Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project

About

417 - Ibiza - SAMANA

Unit type: Studio + Pool | 0
Price: 793333.33 AED
Area: 458.22 sqft (42.57 sqm)
Floor № 4
Views: Community View
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 43 198 USD
At reservation · September 2025
Paid to the date: 20% · 43 198 USD
Remaining due payment: 172 792 USD
2
1% · 2 160 USD
October 2025
Paid to the date: 21% · 45 358 USD
Remaining due payment: 170 632 USD
3
1% · 2 160 USD
November 2025
Paid to the date: 22% · 47 518 USD
Remaining due payment: 168 473 USD
4
1% · 2 160 USD
December 2025
Paid to the date: 23% · 49 678 USD
Remaining due payment: 166 313 USD
5
1% · 2 160 USD
January 2026
Paid to the date: 24% · 51 838 USD
Remaining due payment: 164 153 USD
6
1% · 2 160 USD
February 2026
Paid to the date: 25% · 53 998 USD
Remaining due payment: 161 993 USD
7
1% · 2 160 USD
March 2026
Paid to the date: 26% · 56 158 USD
Remaining due payment: 159 833 USD
8
1% · 2 160 USD
April 2026
Paid to the date: 27% · 58 317 USD
Remaining due payment: 157 673 USD
9
1% · 2 160 USD
May 2026
Paid to the date: 28% · 60 477 USD
Remaining due payment: 155 513 USD
10
1% · 2 160 USD
June 2026
Paid to the date: 29% · 62 637 USD
Remaining due payment: 153 353 USD
11
1% · 2 160 USD
July 2026
Paid to the date: 30% · 64 797 USD
Remaining due payment: 151 193 USD
Resale is available
12
10% · 21 599 USD
August 2026
Paid to the date: 40% · 86 396 USD
Remaining due payment: 129 594 USD
13
1% · 2 160 USD
September 2026
Paid to the date: 41% · 88 556 USD
Remaining due payment: 127 434 USD
14
1% · 2 160 USD
October 2026
Paid to the date: 42% · 90 716 USD
Remaining due payment: 125 274 USD
15
1% · 2 160 USD
November 2026
Paid to the date: 43% · 92 876 USD
Remaining due payment: 123 115 USD
16
1% · 2 160 USD
December 2026
Paid to the date: 44% · 95 036 USD
Remaining due payment: 120 955 USD
17
1% · 2 160 USD
January 2027
Paid to the date: 45% · 97 196 USD
Remaining due payment: 118 795 USD
18
5% · 10 800 USD
February 2027
Paid to the date: 50% · 107 995 USD
Remaining due payment: 107 995 USD
19
1% · 2 160 USD
March 2027
Paid to the date: 51% · 110 155 USD
Remaining due payment: 105 835 USD
20
1% · 2 160 USD
April 2027
Paid to the date: 52% · 112 315 USD
Remaining due payment: 103 675 USD
21
1% · 2 160 USD
May 2027
Paid to the date: 53% · 114 475 USD
Remaining due payment: 101 516 USD
22
1% · 2 160 USD
June 2027
Paid to the date: 54% · 116 635 USD
Remaining due payment: 99 356 USD
23
1% · 2 160 USD
July 2027
Paid to the date: 55% · 118 795 USD
Remaining due payment: 97 196 USD
24
1% · 2 160 USD
August 2027
Paid to the date: 56% · 120 955 USD
Remaining due payment: 95 036 USD
25
1% · 2 160 USD
September 2027
Paid to the date: 57% · 123 115 USD
Remaining due payment: 92 876 USD
26
1% · 2 160 USD
October 2027
Paid to the date: 58% · 125 274 USD
Remaining due payment: 90 716 USD
27
1% · 2 160 USD
November 2027
Paid to the date: 59% · 127 434 USD
Remaining due payment: 88 556 USD
28
1% · 2 160 USD
December 2027
Paid to the date: 60% · 129 594 USD
Remaining due payment: 86 396 USD
29
1% · 2 160 USD
January 2028
Paid to the date: 61% · 131 754 USD
Remaining due payment: 84 236 USD
30
1% · 2 160 USD
February 2028
Paid to the date: 62% · 133 914 USD
Remaining due payment: 82 076 USD
31
1% · 2 160 USD
March 2028
Paid to the date: 63% · 136 074 USD
Remaining due payment: 79 916 USD
32
1% · 2 160 USD
April 2028
Paid to the date: 64% · 138 234 USD
Remaining due payment: 77 757 USD
33
1% · 2 160 USD
May 2028
Paid to the date: 65% · 140 394 USD
Remaining due payment: 75 597 USD
34
1% · 2 160 USD
June 2028
Paid to the date: 66% · 142 554 USD
Remaining due payment: 73 437 USD
35
1% · 2 160 USD
July 2028
Paid to the date: 67% · 144 714 USD
Remaining due payment: 71 277 USD
36
1% · 2 160 USD
August 2028
Paid to the date: 68% · 146 874 USD
Remaining due payment: 69 117 USD
37
1% · 2 160 USD
September 2028
Paid to the date: 69% · 149 033 USD
Remaining due payment: 66 957 USD
38
1% · 2 160 USD
October 2028
Paid to the date: 70% · 151 193 USD
Remaining due payment: 64 797 USD
39
1% · 2 160 USD
November 2028
Paid to the date: 71% · 153 353 USD
Remaining due payment: 62 637 USD
40
1% · 2 160 USD
December 2028
Paid to the date: 72% · 155 513 USD
Remaining due payment: 60 477 USD
41
1% · 2 160 USD
January 2029
Paid to the date: 73% · 157 673 USD
Remaining due payment: 58 317 USD
42
1% · 2 160 USD
February 2029
Paid to the date: 74% · 159 833 USD
Remaining due payment: 56 158 USD
43
1% · 2 160 USD
March 2029
Paid to the date: 75% · 161 993 USD
Remaining due payment: 53 998 USD
44
1% · 2 160 USD
April 2029
Paid to the date: 76% · 164 153 USD
Remaining due payment: 51 838 USD
45
1% · 2 160 USD
May 2029
Paid to the date: 77% · 166 313 USD
Remaining due payment: 49 678 USD
46
0.5% · 1 080 USD
June 2029
Paid to the date: 77.5% · 167 393 USD
Remaining due payment: 48 598 USD
47
0.5% · 1 080 USD
July 2029
Paid to the date: 78% · 168 473 USD
Remaining due payment: 47 518 USD
48
0.5% · 1 080 USD
August 2029
Paid to the date: 78.5% · 169 553 USD
Remaining due payment: 46 438 USD
49
0.5% · 1 080 USD
September 2029
Paid to the date: 79% · 170 633 USD
Remaining due payment: 45 358 USD
50
0.5% · 1 080 USD
October 2029
Paid to the date: 79.5% · 171 712 USD
Remaining due payment: 44 278 USD
51
0.5% · 1 080 USD
November 2029
Paid to the date: 80% · 172 792 USD
Remaining due payment: 43 198 USD
52
0.5% · 1 080 USD
December 2029
Paid to the date: 80.5% · 173 872 USD
Remaining due payment: 42 118 USD
53
0.5% · 1 080 USD
January 2030
Paid to the date: 81% · 174 952 USD
Remaining due payment: 41 038 USD
54
0.5% · 1 080 USD
February 2030
Paid to the date: 81.5% · 176 032 USD
Remaining due payment: 39 958 USD
55
0.5% · 1 080 USD
March 2030
Paid to the date: 82% · 177 112 USD
Remaining due payment: 38 878 USD
56
0.5% · 1 080 USD
April 2030
Paid to the date: 82.5% · 178 192 USD
Remaining due payment: 37 798 USD
57
0.5% · 1 080 USD
May 2030
Paid to the date: 83% · 179 272 USD
Remaining due payment: 36 718 USD
58
0.5% · 1 080 USD
June 2030
Paid to the date: 83.5% · 180 352 USD
Remaining due payment: 35 638 USD
59
0.5% · 1 080 USD
July 2030
Paid to the date: 84% · 181 432 USD
Remaining due payment: 34 558 USD
60
0.5% · 1 080 USD
August 2030
Paid to the date: 84.5% · 182 512 USD
Remaining due payment: 33 479 USD
61
0.5% · 1 080 USD
September 2030
Paid to the date: 85% · 183 592 USD
Remaining due payment: 32 399 USD
62
0.5% · 1 080 USD
October 2030
Paid to the date: 85.5% · 184 672 USD
Remaining due payment: 31 319 USD
63
0.5% · 1 080 USD
November 2030
Paid to the date: 86% · 185 752 USD
Remaining due payment: 30 239 USD
64
0.5% · 1 080 USD
December 2030
Paid to the date: 86.5% · 186 832 USD
Remaining due payment: 29 159 USD
65
0.5% · 1 080 USD
January 2031
Paid to the date: 87% · 187 912 USD
Remaining due payment: 28 079 USD
66
0.5% · 1 080 USD
February 2031
Paid to the date: 87.5% · 188 992 USD
Remaining due payment: 26 999 USD
67
0.5% · 1 080 USD
March 2031
Paid to the date: 88% · 190 072 USD
Remaining due payment: 25 919 USD
68
0.5% · 1 080 USD
April 2031
Paid to the date: 88.5% · 191 152 USD
Remaining due payment: 24 839 USD
69
0.5% · 1 080 USD
May 2031
Paid to the date: 89% · 192 232 USD
Remaining due payment: 23 759 USD
70
0.5% · 1 080 USD
June 2031
Paid to the date: 89.5% · 193 312 USD
Remaining due payment: 22 679 USD
71
0.5% · 1 080 USD
July 2031
Paid to the date: 90% · 194 391 USD
Remaining due payment: 21 599 USD
72
0.5% · 1 080 USD
August 2031
Paid to the date: 90.5% · 195 471 USD
Remaining due payment: 20 519 USD
73
0.5% · 1 080 USD
September 2031
Paid to the date: 91% · 196 551 USD
Remaining due payment: 19 439 USD
74
0.5% · 1 080 USD
October 2031
Paid to the date: 91.5% · 197 631 USD
Remaining due payment: 18 359 USD
75
0.5% · 1 080 USD
November 2031
Paid to the date: 92% · 198 711 USD
Remaining due payment: 17 279 USD
76
0.5% · 1 080 USD
December 2031
Paid to the date: 92.5% · 199 791 USD
Remaining due payment: 16 199 USD
77
0.5% · 1 080 USD
January 2032
Paid to the date: 93% · 200 871 USD
Remaining due payment: 15 119 USD
78
0.5% · 1 080 USD
February 2032
Paid to the date: 93.5% · 201 951 USD
Remaining due payment: 14 039 USD
79
0.5% · 1 080 USD
March 2032
Paid to the date: 94% · 203 031 USD
Remaining due payment: 12 959 USD
80
0.5% · 1 080 USD
April 2032
Paid to the date: 94.5% · 204 111 USD
Remaining due payment: 11 879 USD
81
0.5% · 1 080 USD
May 2032
Paid to the date: 95% · 205 191 USD
Remaining due payment: 10 800 USD
82
0.5% · 1 080 USD
June 2032
Paid to the date: 95.5% · 206 271 USD
Remaining due payment: 9 720 USD
83
0.5% · 1 080 USD
July 2032
Paid to the date: 96% · 207 351 USD
Remaining due payment: 8 640 USD
84
0.5% · 1 080 USD
August 2032
Paid to the date: 96.5% · 208 431 USD
Remaining due payment: 7 560 USD
85
0.5% · 1 080 USD
September 2032
Paid to the date: 97% · 209 511 USD
Remaining due payment: 6 480 USD
86
0.5% · 1 080 USD
October 2032
Paid to the date: 97.5% · 210 591 USD
Remaining due payment: 5 400 USD
87
0.5% · 1 080 USD
November 2032
Paid to the date: 98% · 211 671 USD
Remaining due payment: 4 320 USD
88
0.5% · 1 080 USD
December 2032
Paid to the date: 98.5% · 212 751 USD
Remaining due payment: 3 240 USD
89
0.5% · 1 080 USD
January 2033
Paid to the date: 99% · 213 831 USD
Remaining due payment: 2 160 USD
90
0.5% · 1 080 USD
February 2033
Paid to the date: 99.5% · 214 911 USD
Remaining due payment: 1 080 USD
91
0.5% · 1 080 USD
March 2033
Paid to the date: 100% · 215 991 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use