Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project

About

EX-09feb1453 - Ibiza - SAMANA

Unit type:
Price: 890000.0 AED
Area: 820.0 sqft (76.18 sqm)
Views:
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 48 468 USD
At reservation · September 2025
Paid to the date: 20% · 48 468 USD
Remaining due payment: 193 873 USD
2
1% · 2 423 USD
October 2025
Paid to the date: 21% · 50 892 USD
Remaining due payment: 191 450 USD
3
1% · 2 423 USD
November 2025
Paid to the date: 22% · 53 315 USD
Remaining due payment: 189 027 USD
4
1% · 2 423 USD
December 2025
Paid to the date: 23% · 55 739 USD
Remaining due payment: 186 603 USD
5
1% · 2 423 USD
January 2026
Paid to the date: 24% · 58 162 USD
Remaining due payment: 184 180 USD
6
1% · 2 423 USD
February 2026
Paid to the date: 25% · 60 585 USD
Remaining due payment: 181 756 USD
7
1% · 2 423 USD
March 2026
Paid to the date: 26% · 63 009 USD
Remaining due payment: 179 333 USD
8
1% · 2 423 USD
April 2026
Paid to the date: 27% · 65 432 USD
Remaining due payment: 176 909 USD
9
1% · 2 423 USD
May 2026
Paid to the date: 28% · 67 856 USD
Remaining due payment: 174 486 USD
10
1% · 2 423 USD
June 2026
Paid to the date: 29% · 70 279 USD
Remaining due payment: 172 063 USD
11
1% · 2 423 USD
July 2026
Paid to the date: 30% · 72 703 USD
Remaining due payment: 169 639 USD
Resale is available
12
10% · 24 234 USD
August 2026
Paid to the date: 40% · 96 937 USD
Remaining due payment: 145 405 USD
13
1% · 2 423 USD
September 2026
Paid to the date: 41% · 99 360 USD
Remaining due payment: 142 982 USD
14
1% · 2 423 USD
October 2026
Paid to the date: 42% · 101 784 USD
Remaining due payment: 140 558 USD
15
1% · 2 423 USD
November 2026
Paid to the date: 43% · 104 207 USD
Remaining due payment: 138 135 USD
16
1% · 2 423 USD
December 2026
Paid to the date: 44% · 106 630 USD
Remaining due payment: 135 711 USD
17
1% · 2 423 USD
January 2027
Paid to the date: 45% · 109 054 USD
Remaining due payment: 133 288 USD
18
5% · 12 117 USD
February 2027
Paid to the date: 50% · 121 171 USD
Remaining due payment: 121 171 USD
19
1% · 2 423 USD
March 2027
Paid to the date: 51% · 123 594 USD
Remaining due payment: 118 747 USD
20
1% · 2 423 USD
April 2027
Paid to the date: 52% · 126 018 USD
Remaining due payment: 116 324 USD
21
1% · 2 423 USD
May 2027
Paid to the date: 53% · 128 441 USD
Remaining due payment: 113 901 USD
22
1% · 2 423 USD
June 2027
Paid to the date: 54% · 130 865 USD
Remaining due payment: 111 477 USD
23
1% · 2 423 USD
July 2027
Paid to the date: 55% · 133 288 USD
Remaining due payment: 109 054 USD
24
1% · 2 423 USD
August 2027
Paid to the date: 56% · 135 711 USD
Remaining due payment: 106 630 USD
25
1% · 2 423 USD
September 2027
Paid to the date: 57% · 138 135 USD
Remaining due payment: 104 207 USD
26
1% · 2 423 USD
October 2027
Paid to the date: 58% · 140 558 USD
Remaining due payment: 101 784 USD
27
1% · 2 423 USD
November 2027
Paid to the date: 59% · 142 982 USD
Remaining due payment: 99 360 USD
28
1% · 2 423 USD
December 2027
Paid to the date: 60% · 145 405 USD
Remaining due payment: 96 937 USD
29
1% · 2 423 USD
January 2028
Paid to the date: 61% · 147 828 USD
Remaining due payment: 94 513 USD
30
1% · 2 423 USD
February 2028
Paid to the date: 62% · 150 252 USD
Remaining due payment: 92 090 USD
31
1% · 2 423 USD
March 2028
Paid to the date: 63% · 152 675 USD
Remaining due payment: 89 666 USD
32
1% · 2 423 USD
April 2028
Paid to the date: 64% · 155 099 USD
Remaining due payment: 87 243 USD
33
1% · 2 423 USD
May 2028
Paid to the date: 65% · 157 522 USD
Remaining due payment: 84 820 USD
34
1% · 2 423 USD
June 2028
Paid to the date: 66% · 159 946 USD
Remaining due payment: 82 396 USD
35
1% · 2 423 USD
July 2028
Paid to the date: 67% · 162 369 USD
Remaining due payment: 79 973 USD
36
1% · 2 423 USD
August 2028
Paid to the date: 68% · 164 792 USD
Remaining due payment: 77 549 USD
37
1% · 2 423 USD
September 2028
Paid to the date: 69% · 167 216 USD
Remaining due payment: 75 126 USD
38
1% · 2 423 USD
October 2028
Paid to the date: 70% · 169 639 USD
Remaining due payment: 72 703 USD
39
1% · 2 423 USD
November 2028
Paid to the date: 71% · 172 063 USD
Remaining due payment: 70 279 USD
40
1% · 2 423 USD
December 2028
Paid to the date: 72% · 174 486 USD
Remaining due payment: 67 856 USD
41
1% · 2 423 USD
January 2029
Paid to the date: 73% · 176 909 USD
Remaining due payment: 65 432 USD
42
1% · 2 423 USD
February 2029
Paid to the date: 74% · 179 333 USD
Remaining due payment: 63 009 USD
43
1% · 2 423 USD
March 2029
Paid to the date: 75% · 181 756 USD
Remaining due payment: 60 585 USD
44
1% · 2 423 USD
April 2029
Paid to the date: 76% · 184 180 USD
Remaining due payment: 58 162 USD
45
1% · 2 423 USD
May 2029
Paid to the date: 77% · 186 603 USD
Remaining due payment: 55 739 USD
46
0.5% · 1 212 USD
June 2029
Paid to the date: 77.5% · 187 815 USD
Remaining due payment: 54 527 USD
47
0.5% · 1 212 USD
July 2029
Paid to the date: 78% · 189 027 USD
Remaining due payment: 53 315 USD
48
0.5% · 1 212 USD
August 2029
Paid to the date: 78.5% · 190 238 USD
Remaining due payment: 52 103 USD
49
0.5% · 1 212 USD
September 2029
Paid to the date: 79% · 191 450 USD
Remaining due payment: 50 892 USD
50
0.5% · 1 212 USD
October 2029
Paid to the date: 79.5% · 192 662 USD
Remaining due payment: 49 680 USD
51
0.5% · 1 212 USD
November 2029
Paid to the date: 80% · 193 873 USD
Remaining due payment: 48 468 USD
52
0.5% · 1 212 USD
December 2029
Paid to the date: 80.5% · 195 085 USD
Remaining due payment: 47 257 USD
53
0.5% · 1 212 USD
January 2030
Paid to the date: 81% · 196 297 USD
Remaining due payment: 46 045 USD
54
0.5% · 1 212 USD
February 2030
Paid to the date: 81.5% · 197 509 USD
Remaining due payment: 44 833 USD
55
0.5% · 1 212 USD
March 2030
Paid to the date: 82% · 198 720 USD
Remaining due payment: 43 622 USD
56
0.5% · 1 212 USD
April 2030
Paid to the date: 82.5% · 199 932 USD
Remaining due payment: 42 410 USD
57
0.5% · 1 212 USD
May 2030
Paid to the date: 83% · 201 144 USD
Remaining due payment: 41 198 USD
58
0.5% · 1 212 USD
June 2030
Paid to the date: 83.5% · 202 355 USD
Remaining due payment: 39 986 USD
59
0.5% · 1 212 USD
July 2030
Paid to the date: 84% · 203 567 USD
Remaining due payment: 38 775 USD
60
0.5% · 1 212 USD
August 2030
Paid to the date: 84.5% · 204 779 USD
Remaining due payment: 37 563 USD
61
0.5% · 1 212 USD
September 2030
Paid to the date: 85% · 205 990 USD
Remaining due payment: 36 351 USD
62
0.5% · 1 212 USD
October 2030
Paid to the date: 85.5% · 207 202 USD
Remaining due payment: 35 140 USD
63
0.5% · 1 212 USD
November 2030
Paid to the date: 86% · 208 414 USD
Remaining due payment: 33 928 USD
64
0.5% · 1 212 USD
December 2030
Paid to the date: 86.5% · 209 626 USD
Remaining due payment: 32 716 USD
65
0.5% · 1 212 USD
January 2031
Paid to the date: 87% · 210 837 USD
Remaining due payment: 31 504 USD
66
0.5% · 1 212 USD
February 2031
Paid to the date: 87.5% · 212 049 USD
Remaining due payment: 30 293 USD
67
0.5% · 1 212 USD
March 2031
Paid to the date: 88% · 213 261 USD
Remaining due payment: 29 081 USD
68
0.5% · 1 212 USD
April 2031
Paid to the date: 88.5% · 214 472 USD
Remaining due payment: 27 869 USD
69
0.5% · 1 212 USD
May 2031
Paid to the date: 89% · 215 684 USD
Remaining due payment: 26 658 USD
70
0.5% · 1 212 USD
June 2031
Paid to the date: 89.5% · 216 896 USD
Remaining due payment: 25 446 USD
71
0.5% · 1 212 USD
July 2031
Paid to the date: 90% · 218 108 USD
Remaining due payment: 24 234 USD
72
0.5% · 1 212 USD
August 2031
Paid to the date: 90.5% · 219 319 USD
Remaining due payment: 23 022 USD
73
0.5% · 1 212 USD
September 2031
Paid to the date: 91% · 220 531 USD
Remaining due payment: 21 811 USD
74
0.5% · 1 212 USD
October 2031
Paid to the date: 91.5% · 221 743 USD
Remaining due payment: 20 599 USD
75
0.5% · 1 212 USD
November 2031
Paid to the date: 92% · 222 954 USD
Remaining due payment: 19 387 USD
76
0.5% · 1 212 USD
December 2031
Paid to the date: 92.5% · 224 166 USD
Remaining due payment: 18 176 USD
77
0.5% · 1 212 USD
January 2032
Paid to the date: 93% · 225 378 USD
Remaining due payment: 16 964 USD
78
0.5% · 1 212 USD
February 2032
Paid to the date: 93.5% · 226 590 USD
Remaining due payment: 15 752 USD
79
0.5% · 1 212 USD
March 2032
Paid to the date: 94% · 227 801 USD
Remaining due payment: 14 541 USD
80
0.5% · 1 212 USD
April 2032
Paid to the date: 94.5% · 229 013 USD
Remaining due payment: 13 329 USD
81
0.5% · 1 212 USD
May 2032
Paid to the date: 95% · 230 225 USD
Remaining due payment: 12 117 USD
82
0.5% · 1 212 USD
June 2032
Paid to the date: 95.5% · 231 436 USD
Remaining due payment: 10 905 USD
83
0.5% · 1 212 USD
July 2032
Paid to the date: 96% · 232 648 USD
Remaining due payment: 9 694 USD
84
0.5% · 1 212 USD
August 2032
Paid to the date: 96.5% · 233 860 USD
Remaining due payment: 8 482 USD
85
0.5% · 1 212 USD
September 2032
Paid to the date: 97% · 235 071 USD
Remaining due payment: 7 270 USD
86
0.5% · 1 212 USD
October 2032
Paid to the date: 97.5% · 236 283 USD
Remaining due payment: 6 059 USD
87
0.5% · 1 212 USD
November 2032
Paid to the date: 98% · 237 495 USD
Remaining due payment: 4 847 USD
88
0.5% · 1 212 USD
December 2032
Paid to the date: 98.5% · 238 707 USD
Remaining due payment: 3 635 USD
89
0.5% · 1 212 USD
January 2033
Paid to the date: 99% · 239 918 USD
Remaining due payment: 2 423 USD
90
0.5% · 1 212 USD
February 2033
Paid to the date: 99.5% · 241 130 USD
Remaining due payment: 1 212 USD
91
0.5% · 1 212 USD
March 2033
Paid to the date: 100% · 242 342 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use