USD
Remaining due payment: 12 531 USD
67
1% · 2 088 USD
May 2031
Paid to the date: 95% · 198 407 USD
Remaining due payment: 10 442 USD
68
1% · 2 088 USD
June 2031
Paid to the date: 96% · 200 495 USD
Remaining due payment: 8 354 USD
69
1% · 2 088 USD
July 2031
Paid to the date: 97% · 202 584 USD
Remaining due payment: 6 265 USD
70
1% · 2 088 USD
August 2031
Paid to the date: 98% · 204 672 USD
Remaining due payment: 4 177 USD
71
1% · 2 088 USD
September 2031
Paid to the date: 99% · 206 761 USD
Remaining due payment: 2 088 USD
72
1% · 2 088 USD
October 2031
Paid to the date: 100% · 208 849 USD
Remaining due payment: 0.0000 USD