About
EX-f6e0d7e5f - Oasiz 1 - Danube
Unit type:
Price:746000.0 AED
Area: 379.0 sqft (35.21 sqm)
Views:
Total:
65% - during construction
35% - after completion of construction
Unit type:
Price:
Area: 379.0 sqft (35.21 sqm)
Views:
Total:
65% - during construction
35% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 20 313 USD
At reservation · August 2025
Paid to the date: 10% · 20 313 USD
Remaining due payment: 182 818 USD
2
10% · 20 313 USD
October 2025
Paid to the date: 20% · 40 626 USD
Remaining due payment: 162 505 USD
3
1% · 2 031 USD
December 2025
Paid to the date: 21% · 42 658 USD
Remaining due payment: 160 474 USD
4
1% · 2 031 USD
January 2026
Paid to the date: 22% · 44 689 USD
Remaining due payment: 158 442 USD
5
1% · 2 031 USD
February 2026
Paid to the date: 23% · 46 720 USD
Remaining due payment: 156 411 USD
6
1% · 2 031 USD
March 2026
Paid to the date: 24% · 48 751 USD
Remaining due payment: 154 380 USD
7
1% · 2 031 USD
April 2026
Paid to the date: 25% · 50 783 USD
Remaining due payment: 152 348 USD
8
1% · 2 031 USD
May 2026
Paid to the date: 26% · 52 814 USD
Remaining due payment: 150 317 USD
9
1% · 2 031 USD
June 2026
Paid to the date: 27% · 54 845 USD
Remaining due payment: 148 286 USD
10
1% · 2 031 USD
July 2026
Paid to the date: 28% · 56 877 USD
Remaining due payment: 146 254 USD
11
1% · 2 031 USD
August 2026
Paid to the date: 29% · 58 908 USD
Remaining due payment: 144 223 USD
Resale is available
12
1% · 2 031 USD
September 2026
Paid to the date: 30% · 60 939 USD
Remaining due payment: 142 192 USD
13
1% · 2 031 USD
October 2026
Paid to the date: 31% · 62 971 USD
Remaining due payment: 140 161 USD
14
1% · 2 031 USD
November 2026
Paid to the date: 32% · 65 002 USD
Remaining due payment: 138 129 USD
15
6% · 12 188 USD
December 2026
Paid to the date: 38% · 77 190 USD
Remaining due payment: 125 941 USD
16
1% · 2 031 USD
January 2027
Paid to the date: 39% · 79 221 USD
Remaining due payment: 123 910 USD
17
1% · 2 031 USD
February 2027
Paid to the date: 40% · 81 252 USD
Remaining due payment: 121 879 USD
18
1% · 2 031 USD
March 2027
Paid to the date: 41% · 83 284 USD
Remaining due payment: 119 847 USD
19
1% · 2 031 USD
April 2027
Paid to the date: 42% · 85 315 USD
Remaining due payment: 117 816 USD
20
1% · 2 031 USD
May 2027
Paid to the date: 43% · 87 346 USD
Remaining due payment: 115 785 USD
21
1% · 2 031 USD
June 2027
Paid to the date: 44% · 89 378 USD
Remaining due payment: 113 753 USD
22
1% · 2 031 USD
July 2027
Paid to the date: 45% · 91 409 USD
Remaining due payment: 111 722 USD
23
1% · 2 031 USD
August 2027
Paid to the date: 46% · 93 440 USD
Remaining due payment: 109 691 USD
24
1% · 2 031 USD
September 2027
Paid to the date: 47% · 95 472 USD
Remaining due payment: 107 660 USD
25
1% · 2 031 USD
October 2027
Paid to the date: 48% · 97 503 USD
Remaining due payment: 105 628 USD
26
1% · 2 031 USD
November 2027
Paid to the date: 49% · 99 534 USD
Remaining due payment: 103 597 USD
27
6% · 12 188 USD
December 2027
Paid to the date: 55% · 111 722 USD
Remaining due payment: 91 409 USD
28
1% · 2 031 USD
January 2028
Paid to the date: 56% · 113 753 USD
Remaining due payment: 89 378 USD
29
1% · 2 031 USD
February 2028
Paid to the date: 57% · 115 785 USD
Remaining due payment: 87 346 USD
30
1% · 2 031 USD
March 2028
Paid to the date: 58% · 117 816 USD
Remaining due payment: 85 315 USD
31
1% · 2 031 USD
April 2028
Paid to the date: 59% · 119 847 USD
Remaining due payment: 83 284 USD
32
1% · 2 031 USD
May 2028
Paid to the date: 60% · 121 879 USD
Remaining due payment: 81 252 USD
33
1% · 2 031 USD
June 2028
Paid to the date: 61% · 123 910 USD
Remaining due payment: 79 221 USD
34
1% · 2 031 USD
July 2028
Paid to the date: 62% · 125 941 USD
Remaining due payment: 77 190 USD
35
1% · 2 031 USD
August 2028
Paid to the date: 63% · 127 973 USD
Remaining due payment: 75 159 USD
36
1% · 2 031 USD
September 2028
Paid to the date: 64% · 130 004 USD
Remaining due payment: 73 127 USD
37
1% · 2 031 USD
October 2028
Paid to the date: 65% · 132 035 USD
Remaining due payment: 71 096 USD
38
1% · 2 031 USD
November 2028
Paid to the date: 66% · 134 067 USD
Remaining due payment: 69 065 USD
39
1% · 2 031 USD
December 2028
Paid to the date: 67% · 136 098 USD
Remaining due payment: 67 033 USD
40
1% · 2 031 USD
January 2029
Paid to the date: 68% · 138 129 USD
Remaining due payment: 65 002 USD
41
1% · 2 031 USD
February 2029
Paid to the date: 69% · 140 161 USD
Remaining due payment: 62 971 USD
42
1% · 2 031 USD
March 2029
Paid to the date: 70% · 142 192 USD
Remaining due payment: 60 939 USD
43
1% · 2 031 USD
April 2029
Paid to the date: 71% · 144 223 USD
Remaining due payment: 58 908 USD
44
1% · 2 031 USD
May 2029
Paid to the date: 72% · 146 254 USD
Remaining due payment: 56 877 USD
45
1% · 2 031 USD
June 2029
Paid to the date: 73% · 148 286 USD
Remaining due payment: 54 845 USD
46
1% · 2 031 USD
July 2029
Paid to the date: 74% · 150 317 USD
Remaining due payment: 52 814 USD
47
1% · 2 031 USD
August 2029
Paid to the date: 75% · 152 348 USD
Remaining due payment: 50 783 USD
48
1% · 2 031 USD
September 2029
Paid to the date: 76% · 154 380 USD
Remaining due payment: 48 751 USD
49
1% · 2 031 USD
October 2029
Paid to the date: 77% · 156 411 USD
Remaining due payment: 46 720 USD
50
1% · 2 031 USD
November 2029
Paid to the date: 78% · 158 442 USD
Remaining due payment: 44 689 USD
51
1% · 2 031 USD
December 2029
Paid to the date: 79% · 160 474 USD
Remaining due payment: 42 658 USD
52
1% · 2 031 USD
January 2030
Paid to the date: 80% · 162 505 USD
Remaining due payment: 40 626 USD
53
1% · 2 031 USD
February 2030
Paid to the date: 81% · 164 536 USD
Remaining due payment: 38 595 USD
54
1% · 2 031 USD
March 2030
Paid to the date: 82% · 166 568 USD
Remaining due payment: 36 564 USD
55
1% · 2 031 USD
April 2030
Paid to the date: 83% · 168 599 USD
Remaining due payment: 34 532 USD
56
1% · 2 031 USD
May 2030
Paid to the date: 84% · 170 630 USD
Remaining due payment: 32 501 USD
57
1% · 2 031 USD
June 2030
Paid to the date: 85% · 172 661 USD
Remaining due payment: 30 470 USD
58
1% · 2 031 USD
July 2030
Paid to the date: 86% · 174 693 USD
Remaining due payment: 28 438 USD
59
1% · 2 031 USD
August 2030
Paid to the date: 87% · 176 724 USD
Remaining due payment: 26 407 USD
60
1% · 2 031 USD
September 2030
Paid to the date: 88% · 178 755 USD
Remaining due payment: 24 376 USD
61
1% · 2 031 USD
October 2030
Paid to the date: 89% · 180 787 USD
Remaining due payment: 22 344 USD
62
1% · 2 031 USD
November 2030
Paid to the date: 90% · 182 818 USD
Remaining due payment: 20 313 USD
63
1% · 2 031 USD
December 2030
Paid to the date: 91% · 184 849 USD
Remaining due payment: 18 282 USD
64
1% · 2 031 USD
January 2031
Paid to the date: 92% · 186 881 USD
Remaining due payment: 16 250 USD
65
1% · 2 031 USD
February 2031
Paid to the date: 93% · 188 912 USD
Remaining due payment: 14 219 USD
66
1% · 2 031 USD
March 2031
Paid to the date: 94% · 190 943 USD
Remaining due payment: 12 188 USD
67
1% · 2 031 USD
April 2031
Paid to the date: 95% · 192 975 USD
Remaining due payment: 10 157 USD
68
1% · 2 031 USD
May 2031
Paid to the date: 96% · 195 006 USD
Remaining due payment: 8 125 USD
69
1% · 2 031 USD
June 2031
Paid to the date: 97% · 197 037 USD
Remaining due payment: 6 094 USD
70
1% · 2 031 USD
July 2031
Paid to the date: 98% · 199 069 USD
Remaining due payment: 4 063 USD
71
1% · 2 031 USD
August 2031
Paid to the date: 99% · 201 100 USD
Remaining due payment: 2 031 USD
72
1% · 2 031 USD
September 2031
Paid to the date: 100% · 203 131 USD
Remaining due payment: 0.0000 USD