About
EX-f7dff1234 - Oasiz 1 - Danube
Unit type:
Price:748000.0 AED
Area: 379.0 sqft (35.21 sqm)
Views:
Total:
65% - during construction
35% - after completion of construction
Unit type:
Price:
Area: 379.0 sqft (35.21 sqm)
Views:
Total:
65% - during construction
35% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 20 368 USD
At reservation · August 2025
Paid to the date: 10% · 20 368 USD
Remaining due payment: 183 308 USD
2
10% · 20 368 USD
October 2025
Paid to the date: 20% · 40 735 USD
Remaining due payment: 162 941 USD
3
1% · 2 037 USD
December 2025
Paid to the date: 21% · 42 772 USD
Remaining due payment: 160 904 USD
4
1% · 2 037 USD
January 2026
Paid to the date: 22% · 44 809 USD
Remaining due payment: 158 867 USD
5
1% · 2 037 USD
February 2026
Paid to the date: 23% · 46 845 USD
Remaining due payment: 156 830 USD
6
1% · 2 037 USD
March 2026
Paid to the date: 24% · 48 882 USD
Remaining due payment: 154 794 USD
7
1% · 2 037 USD
April 2026
Paid to the date: 25% · 50 919 USD
Remaining due payment: 152 757 USD
8
1% · 2 037 USD
May 2026
Paid to the date: 26% · 52 956 USD
Remaining due payment: 150 720 USD
9
1% · 2 037 USD
June 2026
Paid to the date: 27% · 54 992 USD
Remaining due payment: 148 683 USD
10
1% · 2 037 USD
July 2026
Paid to the date: 28% · 57 029 USD
Remaining due payment: 146 647 USD
11
1% · 2 037 USD
August 2026
Paid to the date: 29% · 59 066 USD
Remaining due payment: 144 610 USD
Resale is available
12
1% · 2 037 USD
September 2026
Paid to the date: 30% · 61 103 USD
Remaining due payment: 142 573 USD
13
1% · 2 037 USD
October 2026
Paid to the date: 31% · 63 139 USD
Remaining due payment: 140 536 USD
14
1% · 2 037 USD
November 2026
Paid to the date: 32% · 65 176 USD
Remaining due payment: 138 500 USD
15
6% · 12 221 USD
December 2026
Paid to the date: 38% · 77 397 USD
Remaining due payment: 126 279 USD
16
1% · 2 037 USD
January 2027
Paid to the date: 39% · 79 434 USD
Remaining due payment: 124 242 USD
17
1% · 2 037 USD
February 2027
Paid to the date: 40% · 81 470 USD
Remaining due payment: 122 205 USD
18
1% · 2 037 USD
March 2027
Paid to the date: 41% · 83 507 USD
Remaining due payment: 120 169 USD
19
1% · 2 037 USD
April 2027
Paid to the date: 42% · 85 544 USD
Remaining due payment: 118 132 USD
20
1% · 2 037 USD
May 2027
Paid to the date: 43% · 87 581 USD
Remaining due payment: 116 095 USD
21
1% · 2 037 USD
June 2027
Paid to the date: 44% · 89 617 USD
Remaining due payment: 114 058 USD
22
1% · 2 037 USD
July 2027
Paid to the date: 45% · 91 654 USD
Remaining due payment: 112 022 USD
23
1% · 2 037 USD
August 2027
Paid to the date: 46% · 93 691 USD
Remaining due payment: 109 985 USD
24
1% · 2 037 USD
September 2027
Paid to the date: 47% · 95 728 USD
Remaining due payment: 107 948 USD
25
1% · 2 037 USD
October 2027
Paid to the date: 48% · 97 764 USD
Remaining due payment: 105 911 USD
26
1% · 2 037 USD
November 2027
Paid to the date: 49% · 99 801 USD
Remaining due payment: 103 875 USD
27
6% · 12 221 USD
December 2027
Paid to the date: 55% · 112 022 USD
Remaining due payment: 91 654 USD
28
1% · 2 037 USD
January 2028
Paid to the date: 56% · 114 058 USD
Remaining due payment: 89 617 USD
29
1% · 2 037 USD
February 2028
Paid to the date: 57% · 116 095 USD
Remaining due payment: 87 581 USD
30
1% · 2 037 USD
March 2028
Paid to the date: 58% · 118 132 USD
Remaining due payment: 85 544 USD
31
1% · 2 037 USD
April 2028
Paid to the date: 59% · 120 169 USD
Remaining due payment: 83 507 USD
32
1% · 2 037 USD
May 2028
Paid to the date: 60% · 122 205 USD
Remaining due payment: 81 470 USD
33
1% · 2 037 USD
June 2028
Paid to the date: 61% · 124 242 USD
Remaining due payment: 79 434 USD
34
1% · 2 037 USD
July 2028
Paid to the date: 62% · 126 279 USD
Remaining due payment: 77 397 USD
35
1% · 2 037 USD
August 2028
Paid to the date: 63% · 128 316 USD
Remaining due payment: 75 360 USD
36
1% · 2 037 USD
September 2028
Paid to the date: 64% · 130 352 USD
Remaining due payment: 73 323 USD
37
1% · 2 037 USD
October 2028
Paid to the date: 65% · 132 389 USD
Remaining due payment: 71 287 USD
38
1% · 2 037 USD
November 2028
Paid to the date: 66% · 134 426 USD
Remaining due payment: 69 250 USD
39
1% · 2 037 USD
December 2028
Paid to the date: 67% · 136 463 USD
Remaining due payment: 67 213 USD
40
1% · 2 037 USD
January 2029
Paid to the date: 68% · 138 500 USD
Remaining due payment: 65 176 USD
41
1% · 2 037 USD
February 2029
Paid to the date: 69% · 140 536 USD
Remaining due payment: 63 139 USD
42
1% · 2 037 USD
March 2029
Paid to the date: 70% · 142 573 USD
Remaining due payment: 61 103 USD
43
1% · 2 037 USD
April 2029
Paid to the date: 71% · 144 610 USD
Remaining due payment: 59 066 USD
44
1% · 2 037 USD
May 2029
Paid to the date: 72% · 146 647 USD
Remaining due payment: 57 029 USD
45
1% · 2 037 USD
June 2029
Paid to the date: 73% · 148 683 USD
Remaining due payment: 54 992 USD
46
1% · 2 037 USD
July 2029
Paid to the date: 74% · 150 720 USD
Remaining due payment: 52 956 USD
47
1% · 2 037 USD
August 2029
Paid to the date: 75% · 152 757 USD
Remaining due payment: 50 919 USD
48
1% · 2 037 USD
September 2029
Paid to the date: 76% · 154 794 USD
Remaining due payment: 48 882 USD
49
1% · 2 037 USD
October 2029
Paid to the date: 77% · 156 830 USD
Remaining due payment: 46 845 USD
50
1% · 2 037 USD
November 2029
Paid to the date: 78% · 158 867 USD
Remaining due payment: 44 809 USD
51
1% · 2 037 USD
December 2029
Paid to the date: 79% · 160 904 USD
Remaining due payment: 42 772 USD
52
1% · 2 037 USD
January 2030
Paid to the date: 80% · 162 941 USD
Remaining due payment: 40 735 USD
53
1% · 2 037 USD
February 2030
Paid to the date: 81% · 164 977 USD
Remaining due payment: 38 698 USD
54
1% · 2 037 USD
March 2030
Paid to the date: 82% · 167 014 USD
Remaining due payment: 36 662 USD
55
1% · 2 037 USD
April 2030
Paid to the date: 83% · 169 051 USD
Remaining due payment: 34 625 USD
56
1% · 2 037 USD
May 2030
Paid to the date: 84% · 171 088 USD
Remaining due payment: 32 588 USD
57
1% · 2 037 USD
June 2030
Paid to the date: 85% · 173 124 USD
Remaining due payment: 30 551 USD
58
1% · 2 037 USD
July 2030
Paid to the date: 86% · 175 161 USD
Remaining due payment: 28 515 USD
59
1% · 2 037 USD
August 2030
Paid to the date: 87% · 177 198 USD
Remaining due payment: 26 478 USD
60
1% · 2 037 USD
September 2030
Paid to the date: 88% · 179 235 USD
Remaining due payment: 24 441 USD
61
1% · 2 037 USD
October 2030
Paid to the date: 89% · 181 271 USD
Remaining due payment: 22 404 USD
62
1% · 2 037 USD
November 2030
Paid to the date: 90% · 183 308 USD
Remaining due payment: 20 368 USD
63
1% · 2 037 USD
December 2030
Paid to the date: 91% · 185 345 USD
Remaining due payment: 18 331 USD
64
1% · 2 037 USD
January 2031
Paid to the date: 92% · 187 382 USD
Remaining due payment: 16 294 USD
65
1% · 2 037 USD
February 2031
Paid to the date: 93% · 189 418 USD
Remaining due payment: 14 257 USD
66
1% · 2 037 USD
March 2031
Paid to the date: 94% · 191 455 USD
Remaining due payment: 12 221 USD
67
1% · 2 037 USD
April 2031
Paid to the date: 95% · 193 492 USD
Remaining due payment: 10 184 USD
68
1% · 2 037 USD
May 2031
Paid to the date: 96% · 195 529 USD
Remaining due payment: 8 147 USD
69
1% · 2 037 USD
June 2031
Paid to the date: 97% · 197 565 USD
Remaining due payment: 6 110 USD
70
1% · 2 037 USD
July 2031
Paid to the date: 98% · 199 602 USD
Remaining due payment: 4 074 USD
71
1% · 2 037 USD
August 2031
Paid to the date: 99% · 201 639 USD
Remaining due payment: 2 037 USD
72
1% · 2 037 USD
September 2031
Paid to the date: 100% · 203 676 USD
Remaining due payment: 0.0000 USD