About
707 - Ibiza - SAMANA
Unit type: One Bedroom + Pool | 1
Price:1243333.33 AED
Area: 946.15 sqft (87.9 sqm)
Floor № 7
Views: Community View
Unit type: One Bedroom + Pool | 1
Price:
Area: 946.15 sqft (87.9 sqm)
Floor № 7
Views: Community View
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
20% · 67 711 USD
At reservation · April 2026
Paid to the date: 20% · 67 711 USD
Remaining due payment: 270 842 USD
2
1% · 3 386 USD
May 2026
Paid to the date: 21% · 71 096 USD
Remaining due payment: 267 457 USD
3
1% · 3 386 USD
June 2026
Paid to the date: 22% · 74 482 USD
Remaining due payment: 264 071 USD
4
1% · 3 386 USD
July 2026
Paid to the date: 23% · 77 867 USD
Remaining due payment: 260 685 USD
5
1% · 3 386 USD
August 2026
Paid to the date: 24% · 81 253 USD
Remaining due payment: 257 300 USD
6
1% · 3 386 USD
September 2026
Paid to the date: 25% · 84 638 USD
Remaining due payment: 253 914 USD
7
1% · 3 386 USD
October 2026
Paid to the date: 26% · 88 024 USD
Remaining due payment: 250 529 USD
8
1% · 3 386 USD
November 2026
Paid to the date: 27% · 91 409 USD
Remaining due payment: 247 143 USD
9
1% · 3 386 USD
December 2026
Paid to the date: 28% · 94 795 USD
Remaining due payment: 243 758 USD
10
1% · 3 386 USD
January 2027
Paid to the date: 29% · 98 180 USD
Remaining due payment: 240 372 USD
11
1% · 3 386 USD
February 2027
Paid to the date: 30% · 101 566 USD
Remaining due payment: 236 987 USD
Resale is available
12
10% · 33 855 USD
March 2027
Paid to the date: 40% · 135 421 USD
Remaining due payment: 203 132 USD
13
1% · 3 386 USD
April 2027
Paid to the date: 41% · 138 807 USD
Remaining due payment: 199 746 USD
14
1% · 3 386 USD
May 2027
Paid to the date: 42% · 142 192 USD
Remaining due payment: 196 361 USD
15
1% · 3 386 USD
June 2027
Paid to the date: 43% · 145 578 USD
Remaining due payment: 192 975 USD
16
1% · 3 386 USD
July 2027
Paid to the date: 44% · 148 963 USD
Remaining due payment: 189 589 USD
17
1% · 3 386 USD
August 2027
Paid to the date: 45% · 152 349 USD
Remaining due payment: 186 204 USD
18
5% · 16 928 USD
September 2027
Paid to the date: 50% · 169 276 USD
Remaining due payment: 169 276 USD
19
1% · 3 386 USD
October 2027
Paid to the date: 51% · 172 662 USD
Remaining due payment: 165 891 USD
20
1% · 3 386 USD
November 2027
Paid to the date: 52% · 176 047 USD
Remaining due payment: 162 505 USD
21
1% · 3 386 USD
December 2027
Paid to the date: 53% · 179 433 USD
Remaining due payment: 159 120 USD
22
1% · 3 386 USD
January 2028
Paid to the date: 54% · 182 818 USD
Remaining due payment: 155 734 USD
23
1% · 3 386 USD
February 2028
Paid to the date: 55% · 186 204 USD
Remaining due payment: 152 349 USD
24
1% · 3 386 USD
March 2028
Paid to the date: 56% · 189 589 USD
Remaining due payment: 148 963 USD
25
1% · 3 386 USD
April 2028
Paid to the date: 57% · 192 975 USD
Remaining due payment: 145 578 USD
26
1% · 3 386 USD
May 2028
Paid to the date: 58% · 196 361 USD
Remaining due payment: 142 192 USD
27
1% · 3 386 USD
June 2028
Paid to the date: 59% · 199 746 USD
Remaining due payment: 138 807 USD
28
1% · 3 386 USD
July 2028
Paid to the date: 60% · 203 132 USD
Remaining due payment: 135 421 USD
29
1% · 3 386 USD
August 2028
Paid to the date: 61% · 206 517 USD
Remaining due payment: 132 036 USD
30
1% · 3 386 USD
September 2028
Paid to the date: 62% · 209 903 USD
Remaining due payment: 128 650 USD
31
1% · 3 386 USD
October 2028
Paid to the date: 63% · 213 288 USD
Remaining due payment: 125 264 USD
32
1% · 3 386 USD
November 2028
Paid to the date: 64% · 216 674 USD
Remaining due payment: 121 879 USD
33
1% · 3 386 USD
December 2028
Paid to the date: 65% · 220 059 USD
Remaining due payment: 118 493 USD
34
1% · 3 386 USD
January 2029
Paid to the date: 66% · 223 445 USD
Remaining due payment: 115 108 USD
35
1% · 3 386 USD
February 2029
Paid to the date: 67% · 226 830 USD
Remaining due payment: 111 722 USD
36
1% · 3 386 USD
March 2029
Paid to the date: 68% · 230 216 USD
Remaining due payment: 108 337 USD
37
1% · 3 386 USD
April 2029
Paid to the date: 69% · 233 601 USD
Remaining due payment: 104 951 USD
38
1% · 3 386 USD
May 2029
Paid to the date: 70% · 236 987 USD
Remaining due payment: 101 566 USD
39
1% · 3 386 USD
June 2029
Paid to the date: 71% · 240 372 USD
Remaining due payment: 98 180 USD
40
1% · 3 386 USD
July 2029
Paid to the date: 72% · 243 758 USD
Remaining due payment: 94 795 USD
41
1% · 3 386 USD
August 2029
Paid to the date: 73% · 247 143 USD
Remaining due payment: 91 409 USD
42
1% · 3 386 USD
September 2029
Paid to the date: 74% · 250 529 USD
Remaining due payment: 88 024 USD
43
1% · 3 386 USD
October 2029
Paid to the date: 75% · 253 914 USD
Remaining due payment: 84 638 USD
44
1% · 3 386 USD
November 2029
Paid to the date: 76% · 257 300 USD
Remaining due payment: 81 253 USD
45
1% · 3 386 USD
December 2029
Paid to the date: 77% · 260 685 USD
Remaining due payment: 77 867 USD
46
0.5% · 1 693 USD
January 2030
Paid to the date: 77.5% · 262 378 USD
Remaining due payment: 76 174 USD
47
0.5% · 1 693 USD
February 2030
Paid to the date: 78% · 264 071 USD
Remaining due payment: 74 482 USD
48
0.5% · 1 693 USD
March 2030
Paid to the date: 78.5% · 265 764 USD
Remaining due payment: 72 789 USD
49
0.5% · 1 693 USD
April 2030
Paid to the date: 79% · 267 457 USD
Remaining due payment: 71 096 USD
50
0.5% · 1 693 USD
May 2030
Paid to the date: 79.5% · 269 149 USD
Remaining due payment: 69 403 USD
51
0.5% · 1 693 USD
June 2030
Paid to the date: 80% · 270 842 USD
Remaining due payment: 67 711 USD
52
0.5% · 1 693 USD
July 2030
Paid to the date: 80.5% · 272 535 USD
Remaining due payment: 66 018 USD
53
0.5% · 1 693 USD
August 2030
Paid to the date: 81% · 274 228 USD
Remaining due payment: 64 325 USD
54
0.5% · 1 693 USD
September 2030
Paid to the date: 81.5% · 275 920 USD
Remaining due payment: 62 632 USD
55
0.5% · 1 693 USD
October 2030
Paid to the date: 82% · 277 613 USD
Remaining due payment: 60 939 USD
56
0.5% · 1 693 USD
November 2030
Paid to the date: 82.5% · 279 306 USD
Remaining due payment: 59 247 USD
57
0.5% · 1 693 USD
December 2030
Paid to the date: 83% · 280 999 USD
Remaining due payment: 57 554 USD
58
0.5% · 1 693 USD
January 2031
Paid to the date: 83.5% · 282 691 USD
Remaining due payment: 55 861 USD
59
0.5% · 1 693 USD
February 2031
Paid to the date: 84% · 284 384 USD
Remaining due payment: 54 168 USD
60
0.5% · 1 693 USD
March 2031
Paid to the date: 84.5% · 286 077 USD
Remaining due payment: 52 476 USD
61
0.5% · 1 693 USD
April 2031
Paid to the date: 85% · 287 770 USD
Remaining due payment: 50 783 USD
62
0.5% · 1 693 USD
May 2031
Paid to the date: 85.5% · 289 462 USD
Remaining due payment: 49 090 USD
63
0.5% · 1 693 USD
June 2031
Paid to the date: 86% · 291 155 USD
Remaining due payment: 47 397 USD
64
0.5% · 1 693 USD
July 2031
Paid to the date: 86.5% · 292 848 USD
Remaining due payment: 45 705 USD
65
0.5% · 1 693 USD
August 2031
Paid to the date: 87% · 294 541 USD
Remaining due payment: 44 012 USD
66
0.5% · 1 693 USD
September 2031
Paid to the date: 87.5% · 296 234 USD
Remaining due payment: 42 319 USD
67
0.5% · 1 693 USD
October 2031
Paid to the date: 88% · 297 926 USD
Remaining due payment: 40 626 USD
68
0.5% · 1 693 USD
November 2031
Paid to the date: 88.5% · 299 619 USD
Remaining due payment: 38 934 USD
69
0.5% · 1 693 USD
December 2031
Paid to the date: 89% · 301 312 USD
Remaining due payment: 37 241 USD
70
0.5% · 1 693 USD
January 2032
Paid to the date: 89.5% · 303 005 USD
Remaining due payment: 35 548 USD
71
0.5% · 1 693 USD
February 2032
Paid to the date: 90% · 304 697 USD
Remaining due payment: 33 855 USD
72
0.5% · 1 693 USD
March 2032
Paid to the date: 90.5% · 306 390 USD
Remaining due payment: 32 163 USD
73
0.5% · 1 693 USD
April 2032
Paid to the date: 91% · 308 083 USD
Remaining due payment: 30 470 USD
74
0.5% · 1 693 USD
May 2032
Paid to the date: 91.5% · 309 776 USD
Remaining due payment: 28 777 USD
75
0.5% · 1 693 USD
June 2032
Paid to the date: 92% · 311 468 USD
Remaining due payment: 27 084 USD
76
0.5% · 1 693 USD
July 2032
Paid to the date: 92.5% · 313 161 USD
Remaining due payment: 25 391 USD
77
0.5% · 1 693 USD
August 2032
Paid to the date: 93% · 314 854 USD
Remaining due payment: 23 699 USD
78
0.5% · 1 693 USD
September 2032
Paid to the date: 93.5% · 316 547 USD
Remaining due payment: 22 006 USD
79
0.5% · 1 693 USD
October 2032
Paid to the date: 94% · 318 239 USD
Remaining due payment: 20 313 USD
80
0.5% · 1 693 USD
November 2032
Paid to the date: 94.5% · 319 932 USD
Remaining due payment: 18 620 USD
81
0.5% · 1 693 USD
December 2032
Paid to the date: 95% · 321 625 USD
Remaining due payment: 16 928 USD
82
0.5% · 1 693 USD
January 2033
Paid to the date: 95.5% · 323 318 USD
Remaining due payment: 15 235 USD
83
0.5% · 1 693 USD
February 2033
Paid to the date: 96% · 325 010 USD
Remaining due payment: 13 542 USD
84
0.5% · 1 693 USD
March 2033
Paid to the date: 96.5% · 326 703 USD
Remaining due payment: 11 849 USD
85
0.5% · 1 693 USD
April 2033
Paid to the date: 97% · 328 396 USD
Remaining due payment: 10 157 USD
86
0.5% · 1 693 USD
May 2033
Paid to the date: 97.5% · 330 089 USD
Remaining due payment: 8 464 USD
87
0.5% · 1 693 USD
June 2033
Paid to the date: 98% · 331 782 USD
Remaining due payment: 6 771 USD
88
0.5% · 1 693 USD
July 2033
Paid to the date: 98.5% · 333 474 USD
Remaining due payment: 5 078 USD
89
0.5% · 1 693 USD
August 2033
Paid to the date: 99% · 335 167 USD
Remaining due payment: 3 386 USD
90
0.5% · 1 693 USD
September 2033
Paid to the date: 99.5% · 336 860 USD
Remaining due payment: 1 693 USD
91
0.5% · 1 693 USD
October 2033
Paid to the date: 100% · 338 553 USD
Remaining due payment: 0.0000 USD