About
EX-f748c9be0 - Oasiz 1 - Danube
Unit type:
Price:744000.0 AED
Area: 378.0 sqft (35.12 sqm)
Views:
Total:
65% - during construction
35% - after completion of construction
Unit type:
Price:
Area: 378.0 sqft (35.12 sqm)
Views:
Total:
65% - during construction
35% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 20 259 USD
At reservation · September 2025
Paid to the date: 10% · 20 259 USD
Remaining due payment: 182 328 USD
2
10% · 20 259 USD
November 2025
Paid to the date: 20% · 40 517 USD
Remaining due payment: 162 069 USD
3
1% · 2 026 USD
January 2026
Paid to the date: 21% · 42 543 USD
Remaining due payment: 160 044 USD
4
1% · 2 026 USD
February 2026
Paid to the date: 22% · 44 569 USD
Remaining due payment: 158 018 USD
5
1% · 2 026 USD
March 2026
Paid to the date: 23% · 46 595 USD
Remaining due payment: 155 992 USD
6
1% · 2 026 USD
April 2026
Paid to the date: 24% · 48 621 USD
Remaining due payment: 153 966 USD
7
1% · 2 026 USD
May 2026
Paid to the date: 25% · 50 647 USD
Remaining due payment: 151 940 USD
8
1% · 2 026 USD
June 2026
Paid to the date: 26% · 52 673 USD
Remaining due payment: 149 914 USD
9
1% · 2 026 USD
July 2026
Paid to the date: 27% · 54 698 USD
Remaining due payment: 147 888 USD
10
1% · 2 026 USD
August 2026
Paid to the date: 28% · 56 724 USD
Remaining due payment: 145 863 USD
11
1% · 2 026 USD
September 2026
Paid to the date: 29% · 58 750 USD
Remaining due payment: 143 837 USD
Resale is available
12
1% · 2 026 USD
October 2026
Paid to the date: 30% · 60 776 USD
Remaining due payment: 141 811 USD
13
1% · 2 026 USD
November 2026
Paid to the date: 31% · 62 802 USD
Remaining due payment: 139 785 USD
14
1% · 2 026 USD
December 2026
Paid to the date: 32% · 64 828 USD
Remaining due payment: 137 759 USD
15
6% · 12 155 USD
January 2027
Paid to the date: 38% · 76 983 USD
Remaining due payment: 125 604 USD
16
1% · 2 026 USD
February 2027
Paid to the date: 39% · 79 009 USD
Remaining due payment: 123 578 USD
17
1% · 2 026 USD
March 2027
Paid to the date: 40% · 81 035 USD
Remaining due payment: 121 552 USD
18
1% · 2 026 USD
April 2027
Paid to the date: 41% · 83 061 USD
Remaining due payment: 119 526 USD
19
1% · 2 026 USD
May 2027
Paid to the date: 42% · 85 086 USD
Remaining due payment: 117 500 USD
20
1% · 2 026 USD
June 2027
Paid to the date: 43% · 87 112 USD
Remaining due payment: 115 475 USD
21
1% · 2 026 USD
July 2027
Paid to the date: 44% · 89 138 USD
Remaining due payment: 113 449 USD
22
1% · 2 026 USD
August 2027
Paid to the date: 45% · 91 164 USD
Remaining due payment: 111 423 USD
23
1% · 2 026 USD
September 2027
Paid to the date: 46% · 93 190 USD
Remaining due payment: 109 397 USD
24
1% · 2 026 USD
October 2027
Paid to the date: 47% · 95 216 USD
Remaining due payment: 107 371 USD
25
1% · 2 026 USD
November 2027
Paid to the date: 48% · 97 242 USD
Remaining due payment: 105 345 USD
26
1% · 2 026 USD
December 2027
Paid to the date: 49% · 99 268 USD
Remaining due payment: 103 319 USD
27
6% · 12 155 USD
January 2028
Paid to the date: 55% · 111 423 USD
Remaining due payment: 91 164 USD
28
1% · 2 026 USD
February 2028
Paid to the date: 56% · 113 449 USD
Remaining due payment: 89 138 USD
29
1% · 2 026 USD
March 2028
Paid to the date: 57% · 115 475 USD
Remaining due payment: 87 112 USD
30
1% · 2 026 USD
April 2028
Paid to the date: 58% · 117 500 USD
Remaining due payment: 85 086 USD
31
1% · 2 026 USD
May 2028
Paid to the date: 59% · 119 526 USD
Remaining due payment: 83 061 USD
32
1% · 2 026 USD
June 2028
Paid to the date: 60% · 121 552 USD
Remaining due payment: 81 035 USD
33
1% · 2 026 USD
July 2028
Paid to the date: 61% · 123 578 USD
Remaining due payment: 79 009 USD
34
1% · 2 026 USD
August 2028
Paid to the date: 62% · 125 604 USD
Remaining due payment: 76 983 USD
35
1% · 2 026 USD
September 2028
Paid to the date: 63% · 127 630 USD
Remaining due payment: 74 957 USD
36
1% · 2 026 USD
October 2028
Paid to the date: 64% · 129 656 USD
Remaining due payment: 72 931 USD
37
1% · 2 026 USD
November 2028
Paid to the date: 65% · 131 681 USD
Remaining due payment: 70 905 USD
38
1% · 2 026 USD
December 2028
Paid to the date: 66% · 133 707 USD
Remaining due payment: 68 880 USD
39
1% · 2 026 USD
January 2029
Paid to the date: 67% · 135 733 USD
Remaining due payment: 66 854 USD
40
1% · 2 026 USD
February 2029
Paid to the date: 68% · 137 759 USD
Remaining due payment: 64 828 USD
41
1% · 2 026 USD
March 2029
Paid to the date: 69% · 139 785 USD
Remaining due payment: 62 802 USD
42
1% · 2 026 USD
April 2029
Paid to the date: 70% · 141 811 USD
Remaining due payment: 60 776 USD
43
1% · 2 026 USD
May 2029
Paid to the date: 71% · 143 837 USD
Remaining due payment: 58 750 USD
44
1% · 2 026 USD
June 2029
Paid to the date: 72% · 145 863 USD
Remaining due payment: 56 724 USD
45
1% · 2 026 USD
July 2029
Paid to the date: 73% · 147 888 USD
Remaining due payment: 54 698 USD
46
1% · 2 026 USD
August 2029
Paid to the date: 74% · 149 914 USD
Remaining due payment: 52 673 USD
47
1% · 2 026 USD
September 2029
Paid to the date: 75% · 151 940 USD
Remaining due payment: 50 647 USD
48
1% · 2 026 USD
October 2029
Paid to the date: 76% · 153 966 USD
Remaining due payment: 48 621 USD
49
1% · 2 026 USD
November 2029
Paid to the date: 77% · 155 992 USD
Remaining due payment: 46 595 USD
50
1% · 2 026 USD
December 2029
Paid to the date: 78% · 158 018 USD
Remaining due payment: 44 569 USD
51
1% · 2 026 USD
January 2030
Paid to the date: 79% · 160 044 USD
Remaining due payment: 42 543 USD
52
1% · 2 026 USD
February 2030
Paid to the date: 80% · 162 069 USD
Remaining due payment: 40 517 USD
53
1% · 2 026 USD
March 2030
Paid to the date: 81% · 164 095 USD
Remaining due payment: 38 492 USD
54
1% · 2 026 USD
April 2030
Paid to the date: 82% · 166 121 USD
Remaining due payment: 36 466 USD
55
1% · 2 026 USD
May 2030
Paid to the date: 83% · 168 147 USD
Remaining due payment: 34 440 USD
56
1% · 2 026 USD
June 2030
Paid to the date: 84% · 170 173 USD
Remaining due payment: 32 414 USD
57
1% · 2 026 USD
July 2030
Paid to the date: 85% · 172 199 USD
Remaining due payment: 30 388 USD
58
1% · 2 026 USD
August 2030
Paid to the date: 86% · 174 225 USD
Remaining due payment: 28 362 USD
59
1% · 2 026 USD
September 2030
Paid to the date: 87% · 176 251 USD
Remaining due payment: 26 336 USD
60
1% · 2 026 USD
October 2030
Paid to the date: 88% · 178 276 USD
Remaining due payment: 24 310 USD
61
1% · 2 026 USD
November 2030
Paid to the date: 89% · 180 302 USD
Remaining due payment: 22 285 USD
62
1% · 2 026 USD
December 2030
Paid to the date: 90% · 182 328 USD
Remaining due payment: 20 259 USD
63
1% · 2 026 USD
January 2031
Paid to the date: 91% · 184 354 USD
Remaining due payment: 18 233 USD
64
1% · 2 026 USD
February 2031
Paid to the date: 92% · 186 380 USD
Remaining due payment: 16 207 USD
65
1% · 2 026 USD
March 2031
Paid to the date: 93% · 188 406 USD
Remaining due payment: 14 181 USD
66
1% · 2 026 USD
April 2031
Paid to the date: 94% · 190 432 USD
Remaining due payment: 12 155 USD
67
1% · 2 026 USD
May 2031
Paid to the date: 95% · 192 458 USD
Remaining due payment: 10 129 USD
68
1% · 2 026 USD
June 2031
Paid to the date: 96% · 194 483 USD
Remaining due payment: 8 103 USD
69
1% · 2 026 USD
July 2031
Paid to the date: 97% · 196 509 USD
Remaining due payment: 6 078 USD
70
1% · 2 026 USD
August 2031
Paid to the date: 98% · 198 535 USD
Remaining due payment: 4 052 USD
71
1% · 2 026 USD
September 2031
Paid to the date: 99% · 200 561 USD
Remaining due payment: 2 026 USD
72
1% · 2 026 USD
October 2031
Paid to the date: 100% · 202 587 USD
Remaining due payment: 0.0000 USD