Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project

About

EX-100ab02bf - Ibiza - SAMANA

Unit type:
Price: 681000.0 AED
Area: 454.0 sqft (42.18 sqm)
Views:
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 37 086 USD
At reservation · September 2025
Paid to the date: 20% · 37 086 USD
Remaining due payment: 148 346 USD
2
1% · 1 854 USD
October 2025
Paid to the date: 21% · 38 941 USD
Remaining due payment: 146 491 USD
3
1% · 1 854 USD
November 2025
Paid to the date: 22% · 40 795 USD
Remaining due payment: 144 637 USD
4
1% · 1 854 USD
December 2025
Paid to the date: 23% · 42 649 USD
Remaining due payment: 142 783 USD
5
1% · 1 854 USD
January 2026
Paid to the date: 24% · 44 504 USD
Remaining due payment: 140 928 USD
6
1% · 1 854 USD
February 2026
Paid to the date: 25% · 46 358 USD
Remaining due payment: 139 074 USD
7
1% · 1 854 USD
March 2026
Paid to the date: 26% · 48 212 USD
Remaining due payment: 137 220 USD
8
1% · 1 854 USD
April 2026
Paid to the date: 27% · 50 067 USD
Remaining due payment: 135 365 USD
9
1% · 1 854 USD
May 2026
Paid to the date: 28% · 51 921 USD
Remaining due payment: 133 511 USD
10
1% · 1 854 USD
June 2026
Paid to the date: 29% · 53 775 USD
Remaining due payment: 131 657 USD
11
1% · 1 854 USD
July 2026
Paid to the date: 30% · 55 630 USD
Remaining due payment: 129 802 USD
Resale is available
12
10% · 18 543 USD
August 2026
Paid to the date: 40% · 74 173 USD
Remaining due payment: 111 259 USD
13
1% · 1 854 USD
September 2026
Paid to the date: 41% · 76 027 USD
Remaining due payment: 109 405 USD
14
1% · 1 854 USD
October 2026
Paid to the date: 42% · 77 881 USD
Remaining due payment: 107 551 USD
15
1% · 1 854 USD
November 2026
Paid to the date: 43% · 79 736 USD
Remaining due payment: 105 696 USD
16
1% · 1 854 USD
December 2026
Paid to the date: 44% · 81 590 USD
Remaining due payment: 103 842 USD
17
1% · 1 854 USD
January 2027
Paid to the date: 45% · 83 444 USD
Remaining due payment: 101 988 USD
18
5% · 9 272 USD
February 2027
Paid to the date: 50% · 92 716 USD
Remaining due payment: 92 716 USD
19
1% · 1 854 USD
March 2027
Paid to the date: 51% · 94 570 USD
Remaining due payment: 90 862 USD
20
1% · 1 854 USD
April 2027
Paid to the date: 52% · 96 425 USD
Remaining due payment: 89 007 USD
21
1% · 1 854 USD
May 2027
Paid to the date: 53% · 98 279 USD
Remaining due payment: 87 153 USD
22
1% · 1 854 USD
June 2027
Paid to the date: 54% · 100 133 USD
Remaining due payment: 85 299 USD
23
1% · 1 854 USD
July 2027
Paid to the date: 55% · 101 988 USD
Remaining due payment: 83 444 USD
24
1% · 1 854 USD
August 2027
Paid to the date: 56% · 103 842 USD
Remaining due payment: 81 590 USD
25
1% · 1 854 USD
September 2027
Paid to the date: 57% · 105 696 USD
Remaining due payment: 79 736 USD
26
1% · 1 854 USD
October 2027
Paid to the date: 58% · 107 551 USD
Remaining due payment: 77 881 USD
27
1% · 1 854 USD
November 2027
Paid to the date: 59% · 109 405 USD
Remaining due payment: 76 027 USD
28
1% · 1 854 USD
December 2027
Paid to the date: 60% · 111 259 USD
Remaining due payment: 74 173 USD
29
1% · 1 854 USD
January 2028
Paid to the date: 61% · 113 114 USD
Remaining due payment: 72 319 USD
30
1% · 1 854 USD
February 2028
Paid to the date: 62% · 114 968 USD
Remaining due payment: 70 464 USD
31
1% · 1 854 USD
March 2028
Paid to the date: 63% · 116 822 USD
Remaining due payment: 68 610 USD
32
1% · 1 854 USD
April 2028
Paid to the date: 64% · 118 677 USD
Remaining due payment: 66 756 USD
33
1% · 1 854 USD
May 2028
Paid to the date: 65% · 120 531 USD
Remaining due payment: 64 901 USD
34
1% · 1 854 USD
June 2028
Paid to the date: 66% · 122 385 USD
Remaining due payment: 63 047 USD
35
1% · 1 854 USD
July 2028
Paid to the date: 67% · 124 239 USD
Remaining due payment: 61 193 USD
36
1% · 1 854 USD
August 2028
Paid to the date: 68% · 126 094 USD
Remaining due payment: 59 338 USD
37
1% · 1 854 USD
September 2028
Paid to the date: 69% · 127 948 USD
Remaining due payment: 57 484 USD
38
1% · 1 854 USD
October 2028
Paid to the date: 70% · 129 802 USD
Remaining due payment: 55 630 USD
39
1% · 1 854 USD
November 2028
Paid to the date: 71% · 131 657 USD
Remaining due payment: 53 775 USD
40
1% · 1 854 USD
December 2028
Paid to the date: 72% · 133 511 USD
Remaining due payment: 51 921 USD
41
1% · 1 854 USD
January 2029
Paid to the date: 73% · 135 365 USD
Remaining due payment: 50 067 USD
42
1% · 1 854 USD
February 2029
Paid to the date: 74% · 137 220 USD
Remaining due payment: 48 212 USD
43
1% · 1 854 USD
March 2029
Paid to the date: 75% · 139 074 USD
Remaining due payment: 46 358 USD
44
1% · 1 854 USD
April 2029
Paid to the date: 76% · 140 928 USD
Remaining due payment: 44 504 USD
45
1% · 1 854 USD
May 2029
Paid to the date: 77% · 142 783 USD
Remaining due payment: 42 649 USD
46
0.5% · 927 USD
June 2029
Paid to the date: 77.5% · 143 710 USD
Remaining due payment: 41 722 USD
47
0.5% · 927 USD
July 2029
Paid to the date: 78% · 144 637 USD
Remaining due payment: 40 795 USD
48
0.5% · 927 USD
August 2029
Paid to the date: 78.5% · 145 564 USD
Remaining due payment: 39 868 USD
49
0.5% · 927 USD
September 2029
Paid to the date: 79% · 146 491 USD
Remaining due payment: 38 941 USD
50
0.5% · 927 USD
October 2029
Paid to the date: 79.5% · 147 418 USD
Remaining due payment: 38 014 USD
51
0.5% · 927 USD
November 2029
Paid to the date: 80% · 148 346 USD
Remaining due payment: 37 086 USD
52
0.5% · 927 USD
December 2029
Paid to the date: 80.5% · 149 273 USD
Remaining due payment: 36 159 USD
53
0.5% · 927 USD
January 2030
Paid to the date: 81% · 150 200 USD
Remaining due payment: 35 232 USD
54
0.5% · 927 USD
February 2030
Paid to the date: 81.5% · 151 127 USD
Remaining due payment: 34 305 USD
55
0.5% · 927 USD
March 2030
Paid to the date: 82% · 152 054 USD
Remaining due payment: 33 378 USD
56
0.5% · 927 USD
April 2030
Paid to the date: 82.5% · 152 981 USD
Remaining due payment: 32 451 USD
57
0.5% · 927 USD
May 2030
Paid to the date: 83% · 153 909 USD
Remaining due payment: 31 523 USD
58
0.5% · 927 USD
June 2030
Paid to the date: 83.5% · 154 836 USD
Remaining due payment: 30 596 USD
59
0.5% · 927 USD
July 2030
Paid to the date: 84% · 155 763 USD
Remaining due payment: 29 669 USD
60
0.5% · 927 USD
August 2030
Paid to the date: 84.5% · 156 690 USD
Remaining due payment: 28 742 USD
61
0.5% · 927 USD
September 2030
Paid to the date: 85% · 157 617 USD
Remaining due payment: 27 815 USD
62
0.5% · 927 USD
October 2030
Paid to the date: 85.5% · 158 544 USD
Remaining due payment: 26 888 USD
63
0.5% · 927 USD
November 2030
Paid to the date: 86% · 159 472 USD
Remaining due payment: 25 960 USD
64
0.5% · 927 USD
December 2030
Paid to the date: 86.5% · 160 399 USD
Remaining due payment: 25 033 USD
65
0.5% · 927 USD
January 2031
Paid to the date: 87% · 161 326 USD
Remaining due payment: 24 106 USD
66
0.5% · 927 USD
February 2031
Paid to the date: 87.5% · 162 253 USD
Remaining due payment: 23 179 USD
67
0.5% · 927 USD
March 2031
Paid to the date: 88% · 163 180 USD
Remaining due payment: 22 252 USD
68
0.5% · 927 USD
April 2031
Paid to the date: 88.5% · 164 107 USD
Remaining due payment: 21 325 USD
69
0.5% · 927 USD
May 2031
Paid to the date: 89% · 165 035 USD
Remaining due payment: 20 398 USD
70
0.5% · 927 USD
June 2031
Paid to the date: 89.5% · 165 962 USD
Remaining due payment: 19 470 USD
71
0.5% · 927 USD
July 2031
Paid to the date: 90% · 166 889 USD
Remaining due payment: 18 543 USD
72
0.5% · 927 USD
August 2031
Paid to the date: 90.5% · 167 816 USD
Remaining due payment: 17 616 USD
73
0.5% · 927 USD
September 2031
Paid to the date: 91% · 168 743 USD
Remaining due payment: 16 689 USD
74
0.5% · 927 USD
October 2031
Paid to the date: 91.5% · 169 670 USD
Remaining due payment: 15 762 USD
75
0.5% · 927 USD
November 2031
Paid to the date: 92% · 170 598 USD
Remaining due payment: 14 835 USD
76
0.5% · 927 USD
December 2031
Paid to the date: 92.5% · 171 525 USD
Remaining due payment: 13 907 USD
77
0.5% · 927 USD
January 2032
Paid to the date: 93% · 172 452 USD
Remaining due payment: 12 980 USD
78
0.5% · 927 USD
February 2032
Paid to the date: 93.5% · 173 379 USD
Remaining due payment: 12 053 USD
79
0.5% · 927 USD
March 2032
Paid to the date: 94% · 174 306 USD
Remaining due payment: 11 126 USD
80
0.5% · 927 USD
April 2032
Paid to the date: 94.5% · 175 233 USD
Remaining due payment: 10 199 USD
81
0.5% · 927 USD
May 2032
Paid to the date: 95% · 176 160 USD
Remaining due payment: 9 272 USD
82
0.5% · 927 USD
June 2032
Paid to the date: 95.5% · 177 088 USD
Remaining due payment: 8 344 USD
83
0.5% · 927 USD
July 2032
Paid to the date: 96% · 178 015 USD
Remaining due payment: 7 417 USD
84
0.5% · 927 USD
August 2032
Paid to the date: 96.5% · 178 942 USD
Remaining due payment: 6 490 USD
85
0.5% · 927 USD
September 2032
Paid to the date: 97% · 179 869 USD
Remaining due payment: 5 563 USD
86
0.5% · 927 USD
October 2032
Paid to the date: 97.5% · 180 796 USD
Remaining due payment: 4 636 USD
87
0.5% · 927 USD
November 2032
Paid to the date: 98% · 181 723 USD
Remaining due payment: 3 709 USD
88
0.5% · 927 USD
December 2032
Paid to the date: 98.5% · 182 651 USD
Remaining due payment: 2 781 USD
89
0.5% · 927 USD
January 2033
Paid to the date: 99% · 183 578 USD
Remaining due payment: 1 854 USD
90
0.5% · 927 USD
February 2033
Paid to the date: 99.5% · 184 505 USD
Remaining due payment: 927 USD
91
0.5% · 927 USD
March 2033
Paid to the date: 100% · 185 432 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use