Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project

About

EX-105d6ae86 - Ibiza - SAMANA

Unit type:
Price: 728700.0 AED
Area: 586.0 sqft (54.44 sqm)
Views:
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 39 684 USD
At reservation · September 2025
Paid to the date: 20% · 39 684 USD
Remaining due payment: 158 736 USD
2
1% · 1 984 USD
October 2025
Paid to the date: 21% · 41 668 USD
Remaining due payment: 156 752 USD
3
1% · 1 984 USD
November 2025
Paid to the date: 22% · 43 653 USD
Remaining due payment: 154 768 USD
4
1% · 1 984 USD
December 2025
Paid to the date: 23% · 45 637 USD
Remaining due payment: 152 784 USD
5
1% · 1 984 USD
January 2026
Paid to the date: 24% · 47 621 USD
Remaining due payment: 150 800 USD
6
1% · 1 984 USD
February 2026
Paid to the date: 25% · 49 605 USD
Remaining due payment: 148 815 USD
7
1% · 1 984 USD
March 2026
Paid to the date: 26% · 51 589 USD
Remaining due payment: 146 831 USD
8
1% · 1 984 USD
April 2026
Paid to the date: 27% · 53 574 USD
Remaining due payment: 144 847 USD
9
1% · 1 984 USD
May 2026
Paid to the date: 28% · 55 558 USD
Remaining due payment: 142 863 USD
10
1% · 1 984 USD
June 2026
Paid to the date: 29% · 57 542 USD
Remaining due payment: 140 879 USD
11
1% · 1 984 USD
July 2026
Paid to the date: 30% · 59 526 USD
Remaining due payment: 138 894 USD
Resale is available
12
10% · 19 842 USD
August 2026
Paid to the date: 40% · 79 368 USD
Remaining due payment: 119 052 USD
13
1% · 1 984 USD
September 2026
Paid to the date: 41% · 81 352 USD
Remaining due payment: 117 068 USD
14
1% · 1 984 USD
October 2026
Paid to the date: 42% · 83 337 USD
Remaining due payment: 115 084 USD
15
1% · 1 984 USD
November 2026
Paid to the date: 43% · 85 321 USD
Remaining due payment: 113 100 USD
16
1% · 1 984 USD
December 2026
Paid to the date: 44% · 87 305 USD
Remaining due payment: 111 115 USD
17
1% · 1 984 USD
January 2027
Paid to the date: 45% · 89 289 USD
Remaining due payment: 109 131 USD
18
5% · 9 921 USD
February 2027
Paid to the date: 50% · 99 210 USD
Remaining due payment: 99 210 USD
19
1% · 1 984 USD
March 2027
Paid to the date: 51% · 101 194 USD
Remaining due payment: 97 226 USD
20
1% · 1 984 USD
April 2027
Paid to the date: 52% · 103 179 USD
Remaining due payment: 95 242 USD
21
1% · 1 984 USD
May 2027
Paid to the date: 53% · 105 163 USD
Remaining due payment: 93 258 USD
22
1% · 1 984 USD
June 2027
Paid to the date: 54% · 107 147 USD
Remaining due payment: 91 273 USD
23
1% · 1 984 USD
July 2027
Paid to the date: 55% · 109 131 USD
Remaining due payment: 89 289 USD
24
1% · 1 984 USD
August 2027
Paid to the date: 56% · 111 115 USD
Remaining due payment: 87 305 USD
25
1% · 1 984 USD
September 2027
Paid to the date: 57% · 113 100 USD
Remaining due payment: 85 321 USD
26
1% · 1 984 USD
October 2027
Paid to the date: 58% · 115 084 USD
Remaining due payment: 83 337 USD
27
1% · 1 984 USD
November 2027
Paid to the date: 59% · 117 068 USD
Remaining due payment: 81 352 USD
28
1% · 1 984 USD
December 2027
Paid to the date: 60% · 119 052 USD
Remaining due payment: 79 368 USD
29
1% · 1 984 USD
January 2028
Paid to the date: 61% · 121 036 USD
Remaining due payment: 77 384 USD
30
1% · 1 984 USD
February 2028
Paid to the date: 62% · 123 021 USD
Remaining due payment: 75 400 USD
31
1% · 1 984 USD
March 2028
Paid to the date: 63% · 125 005 USD
Remaining due payment: 73 416 USD
32
1% · 1 984 USD
April 2028
Paid to the date: 64% · 126 989 USD
Remaining due payment: 71 431 USD
33
1% · 1 984 USD
May 2028
Paid to the date: 65% · 128 973 USD
Remaining due payment: 69 447 USD
34
1% · 1 984 USD
June 2028
Paid to the date: 66% · 130 958 USD
Remaining due payment: 67 463 USD
35
1% · 1 984 USD
July 2028
Paid to the date: 67% · 132 942 USD
Remaining due payment: 65 479 USD
36
1% · 1 984 USD
August 2028
Paid to the date: 68% · 134 926 USD
Remaining due payment: 63 495 USD
37
1% · 1 984 USD
September 2028
Paid to the date: 69% · 136 910 USD
Remaining due payment: 61 510 USD
38
1% · 1 984 USD
October 2028
Paid to the date: 70% · 138 894 USD
Remaining due payment: 59 526 USD
39
1% · 1 984 USD
November 2028
Paid to the date: 71% · 140 879 USD
Remaining due payment: 57 542 USD
40
1% · 1 984 USD
December 2028
Paid to the date: 72% · 142 863 USD
Remaining due payment: 55 558 USD
41
1% · 1 984 USD
January 2029
Paid to the date: 73% · 144 847 USD
Remaining due payment: 53 574 USD
42
1% · 1 984 USD
February 2029
Paid to the date: 74% · 146 831 USD
Remaining due payment: 51 589 USD
43
1% · 1 984 USD
March 2029
Paid to the date: 75% · 148 815 USD
Remaining due payment: 49 605 USD
44
1% · 1 984 USD
April 2029
Paid to the date: 76% · 150 800 USD
Remaining due payment: 47 621 USD
45
1% · 1 984 USD
May 2029
Paid to the date: 77% · 152 784 USD
Remaining due payment: 45 637 USD
46
0.5% · 992 USD
June 2029
Paid to the date: 77.5% · 153 776 USD
Remaining due payment: 44 645 USD
47
0.5% · 992 USD
July 2029
Paid to the date: 78% · 154 768 USD
Remaining due payment: 43 653 USD
48
0.5% · 992 USD
August 2029
Paid to the date: 78.5% · 155 760 USD
Remaining due payment: 42 660 USD
49
0.5% · 992 USD
September 2029
Paid to the date: 79% · 156 752 USD
Remaining due payment: 41 668 USD
50
0.5% · 992 USD
October 2029
Paid to the date: 79.5% · 157 744 USD
Remaining due payment: 40 676 USD
51
0.5% · 992 USD
November 2029
Paid to the date: 80% · 158 736 USD
Remaining due payment: 39 684 USD
52
0.5% · 992 USD
December 2029
Paid to the date: 80.5% · 159 728 USD
Remaining due payment: 38 692 USD
53
0.5% · 992 USD
January 2030
Paid to the date: 81% · 160 721 USD
Remaining due payment: 37 700 USD
54
0.5% · 992 USD
February 2030
Paid to the date: 81.5% · 161 713 USD
Remaining due payment: 36 708 USD
55
0.5% · 992 USD
March 2030
Paid to the date: 82% · 162 705 USD
Remaining due payment: 35 716 USD
56
0.5% · 992 USD
April 2030
Paid to the date: 82.5% · 163 697 USD
Remaining due payment: 34 724 USD
57
0.5% · 992 USD
May 2030
Paid to the date: 83% · 164 689 USD
Remaining due payment: 33 731 USD
58
0.5% · 992 USD
June 2030
Paid to the date: 83.5% · 165 681 USD
Remaining due payment: 32 739 USD
59
0.5% · 992 USD
July 2030
Paid to the date: 84% · 166 673 USD
Remaining due payment: 31 747 USD
60
0.5% · 992 USD
August 2030
Paid to the date: 84.5% · 167 665 USD
Remaining due payment: 30 755 USD
61
0.5% · 992 USD
September 2030
Paid to the date: 85% · 168 657 USD
Remaining due payment: 29 763 USD
62
0.5% · 992 USD
October 2030
Paid to the date: 85.5% · 169 650 USD
Remaining due payment: 28 771 USD
63
0.5% · 992 USD
November 2030
Paid to the date: 86% · 170 642 USD
Remaining due payment: 27 779 USD
64
0.5% · 992 USD
December 2030
Paid to the date: 86.5% · 171 634 USD
Remaining due payment: 26 787 USD
65
0.5% · 992 USD
January 2031
Paid to the date: 87% · 172 626 USD
Remaining due payment: 25 795 USD
66
0.5% · 992 USD
February 2031
Paid to the date: 87.5% · 173 618 USD
Remaining due payment: 24 803 USD
67
0.5% · 992 USD
March 2031
Paid to the date: 88% · 174 610 USD
Remaining due payment: 23 810 USD
68
0.5% · 992 USD
April 2031
Paid to the date: 88.5% · 175 602 USD
Remaining due payment: 22 818 USD
69
0.5% · 992 USD
May 2031
Paid to the date: 89% · 176 594 USD
Remaining due payment: 21 826 USD
70
0.5% · 992 USD
June 2031
Paid to the date: 89.5% · 177 586 USD
Remaining due payment: 20 834 USD
71
0.5% · 992 USD
July 2031
Paid to the date: 90% · 178 578 USD
Remaining due payment: 19 842 USD
72
0.5% · 992 USD
August 2031
Paid to the date: 90.5% · 179 571 USD
Remaining due payment: 18 850 USD
73
0.5% · 992 USD
September 2031
Paid to the date: 91% · 180 563 USD
Remaining due payment: 17 858 USD
74
0.5% · 992 USD
October 2031
Paid to the date: 91.5% · 181 555 USD
Remaining due payment: 16 866 USD
75
0.5% · 992 USD
November 2031
Paid to the date: 92% · 182 547 USD
Remaining due payment: 15 874 USD
76
0.5% · 992 USD
December 2031
Paid to the date: 92.5% · 183 539 USD
Remaining due payment: 14 882 USD
77
0.5% · 992 USD
January 2032
Paid to the date: 93% · 184 531 USD
Remaining due payment: 13 889 USD
78
0.5% · 992 USD
February 2032
Paid to the date: 93.5% · 185 523 USD
Remaining due payment: 12 897 USD
79
0.5% · 992 USD
March 2032
Paid to the date: 94% · 186 515 USD
Remaining due payment: 11 905 USD
80
0.5% · 992 USD
April 2032
Paid to the date: 94.5% · 187 507 USD
Remaining due payment: 10 913 USD
81
0.5% · 992 USD
May 2032
Paid to the date: 95% · 188 499 USD
Remaining due payment: 9 921 USD
82
0.5% · 992 USD
June 2032
Paid to the date: 95.5% · 189 492 USD
Remaining due payment: 8 929 USD
83
0.5% · 992 USD
July 2032
Paid to the date: 96% · 190 484 USD
Remaining due payment: 7 937 USD
84
0.5% · 992 USD
August 2032
Paid to the date: 96.5% · 191 476 USD
Remaining due payment: 6 945 USD
85
0.5% · 992 USD
September 2032
Paid to the date: 97% · 192 468 USD
Remaining due payment: 5 953 USD
86
0.5% · 992 USD
October 2032
Paid to the date: 97.5% · 193 460 USD
Remaining due payment: 4 961 USD
87
0.5% · 992 USD
November 2032
Paid to the date: 98% · 194 452 USD
Remaining due payment: 3 968 USD
88
0.5% · 992 USD
December 2032
Paid to the date: 98.5% · 195 444 USD
Remaining due payment: 2 976 USD
89
0.5% · 992 USD
January 2033
Paid to the date: 99% · 196 436 USD
Remaining due payment: 1 984 USD
90
0.5% · 992 USD
February 2033
Paid to the date: 99.5% · 197 428 USD
Remaining due payment: 992 USD
91
0.5% · 992 USD
March 2033
Paid to the date: 100% · 198 420 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use