Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project

About

EX-0202d6ec6 - Ibiza - SAMANA

Unit type:
Price: 782001.0 AED
Area: 780.0 sqft (72.46 sqm)
Views:
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 42 578 USD
At reservation · April 2026
Paid to the date: 20% · 42 578 USD
Remaining due payment: 170 313 USD
2
1% · 2 129 USD
May 2026
Paid to the date: 21% · 44 707 USD
Remaining due payment: 168 184 USD
3
1% · 2 129 USD
June 2026
Paid to the date: 22% · 46 836 USD
Remaining due payment: 166 055 USD
4
1% · 2 129 USD
July 2026
Paid to the date: 23% · 48 965 USD
Remaining due payment: 163 926 USD
5
1% · 2 129 USD
August 2026
Paid to the date: 24% · 51 094 USD
Remaining due payment: 161 797 USD
6
1% · 2 129 USD
September 2026
Paid to the date: 25% · 53 223 USD
Remaining due payment: 159 668 USD
7
1% · 2 129 USD
October 2026
Paid to the date: 26% · 55 352 USD
Remaining due payment: 157 539 USD
8
1% · 2 129 USD
November 2026
Paid to the date: 27% · 57 481 USD
Remaining due payment: 155 410 USD
9
1% · 2 129 USD
December 2026
Paid to the date: 28% · 59 609 USD
Remaining due payment: 153 281 USD
10
1% · 2 129 USD
January 2027
Paid to the date: 29% · 61 738 USD
Remaining due payment: 151 152 USD
11
1% · 2 129 USD
February 2027
Paid to the date: 30% · 63 867 USD
Remaining due payment: 149 024 USD
Resale is available
12
10% · 21 289 USD
March 2027
Paid to the date: 40% · 85 156 USD
Remaining due payment: 127 734 USD
13
1% · 2 129 USD
April 2027
Paid to the date: 41% · 87 285 USD
Remaining due payment: 125 606 USD
14
1% · 2 129 USD
May 2027
Paid to the date: 42% · 89 414 USD
Remaining due payment: 123 477 USD
15
1% · 2 129 USD
June 2027
Paid to the date: 43% · 91 543 USD
Remaining due payment: 121 348 USD
16
1% · 2 129 USD
July 2027
Paid to the date: 44% · 93 672 USD
Remaining due payment: 119 219 USD
17
1% · 2 129 USD
August 2027
Paid to the date: 45% · 95 801 USD
Remaining due payment: 117 090 USD
18
5% · 10 645 USD
September 2027
Paid to the date: 50% · 106 445 USD
Remaining due payment: 106 445 USD
19
1% · 2 129 USD
October 2027
Paid to the date: 51% · 108 574 USD
Remaining due payment: 104 316 USD
20
1% · 2 129 USD
November 2027
Paid to the date: 52% · 110 703 USD
Remaining due payment: 102 188 USD
21
1% · 2 129 USD
December 2027
Paid to the date: 53% · 112 832 USD
Remaining due payment: 100 059 USD
22
1% · 2 129 USD
January 2028
Paid to the date: 54% · 114 961 USD
Remaining due payment: 97 930 USD
23
1% · 2 129 USD
February 2028
Paid to the date: 55% · 117 090 USD
Remaining due payment: 95 801 USD
24
1% · 2 129 USD
March 2028
Paid to the date: 56% · 119 219 USD
Remaining due payment: 93 672 USD
25
1% · 2 129 USD
April 2028
Paid to the date: 57% · 121 348 USD
Remaining due payment: 91 543 USD
26
1% · 2 129 USD
May 2028
Paid to the date: 58% · 123 477 USD
Remaining due payment: 89 414 USD
27
1% · 2 129 USD
June 2028
Paid to the date: 59% · 125 606 USD
Remaining due payment: 87 285 USD
28
1% · 2 129 USD
July 2028
Paid to the date: 60% · 127 734 USD
Remaining due payment: 85 156 USD
29
1% · 2 129 USD
August 2028
Paid to the date: 61% · 129 863 USD
Remaining due payment: 83 027 USD
30
1% · 2 129 USD
September 2028
Paid to the date: 62% · 131 992 USD
Remaining due payment: 80 898 USD
31
1% · 2 129 USD
October 2028
Paid to the date: 63% · 134 121 USD
Remaining due payment: 78 770 USD
32
1% · 2 129 USD
November 2028
Paid to the date: 64% · 136 250 USD
Remaining due payment: 76 641 USD
33
1% · 2 129 USD
December 2028
Paid to the date: 65% · 138 379 USD
Remaining due payment: 74 512 USD
34
1% · 2 129 USD
January 2029
Paid to the date: 66% · 140 508 USD
Remaining due payment: 72 383 USD
35
1% · 2 129 USD
February 2029
Paid to the date: 67% · 142 637 USD
Remaining due payment: 70 254 USD
36
1% · 2 129 USD
March 2029
Paid to the date: 68% · 144 766 USD
Remaining due payment: 68 125 USD
37
1% · 2 129 USD
April 2029
Paid to the date: 69% · 146 895 USD
Remaining due payment: 65 996 USD
38
1% · 2 129 USD
May 2029
Paid to the date: 70% · 149 024 USD
Remaining due payment: 63 867 USD
39
1% · 2 129 USD
June 2029
Paid to the date: 71% · 151 152 USD
Remaining due payment: 61 738 USD
40
1% · 2 129 USD
July 2029
Paid to the date: 72% · 153 281 USD
Remaining due payment: 59 609 USD
41
1% · 2 129 USD
August 2029
Paid to the date: 73% · 155 410 USD
Remaining due payment: 57 481 USD
42
1% · 2 129 USD
September 2029
Paid to the date: 74% · 157 539 USD
Remaining due payment: 55 352 USD
43
1% · 2 129 USD
October 2029
Paid to the date: 75% · 159 668 USD
Remaining due payment: 53 223 USD
44
1% · 2 129 USD
November 2029
Paid to the date: 76% · 161 797 USD
Remaining due payment: 51 094 USD
45
1% · 2 129 USD
December 2029
Paid to the date: 77% · 163 926 USD
Remaining due payment: 48 965 USD
46
0.5% · 1 064 USD
January 2030
Paid to the date: 77.5% · 164 990 USD
Remaining due payment: 47 900 USD
47
0.5% · 1 064 USD
February 2030
Paid to the date: 78% · 166 055 USD
Remaining due payment: 46 836 USD
48
0.5% · 1 064 USD
March 2030
Paid to the date: 78.5% · 167 119 USD
Remaining due payment: 45 772 USD
49
0.5% · 1 064 USD
April 2030
Paid to the date: 79% · 168 184 USD
Remaining due payment: 44 707 USD
50
0.5% · 1 064 USD
May 2030
Paid to the date: 79.5% · 169 248 USD
Remaining due payment: 43 643 USD
51
0.5% · 1 064 USD
June 2030
Paid to the date: 80% · 170 313 USD
Remaining due payment: 42 578 USD
52
0.5% · 1 064 USD
July 2030
Paid to the date: 80.5% · 171 377 USD
Remaining due payment: 41 514 USD
53
0.5% · 1 064 USD
August 2030
Paid to the date: 81% · 172 442 USD
Remaining due payment: 40 449 USD
54
0.5% · 1 064 USD
September 2030
Paid to the date: 81.5% · 173 506 USD
Remaining due payment: 39 385 USD
55
0.5% · 1 064 USD
October 2030
Paid to the date: 82% · 174 570 USD
Remaining due payment: 38 320 USD
56
0.5% · 1 064 USD
November 2030
Paid to the date: 82.5% · 175 635 USD
Remaining due payment: 37 256 USD
57
0.5% · 1 064 USD
December 2030
Paid to the date: 83% · 176 699 USD
Remaining due payment: 36 191 USD
58
0.5% · 1 064 USD
January 2031
Paid to the date: 83.5% · 177 764 USD
Remaining due payment: 35 127 USD
59
0.5% · 1 064 USD
February 2031
Paid to the date: 84% · 178 828 USD
Remaining due payment: 34 063 USD
60
0.5% · 1 064 USD
March 2031
Paid to the date: 84.5% · 179 893 USD
Remaining due payment: 32 998 USD
61
0.5% · 1 064 USD
April 2031
Paid to the date: 85% · 180 957 USD
Remaining due payment: 31 934 USD
62
0.5% · 1 064 USD
May 2031
Paid to the date: 85.5% · 182 022 USD
Remaining due payment: 30 869 USD
63
0.5% · 1 064 USD
June 2031
Paid to the date: 86% · 183 086 USD
Remaining due payment: 29 805 USD
64
0.5% · 1 064 USD
July 2031
Paid to the date: 86.5% · 184 151 USD
Remaining due payment: 28 740 USD
65
0.5% · 1 064 USD
August 2031
Paid to the date: 87% · 185 215 USD
Remaining due payment: 27 676 USD
66
0.5% · 1 064 USD
September 2031
Paid to the date: 87.5% · 186 279 USD
Remaining due payment: 26 611 USD
67
0.5% · 1 064 USD
October 2031
Paid to the date: 88% · 187 344 USD
Remaining due payment: 25 547 USD
68
0.5% · 1 064 USD
November 2031
Paid to the date: 88.5% · 188 408 USD
Remaining due payment: 24 482 USD
69
0.5% · 1 064 USD
December 2031
Paid to the date: 89% · 189 473 USD
Remaining due payment: 23 418 USD
70
0.5% · 1 064 USD
January 2032
Paid to the date: 89.5% · 190 537 USD
Remaining due payment: 22 354 USD
71
0.5% · 1 064 USD
February 2032
Paid to the date: 90% · 191 602 USD
Remaining due payment: 21 289 USD
72
0.5% · 1 064 USD
March 2032
Paid to the date: 90.5% · 192 666 USD
Remaining due payment: 20 225 USD
73
0.5% · 1 064 USD
April 2032
Paid to the date: 91% · 193 731 USD
Remaining due payment: 19 160 USD
74
0.5% · 1 064 USD
May 2032
Paid to the date: 91.5% · 194 795 USD
Remaining due payment: 18 096 USD
75
0.5% · 1 064 USD
June 2032
Paid to the date: 92% · 195 860 USD
Remaining due payment: 17 031 USD
76
0.5% · 1 064 USD
July 2032
Paid to the date: 92.5% · 196 924 USD
Remaining due payment: 15 967 USD
77
0.5% · 1 064 USD
August 2032
Paid to the date: 93% · 197 988 USD
Remaining due payment: 14 902 USD
78
0.5% · 1 064 USD
September 2032
Paid to the date: 93.5% · 199 053 USD
Remaining due payment: 13 838 USD
79
0.5% · 1 064 USD
October 2032
Paid to the date: 94% · 200 117 USD
Remaining due payment: 12 773 USD
80
0.5% · 1 064 USD
November 2032
Paid to the date: 94.5% · 201 182 USD
Remaining due payment: 11 709 USD
81
0.5% · 1 064 USD
December 2032
Paid to the date: 95% · 202 246 USD
Remaining due payment: 10 645 USD
82
0.5% · 1 064 USD
January 2033
Paid to the date: 95.5% · 203 311 USD
Remaining due payment: 9 580 USD
83
0.5% · 1 064 USD
February 2033
Paid to the date: 96% · 204 375 USD
Remaining due payment: 8 516 USD
84
0.5% · 1 064 USD
March 2033
Paid to the date: 96.5% · 205 440 USD
Remaining due payment: 7 451 USD
85
0.5% · 1 064 USD
April 2033
Paid to the date: 97% · 206 504 USD
Remaining due payment: 6 387 USD
86
0.5% · 1 064 USD
May 2033
Paid to the date: 97.5% · 207 569 USD
Remaining due payment: 5 322 USD
87
0.5% · 1 064 USD
June 2033
Paid to the date: 98% · 208 633 USD
Remaining due payment: 4 258 USD
88
0.5% · 1 064 USD
July 2033
Paid to the date: 98.5% · 209 697 USD
Remaining due payment: 3 193 USD
89
0.5% · 1 064 USD
August 2033
Paid to the date: 99% · 210 762 USD
Remaining due payment: 2 129 USD
90
0.5% · 1 064 USD
September 2033
Paid to the date: 99.5% · 211 826 USD
Remaining due payment: 1 064 USD
91
0.5% · 1 064 USD
October 2033
Paid to the date: 100% · 212 891 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use