About
EX-ed6b09b12 - Oasiz 1 - Danube
Unit type:
Price:767000.0 AED
Area: 378.0 sqft (35.12 sqm)
Views:
Total:
65% - during construction
35% - after completion of construction
Unit type:
Price:
Area: 378.0 sqft (35.12 sqm)
Views:
Total:
65% - during construction
35% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 20 881 USD
At reservation · April 2026
Paid to the date: 10% · 20 881 USD
Remaining due payment: 187 931 USD
2
10% · 20 881 USD
June 2026
Paid to the date: 20% · 41 763 USD
Remaining due payment: 167 050 USD
3
1% · 2 088 USD
August 2026
Paid to the date: 21% · 43 851 USD
Remaining due payment: 164 962 USD
4
1% · 2 088 USD
September 2026
Paid to the date: 22% · 45 939 USD
Remaining due payment: 162 874 USD
5
1% · 2 088 USD
October 2026
Paid to the date: 23% · 48 027 USD
Remaining due payment: 160 786 USD
6
1% · 2 088 USD
November 2026
Paid to the date: 24% · 50 115 USD
Remaining due payment: 158 698 USD
7
1% · 2 088 USD
December 2026
Paid to the date: 25% · 52 203 USD
Remaining due payment: 156 609 USD
8
1% · 2 088 USD
January 2027
Paid to the date: 26% · 54 291 USD
Remaining due payment: 154 521 USD
9
1% · 2 088 USD
February 2027
Paid to the date: 27% · 56 379 USD
Remaining due payment: 152 433 USD
10
1% · 2 088 USD
March 2027
Paid to the date: 28% · 58 468 USD
Remaining due payment: 150 345 USD
11
1% · 2 088 USD
April 2027
Paid to the date: 29% · 60 556 USD
Remaining due payment: 148 257 USD
Resale is available
12
1% · 2 088 USD
May 2027
Paid to the date: 30% · 62 644 USD
Remaining due payment: 146 169 USD
13
1% · 2 088 USD
June 2027
Paid to the date: 31% · 64 732 USD
Remaining due payment: 144 081 USD
14
1% · 2 088 USD
July 2027
Paid to the date: 32% · 66 820 USD
Remaining due payment: 141 993 USD
15
6% · 12 529 USD
August 2027
Paid to the date: 38% · 79 349 USD
Remaining due payment: 129 464 USD
16
1% · 2 088 USD
September 2027
Paid to the date: 39% · 81 437 USD
Remaining due payment: 127 376 USD
17
1% · 2 088 USD
October 2027
Paid to the date: 40% · 83 525 USD
Remaining due payment: 125 288 USD
18
1% · 2 088 USD
November 2027
Paid to the date: 41% · 85 613 USD
Remaining due payment: 123 199 USD
19
1% · 2 088 USD
December 2027
Paid to the date: 42% · 87 701 USD
Remaining due payment: 121 111 USD
20
1% · 2 088 USD
January 2028
Paid to the date: 43% · 89 789 USD
Remaining due payment: 119 023 USD
21
1% · 2 088 USD
February 2028
Paid to the date: 44% · 91 878 USD
Remaining due payment: 116 935 USD
22
1% · 2 088 USD
March 2028
Paid to the date: 45% · 93 966 USD
Remaining due payment: 114 847 USD
23
1% · 2 088 USD
April 2028
Paid to the date: 46% · 96 054 USD
Remaining due payment: 112 759 USD
24
1% · 2 088 USD
May 2028
Paid to the date: 47% · 98 142 USD
Remaining due payment: 110 671 USD
25
1% · 2 088 USD
June 2028
Paid to the date: 48% · 100 230 USD
Remaining due payment: 108 583 USD
26
1% · 2 088 USD
July 2028
Paid to the date: 49% · 102 318 USD
Remaining due payment: 106 494 USD
27
6% · 12 529 USD
August 2028
Paid to the date: 55% · 114 847 USD
Remaining due payment: 93 966 USD
28
1% · 2 088 USD
September 2028
Paid to the date: 56% · 116 935 USD
Remaining due payment: 91 878 USD
29
1% · 2 088 USD
October 2028
Paid to the date: 57% · 119 023 USD
Remaining due payment: 89 789 USD
30
1% · 2 088 USD
November 2028
Paid to the date: 58% · 121 111 USD
Remaining due payment: 87 701 USD
31
1% · 2 088 USD
December 2028
Paid to the date: 59% · 123 199 USD
Remaining due payment: 85 613 USD
32
1% · 2 088 USD
January 2029
Paid to the date: 60% · 125 288 USD
Remaining due payment: 83 525 USD
33
1% · 2 088 USD
February 2029
Paid to the date: 61% · 127 376 USD
Remaining due payment: 81 437 USD
34
1% · 2 088 USD
March 2029
Paid to the date: 62% · 129 464 USD
Remaining due payment: 79 349 USD
35
1% · 2 088 USD
April 2029
Paid to the date: 63% · 131 552 USD
Remaining due payment: 77 261 USD
36
1% · 2 088 USD
May 2029
Paid to the date: 64% · 133 640 USD
Remaining due payment: 75 173 USD
37
1% · 2 088 USD
June 2029
Paid to the date: 65% · 135 728 USD
Remaining due payment: 73 084 USD
38
1% · 2 088 USD
July 2029
Paid to the date: 66% · 137 816 USD
Remaining due payment: 70 996 USD
39
1% · 2 088 USD
August 2029
Paid to the date: 67% · 139 904 USD
Remaining due payment: 68 908 USD
40
1% · 2 088 USD
September 2029
Paid to the date: 68% · 141 993 USD
Remaining due payment: 66 820 USD
41
1% · 2 088 USD
October 2029
Paid to the date: 69% · 144 081 USD
Remaining due payment: 64 732 USD
42
1% · 2 088 USD
November 2029
Paid to the date: 70% · 146 169 USD
Remaining due payment: 62 644 USD
43
1% · 2 088 USD
December 2029
Paid to the date: 71% · 148 257 USD
Remaining due payment: 60 556 USD
44
1% · 2 088 USD
January 2030
Paid to the date: 72% · 150 345 USD
Remaining due payment: 58 468 USD
45
1% · 2 088 USD
February 2030
Paid to the date: 73% · 152 433 USD
Remaining due payment: 56 379 USD
46
1% · 2 088 USD
March 2030
Paid to the date: 74% · 154 521 USD
Remaining due payment: 54 291 USD
47
1% · 2 088 USD
April 2030
Paid to the date: 75% · 156 609 USD
Remaining due payment: 52 203 USD
48
1% · 2 088 USD
May 2030
Paid to the date: 76% · 158 698 USD
Remaining due payment: 50 115 USD
49
1% · 2 088 USD
June 2030
Paid to the date: 77% · 160 786 USD
Remaining due payment: 48 027 USD
50
1% · 2 088 USD
July 2030
Paid to the date: 78% · 162 874 USD
Remaining due payment: 45 939 USD
51
1% · 2 088 USD
August 2030
Paid to the date: 79% · 164 962 USD
Remaining due payment: 43 851 USD
52
1% · 2 088 USD
September 2030
Paid to the date: 80% · 167 050 USD
Remaining due payment: 41 763 USD
53
1% · 2 088 USD
October 2030
Paid to the date: 81% · 169 138 USD
Remaining due payment: 39 674 USD
54
1% · 2 088 USD
November 2030
Paid to the date: 82% · 171 226 USD
Remaining due payment: 37 586 USD
55
1% · 2 088 USD
December 2030
Paid to the date: 83% · 173 314 USD
Remaining due payment: 35 498 USD
56
1% · 2 088 USD
January 2031
Paid to the date: 84% · 175 403 USD
Remaining due payment: 33 410 USD
57
1% · 2 088 USD
February 2031
Paid to the date: 85% · 177 491 USD
Remaining due payment: 31 322 USD
58
1% · 2 088 USD
March 2031
Paid to the date: 86% · 179 579 USD
Remaining due payment: 29 234 USD
59
1% · 2 088 USD
April 2031
Paid to the date: 87% · 181 667 USD
Remaining due payment: 27 146 USD
60
1% · 2 088 USD
May 2031
Paid to the date: 88% · 183 755 USD
Remaining due payment: 25 058 USD
61
1% · 2 088 USD
June 2031
Paid to the date: 89% · 185 843 USD
Remaining due payment: 22 969 USD
62
1% · 2 088 USD
July 2031
Paid to the date: 90% · 187 931 USD
Remaining due payment: 20 881 USD
63
1% · 2 088 USD
August 2031
Paid to the date: 91% · 190 019 USD
Remaining due payment: 18 793 USD
64
1% · 2 088 USD
September 2031
Paid to the date: 92% · 192 108 USD
Remaining due payment: 16 705 USD
65
1% · 2 088 USD
October 2031
Paid to the date: 93% · 194 196 USD
Remaining due payment: 14 617 USD
66
1% · 2 088 USD
November 2031
Paid to the date: 94% · 196 284 USD
Remaining due payment: 12 529 USD
67
1% · 2 088 USD
December 2031
Paid to the date: 95% · 198 372 USD
Remaining due payment: 10 441 USD
68
1% · 2 088 USD
January 2032
Paid to the date: 96% · 200 460 USD
Remaining due payment: 8 353 USD
69
1% · 2 088 USD
February 2032
Paid to the date: 97% · 202 548 USD
Remaining due payment: 6 264 USD
70
1% · 2 088 USD
March 2032
Paid to the date: 98% · 204 636 USD
Remaining due payment: 4 176 USD
71
1% · 2 088 USD
April 2032
Paid to the date: 99% · 206 724 USD
Remaining due payment: 2 088 USD
72
1% · 2 088 USD
May 2032
Paid to the date: 100% · 208 813 USD
Remaining due payment: 0.0000 USD