'/%3e%3cdefs%3e%3clinearGradient%20id='paint0_linear_134_3888'%20x1='12.1383'%20y1='1.44026'%20x2='12.2639'%20y2='21.9497'%20gradientUnits='userSpaceOnUse'%3e%3cstop%20stop-color='%2357D163'/%3e%3cstop%20offset='1'%20stop-color='%2323B33A'/%3e%3c/linearGradient%3e%3c/defs%3e%3c/svg%3e)
Contact via WhatsApp
About
EX-0515f2f15 - Ibiza - SAMANA
Unit type:
Price:662466.0 AED
Area: 460.0 sqft (42.74 sqm)
Views:
Unit type:
Price:
Area: 460.0 sqft (42.74 sqm)
Views:
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
20% · 36 077 USD
At reservation · September 2025
Paid to the date: 20% · 36 077 USD
Remaining due payment: 144 308 USD
2
1% · 1 804 USD
October 2025
Paid to the date: 21% · 37 881 USD
Remaining due payment: 142 505 USD
3
1% · 1 804 USD
November 2025
Paid to the date: 22% · 39 685 USD
Remaining due payment: 140 701 USD
4
1% · 1 804 USD
December 2025
Paid to the date: 23% · 41 489 USD
Remaining due payment: 138 897 USD
5
1% · 1 804 USD
January 2026
Paid to the date: 24% · 43 293 USD
Remaining due payment: 137 093 USD
6
1% · 1 804 USD
March 2026
Paid to the date: 25% · 45 096 USD
Remaining due payment: 135 289 USD
7
1% · 1 804 USD
March 2026
Paid to the date: 26% · 46 900 USD
Remaining due payment: 133 485 USD
8
1% · 1 804 USD
April 2026
Paid to the date: 27% · 48 704 USD
Remaining due payment: 131 681 USD
9
1% · 1 804 USD
May 2026
Paid to the date: 28% · 50 508 USD
Remaining due payment: 129 878 USD
10
1% · 1 804 USD
June 2026
Paid to the date: 29% · 52 312 USD
Remaining due payment: 128 074 USD
11
1% · 1 804 USD
July 2026
Paid to the date: 30% · 54 116 USD
Remaining due payment: 126 270 USD
Resale is available
12
10% · 18 039 USD
August 2026
Paid to the date: 40% · 72 154 USD
Remaining due payment: 108 231 USD
13
1% · 1 804 USD
September 2026
Paid to the date: 41% · 73 958 USD
Remaining due payment: 106 427 USD
14
1% · 1 804 USD
October 2026
Paid to the date: 42% · 75 762 USD
Remaining due payment: 104 624 USD
15
1% · 1 804 USD
November 2026
Paid to the date: 43% · 77 566 USD
Remaining due payment: 102 820 USD
16
1% · 1 804 USD
December 2026
Paid to the date: 44% · 79 370 USD
Remaining due payment: 101 016 USD
17
1% · 1 804 USD
January 2027
Paid to the date: 45% · 81 174 USD
Remaining due payment: 99 212 USD
18
5% · 9 019 USD
March 2027
Paid to the date: 50% · 90 193 USD
Remaining due payment: 90 193 USD
19
1% · 1 804 USD
March 2027
Paid to the date: 51% · 91 997 USD
Remaining due payment: 88 389 USD
20
1% · 1 804 USD
April 2027
Paid to the date: 52% · 93 801 USD
Remaining due payment: 86 585 USD
21
1% · 1 804 USD
May 2027
Paid to the date: 53% · 95 604 USD
Remaining due payment: 84 781 USD
22
1% · 1 804 USD
June 2027
Paid to the date: 54% · 97 408 USD
Remaining due payment: 82 977 USD
23
1% · 1 804 USD
July 2027
Paid to the date: 55% · 99 212 USD
Remaining due payment: 81 174 USD
24
1% · 1 804 USD
August 2027
Paid to the date: 56% · 101 016 USD
Remaining due payment: 79 370 USD
25
1% · 1 804 USD
September 2027
Paid to the date: 57% · 102 820 USD
Remaining due payment: 77 566 USD
26
1% · 1 804 USD
October 2027
Paid to the date: 58% · 104 624 USD
Remaining due payment: 75 762 USD
27
1% · 1 804 USD
November 2027
Paid to the date: 59% · 106 427 USD
Remaining due payment: 73 958 USD
28
1% · 1 804 USD
December 2027
Paid to the date: 60% · 108 231 USD
Remaining due payment: 72 154 USD
29
1% · 1 804 USD
January 2028
Paid to the date: 61% · 110 035 USD
Remaining due payment: 70 350 USD
30
1% · 1 804 USD
February 2028
Paid to the date: 62% · 111 839 USD
Remaining due payment: 68 547 USD
31
1% · 1 804 USD
March 2028
Paid to the date: 63% · 113 643 USD
Remaining due payment: 66 743 USD
32
1% · 1 804 USD
April 2028
Paid to the date: 64% · 115 447 USD
Remaining due payment: 64 939 USD
33
1% · 1 804 USD
May 2028
Paid to the date: 65% · 117 251 USD
Remaining due payment: 63 135 USD
34
1% · 1 804 USD
June 2028
Paid to the date: 66% · 119 054 USD
Remaining due payment: 61 331 USD
35
1% · 1 804 USD
July 2028
Paid to the date: 67% · 120 858 USD
Remaining due payment: 59 527 USD
36
1% · 1 804 USD
August 2028
Paid to the date: 68% · 122 662 USD
Remaining due payment: 57 723 USD
37
1% · 1 804 USD
September 2028
Paid to the date: 69% · 124 466 USD
Remaining due payment: 55 920 USD
38
1% · 1 804 USD
October 2028
Paid to the date: 70% · 126 270 USD
Remaining due payment: 54 116 USD
39
1% · 1 804 USD
November 2028
Paid to the date: 71% · 128 074 USD
Remaining due payment: 52 312 USD
40
1% · 1 804 USD
December 2028
Paid to the date: 72% · 129 878 USD
Remaining due payment: 50 508 USD
41
1% · 1 804 USD
January 2029
Paid to the date: 73% · 131 681 USD
Remaining due payment: 48 704 USD
42
1% · 1 804 USD
March 2029
Paid to the date: 74% · 133 485 USD
Remaining due payment: 46 900 USD
43
1% · 1 804 USD
March 2029
Paid to the date: 75% · 135 289 USD
Remaining due payment: 45 096 USD
44
1% · 1 804 USD
April 2029
Paid to the date: 76% · 137 093 USD
Remaining due payment: 43 293 USD
45
1% · 1 804 USD
May 2029
Paid to the date: 77% · 138 897 USD
Remaining due payment: 41 489 USD
46
0.5% · 902 USD
June 2029
Paid to the date: 77.5% · 139 799 USD
Remaining due payment: 40 587 USD
47
0.5% · 902 USD
July 2029
Paid to the date: 78% · 140 701 USD
Remaining due payment: 39 685 USD
48
0.5% · 902 USD
August 2029
Paid to the date: 78.5% · 141 603 USD
Remaining due payment: 38 783 USD
49
0.5% · 902 USD
September 2029
Paid to the date: 79% · 142 505 USD
Remaining due payment: 37 881 USD
50
0.5% · 902 USD
October 2029
Paid to the date: 79.5% · 143 407 USD
Remaining due payment: 36 979 USD
51
0.5% · 902 USD
November 2029
Paid to the date: 80% · 144 308 USD
Remaining due payment: 36 077 USD
52
0.5% · 902 USD
December 2029
Paid to the date: 80.5% · 145 210 USD
Remaining due payment: 35 175 USD
53
0.5% · 902 USD
January 2030
Paid to the date: 81% · 146 112 USD
Remaining due payment: 34 273 USD
54
0.5% · 902 USD
March 2030
Paid to the date: 81.5% · 147 014 USD
Remaining due payment: 33 371 USD
55
0.5% · 902 USD
March 2030
Paid to the date: 82% · 147 916 USD
Remaining due payment: 32 469 USD
56
0.5% · 902 USD
April 2030
Paid to the date: 82.5% · 148 818 USD
Remaining due payment: 31 567 USD
57
0.5% · 902 USD
May 2030
Paid to the date: 83% · 149 720 USD
Remaining due payment: 30 666 USD
58
0.5% · 902 USD
June 2030
Paid to the date: 83.5% · 150 622 USD
Remaining due payment: 29 764 USD
59
0.5% · 902 USD
July 2030
Paid to the date: 84% · 151 524 USD
Remaining due payment: 28 862 USD
60
0.5% · 902 USD
August 2030
Paid to the date: 84.5% · 152 426 USD
Remaining due payment: 27 960 USD
61
0.5% · 902 USD
September 2030
Paid to the date: 85% · 153 328 USD
Remaining due payment: 27 058 USD
62
0.5% · 902 USD
October 2030
Paid to the date: 85.5% · 154 230 USD
Remaining due payment: 26 156 USD
63
0.5% · 902 USD
November 2030
Paid to the date: 86% · 155 132 USD
Remaining due payment: 25 254 USD
64
0.5% · 902 USD
December 2030
Paid to the date: 86.5% · 156 034 USD
Remaining due payment: 24 352 USD
65
0.5% · 902 USD
January 2031
Paid to the date: 87% · 156 935 USD
Remaining due payment: 23 450 USD
66
0.5% · 902 USD
March 2031
Paid to the date: 87.5% · 157 837 USD
Remaining due payment: 22 548 USD
67
0.5% · 902 USD
March 2031
Paid to the date: 88% · 158 739 USD
Remaining due payment: 21 646 USD
68
0.5% · 902 USD
April 2031
Paid to the date: 88.5% · 159 641 USD
Remaining due payment: 20 744 USD
69
0.5% · 902 USD
May 2031
Paid to the date: 89% · 160 543 USD
Remaining due payment: 19 842 USD
70
0.5% · 902 USD
June 2031
Paid to the date: 89.5% · 161 445 USD
Remaining due payment: 18 940 USD
71
0.5% · 902 USD
July 2031
Paid to the date: 90% · 162 347 USD
Remaining due payment: 18 039 USD
72
0.5% · 902 USD
August 2031
Paid to the date: 90.5% · 163 249 USD
Remaining due payment: 17 137 USD
73
0.5% · 902 USD
September 2031
Paid to the date: 91% · 164 151 USD
Remaining due payment: 16 235 USD
74
0.5% · 902 USD
October 2031
Paid to the date: 91.5% · 165 053 USD
Remaining due payment: 15 333 USD
75
0.5% · 902 USD
November 2031
Paid to the date: 92% · 165 955 USD
Remaining due payment: 14 431 USD
76
0.5% · 902 USD
December 2031
Paid to the date: 92.5% · 166 857 USD
Remaining due payment: 13 529 USD
77
0.5% · 902 USD
January 2032
Paid to the date: 93% · 167 759 USD
Remaining due payment: 12 627 USD
78
0.5% · 902 USD
February 2032
Paid to the date: 93.5% · 168 661 USD
Remaining due payment: 11 725 USD
79
0.5% · 902 USD
March 2032
Paid to the date: 94% · 169 562 USD
Remaining due payment: 10 823 USD
80
0.5% · 902 USD
April 2032
Paid to the date: 94.5% · 170 464 USD
Remaining due payment: 9 921 USD
81
0.5% · 902 USD
May 2032
Paid to the date: 95% · 171 366 USD
Remaining due payment: 9 019 USD
82
0.5% · 902 USD
June 2032
Paid to the date: 95.5% · 172 268 USD
Remaining due payment: 8 117 USD
83
0.5% · 902 USD
July 2032
Paid to the date: 96% · 173 170 USD
Remaining due payment: 7 215 USD
84
0.5% · 902 USD
August 2032
Paid to the date: 96.5% · 174 072 USD
Remaining due payment: 6 314 USD
85
0.5% · 902 USD
September 2032
Paid to the date: 97% · 174 974 USD
Remaining due payment: 5 412 USD
86
0.5% · 902 USD
October 2032
Paid to the date: 97.5% · 175 876 USD
Remaining due payment: 4 510 USD
87
0.5% · 902 USD
November 2032
Paid to the date: 98% · 176 778 USD
Remaining due payment: 3 608 USD
88
0.5% · 902 USD
December 2032
Paid to the date: 98.5% · 177 680 USD
Remaining due payment: 2 706 USD
89
0.5% · 902 USD
January 2033
Paid to the date: 99% · 178 582 USD
Remaining due payment: 1 804 USD
90
0.5% · 902 USD
March 2033
Paid to the date: 99.5% · 179 484 USD
Remaining due payment: 902 USD
91
0.5% · 902 USD
March 2033
Paid to the date: 100% · 180 386 USD
Remaining due payment: 0.0000 USD