Contact via WhatsApp

About

707 - Ibiza - SAMANA

Unit type: One Bedroom + Pool | 1
Price: 1243333.33 AED
Area: 946.15 sqft (87.9 sqm)
Floor № 7
Views: Community View
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 67 711 USD
At reservation · April 2026
Paid to the date: 20% · 67 711 USD
Remaining due payment: 270 842 USD
2
1% · 3 386 USD
May 2026
Paid to the date: 21% · 71 096 USD
Remaining due payment: 267 457 USD
3
1% · 3 386 USD
June 2026
Paid to the date: 22% · 74 482 USD
Remaining due payment: 264 071 USD
4
1% · 3 386 USD
July 2026
Paid to the date: 23% · 77 867 USD
Remaining due payment: 260 685 USD
5
1% · 3 386 USD
August 2026
Paid to the date: 24% · 81 253 USD
Remaining due payment: 257 300 USD
6
1% · 3 386 USD
September 2026
Paid to the date: 25% · 84 638 USD
Remaining due payment: 253 914 USD
7
1% · 3 386 USD
October 2026
Paid to the date: 26% · 88 024 USD
Remaining due payment: 250 529 USD
8
1% · 3 386 USD
November 2026
Paid to the date: 27% · 91 409 USD
Remaining due payment: 247 143 USD
9
1% · 3 386 USD
December 2026
Paid to the date: 28% · 94 795 USD
Remaining due payment: 243 758 USD
10
1% · 3 386 USD
January 2027
Paid to the date: 29% · 98 180 USD
Remaining due payment: 240 372 USD
11
1% · 3 386 USD
February 2027
Paid to the date: 30% · 101 566 USD
Remaining due payment: 236 987 USD
Resale is available
12
10% · 33 855 USD
March 2027
Paid to the date: 40% · 135 421 USD
Remaining due payment: 203 132 USD
13
1% · 3 386 USD
April 2027
Paid to the date: 41% · 138 807 USD
Remaining due payment: 199 746 USD
14
1% · 3 386 USD
May 2027
Paid to the date: 42% · 142 192 USD
Remaining due payment: 196 361 USD
15
1% · 3 386 USD
June 2027
Paid to the date: 43% · 145 578 USD
Remaining due payment: 192 975 USD
16
1% · 3 386 USD
July 2027
Paid to the date: 44% · 148 963 USD
Remaining due payment: 189 589 USD
17
1% · 3 386 USD
August 2027
Paid to the date: 45% · 152 349 USD
Remaining due payment: 186 204 USD
18
5% · 16 928 USD
September 2027
Paid to the date: 50% · 169 276 USD
Remaining due payment: 169 276 USD
19
1% · 3 386 USD
October 2027
Paid to the date: 51% · 172 662 USD
Remaining due payment: 165 891 USD
20
1% · 3 386 USD
November 2027
Paid to the date: 52% · 176 047 USD
Remaining due payment: 162 505 USD
21
1% · 3 386 USD
December 2027
Paid to the date: 53% · 179 433 USD
Remaining due payment: 159 120 USD
22
1% · 3 386 USD
January 2028
Paid to the date: 54% · 182 818 USD
Remaining due payment: 155 734 USD
23
1% · 3 386 USD
February 2028
Paid to the date: 55% · 186 204 USD
Remaining due payment: 152 349 USD
24
1% · 3 386 USD
March 2028
Paid to the date: 56% · 189 589 USD
Remaining due payment: 148 963 USD
25
1% · 3 386 USD
April 2028
Paid to the date: 57% · 192 975 USD
Remaining due payment: 145 578 USD
26
1% · 3 386 USD
May 2028
Paid to the date: 58% · 196 361 USD
Remaining due payment: 142 192 USD
27
1% · 3 386 USD
June 2028
Paid to the date: 59% · 199 746 USD
Remaining due payment: 138 807 USD
28
1% · 3 386 USD
July 2028
Paid to the date: 60% · 203 132 USD
Remaining due payment: 135 421 USD
29
1% · 3 386 USD
August 2028
Paid to the date: 61% · 206 517 USD
Remaining due payment: 132 036 USD
30
1% · 3 386 USD
September 2028
Paid to the date: 62% · 209 903 USD
Remaining due payment: 128 650 USD
31
1% · 3 386 USD
October 2028
Paid to the date: 63% · 213 288 USD
Remaining due payment: 125 264 USD
32
1% · 3 386 USD
November 2028
Paid to the date: 64% · 216 674 USD
Remaining due payment: 121 879 USD
33
1% · 3 386 USD
December 2028
Paid to the date: 65% · 220 059 USD
Remaining due payment: 118 493 USD
34
1% · 3 386 USD
January 2029
Paid to the date: 66% · 223 445 USD
Remaining due payment: 115 108 USD
35
1% · 3 386 USD
February 2029
Paid to the date: 67% · 226 830 USD
Remaining due payment: 111 722 USD
36
1% · 3 386 USD
March 2029
Paid to the date: 68% · 230 216 USD
Remaining due payment: 108 337 USD
37
1% · 3 386 USD
April 2029
Paid to the date: 69% · 233 601 USD
Remaining due payment: 104 951 USD
38
1% · 3 386 USD
May 2029
Paid to the date: 70% · 236 987 USD
Remaining due payment: 101 566 USD
39
1% · 3 386 USD
June 2029
Paid to the date: 71% · 240 372 USD
Remaining due payment: 98 180 USD
40
1% · 3 386 USD
July 2029
Paid to the date: 72% · 243 758 USD
Remaining due payment: 94 795 USD
41
1% · 3 386 USD
August 2029
Paid to the date: 73% · 247 143 USD
Remaining due payment: 91 409 USD
42
1% · 3 386 USD
September 2029
Paid to the date: 74% · 250 529 USD
Remaining due payment: 88 024 USD
43
1% · 3 386 USD
October 2029
Paid to the date: 75% · 253 914 USD
Remaining due payment: 84 638 USD
44
1% · 3 386 USD
November 2029
Paid to the date: 76% · 257 300 USD
Remaining due payment: 81 253 USD
45
1% · 3 386 USD
December 2029
Paid to the date: 77% · 260 685 USD
Remaining due payment: 77 867 USD
46
0.5% · 1 693 USD
January 2030
Paid to the date: 77.5% · 262 378 USD
Remaining due payment: 76 174 USD
47
0.5% · 1 693 USD
February 2030
Paid to the date: 78% · 264 071 USD
Remaining due payment: 74 482 USD
48
0.5% · 1 693 USD
March 2030
Paid to the date: 78.5% · 265 764 USD
Remaining due payment: 72 789 USD
49
0.5% · 1 693 USD
April 2030
Paid to the date: 79% · 267 457 USD
Remaining due payment: 71 096 USD
50
0.5% · 1 693 USD
May 2030
Paid to the date: 79.5% · 269 149 USD
Remaining due payment: 69 403 USD
51
0.5% · 1 693 USD
June 2030
Paid to the date: 80% · 270 842 USD
Remaining due payment: 67 711 USD
52
0.5% · 1 693 USD
July 2030
Paid to the date: 80.5% · 272 535 USD
Remaining due payment: 66 018 USD
53
0.5% · 1 693 USD
August 2030
Paid to the date: 81% · 274 228 USD
Remaining due payment: 64 325 USD
54
0.5% · 1 693 USD
September 2030
Paid to the date: 81.5% · 275 920 USD
Remaining due payment: 62 632 USD
55
0.5% · 1 693 USD
October 2030
Paid to the date: 82% · 277 613 USD
Remaining due payment: 60 939 USD
56
0.5% · 1 693 USD
November 2030
Paid to the date: 82.5% · 279 306 USD
Remaining due payment: 59 247 USD
57
0.5% · 1 693 USD
December 2030
Paid to the date: 83% · 280 999 USD
Remaining due payment: 57 554 USD
58
0.5% · 1 693 USD
January 2031
Paid to the date: 83.5% · 282 691 USD
Remaining due payment: 55 861 USD
59
0.5% · 1 693 USD
February 2031
Paid to the date: 84% · 284 384 USD
Remaining due payment: 54 168 USD
60
0.5% · 1 693 USD
March 2031
Paid to the date: 84.5% · 286 077 USD
Remaining due payment: 52 476 USD
61
0.5% · 1 693 USD
April 2031
Paid to the date: 85% · 287 770 USD
Remaining due payment: 50 783 USD
62
0.5% · 1 693 USD
May 2031
Paid to the date: 85.5% · 289 462 USD
Remaining due payment: 49 090 USD
63
0.5% · 1 693 USD
June 2031
Paid to the date: 86% · 291 155 USD
Remaining due payment: 47 397 USD
64
0.5% · 1 693 USD
July 2031
Paid to the date: 86.5% · 292 848 USD
Remaining due payment: 45 705 USD
65
0.5% · 1 693 USD
August 2031
Paid to the date: 87% · 294 541 USD
Remaining due payment: 44 012 USD
66
0.5% · 1 693 USD
September 2031
Paid to the date: 87.5% · 296 234 USD
Remaining due payment: 42 319 USD
67
0.5% · 1 693 USD
October 2031
Paid to the date: 88% · 297 926 USD
Remaining due payment: 40 626 USD
68
0.5% · 1 693 USD
November 2031
Paid to the date: 88.5% · 299 619 USD
Remaining due payment: 38 934 USD
69
0.5% · 1 693 USD
December 2031
Paid to the date: 89% · 301 312 USD
Remaining due payment: 37 241 USD
70
0.5% · 1 693 USD
January 2032
Paid to the date: 89.5% · 303 005 USD
Remaining due payment: 35 548 USD
71
0.5% · 1 693 USD
February 2032
Paid to the date: 90% · 304 697 USD
Remaining due payment: 33 855 USD
72
0.5% · 1 693 USD
March 2032
Paid to the date: 90.5% · 306 390 USD
Remaining due payment: 32 163 USD
73
0.5% · 1 693 USD
April 2032
Paid to the date: 91% · 308 083 USD
Remaining due payment: 30 470 USD
74
0.5% · 1 693 USD
May 2032
Paid to the date: 91.5% · 309 776 USD
Remaining due payment: 28 777 USD
75
0.5% · 1 693 USD
June 2032
Paid to the date: 92% · 311 468 USD
Remaining due payment: 27 084 USD
76
0.5% · 1 693 USD
July 2032
Paid to the date: 92.5% · 313 161 USD
Remaining due payment: 25 391 USD
77
0.5% · 1 693 USD
August 2032
Paid to the date: 93% · 314 854 USD
Remaining due payment: 23 699 USD
78
0.5% · 1 693 USD
September 2032
Paid to the date: 93.5% · 316 547 USD
Remaining due payment: 22 006 USD
79
0.5% · 1 693 USD
October 2032
Paid to the date: 94% · 318 239 USD
Remaining due payment: 20 313 USD
80
0.5% · 1 693 USD
November 2032
Paid to the date: 94.5% · 319 932 USD
Remaining due payment: 18 620 USD
81
0.5% · 1 693 USD
December 2032
Paid to the date: 95% · 321 625 USD
Remaining due payment: 16 928 USD
82
0.5% · 1 693 USD
January 2033
Paid to the date: 95.5% · 323 318 USD
Remaining due payment: 15 235 USD
83
0.5% · 1 693 USD
February 2033
Paid to the date: 96% · 325 010 USD
Remaining due payment: 13 542 USD
84
0.5% · 1 693 USD
March 2033
Paid to the date: 96.5% · 326 703 USD
Remaining due payment: 11 849 USD
85
0.5% · 1 693 USD
April 2033
Paid to the date: 97% · 328 396 USD
Remaining due payment: 10 157 USD
86
0.5% · 1 693 USD
May 2033
Paid to the date: 97.5% · 330 089 USD
Remaining due payment: 8 464 USD
87
0.5% · 1 693 USD
June 2033
Paid to the date: 98% · 331 782 USD
Remaining due payment: 6 771 USD
88
0.5% · 1 693 USD
July 2033
Paid to the date: 98.5% · 333 474 USD
Remaining due payment: 5 078 USD
89
0.5% · 1 693 USD
August 2033
Paid to the date: 99% · 335 167 USD
Remaining due payment: 3 386 USD
90
0.5% · 1 693 USD
September 2033
Paid to the date: 99.5% · 336 860 USD
Remaining due payment: 1 693 USD
91
0.5% · 1 693 USD
October 2033
Paid to the date: 100% · 338 553 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use