Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project

About

EX-1aa52c177 - Ibiza - SAMANA

Unit type:
Price: 498995.0 AED
Area: 465.0 sqft (43.2 sqm)
Views:
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 27 175 USD
At reservation · September 2025
Paid to the date: 20% · 27 175 USD
Remaining due payment: 108 699 USD
2
1% · 1 359 USD
October 2025
Paid to the date: 21% · 28 533 USD
Remaining due payment: 107 340 USD
3
1% · 1 359 USD
November 2025
Paid to the date: 22% · 29 892 USD
Remaining due payment: 105 981 USD
4
1% · 1 359 USD
December 2025
Paid to the date: 23% · 31 251 USD
Remaining due payment: 104 622 USD
5
1% · 1 359 USD
January 2026
Paid to the date: 24% · 32 610 USD
Remaining due payment: 103 264 USD
6
1% · 1 359 USD
February 2026
Paid to the date: 25% · 33 968 USD
Remaining due payment: 101 905 USD
7
1% · 1 359 USD
March 2026
Paid to the date: 26% · 35 327 USD
Remaining due payment: 100 546 USD
8
1% · 1 359 USD
April 2026
Paid to the date: 27% · 36 686 USD
Remaining due payment: 99 187 USD
9
1% · 1 359 USD
May 2026
Paid to the date: 28% · 38 045 USD
Remaining due payment: 97 829 USD
10
1% · 1 359 USD
June 2026
Paid to the date: 29% · 39 403 USD
Remaining due payment: 96 470 USD
11
1% · 1 359 USD
July 2026
Paid to the date: 30% · 40 762 USD
Remaining due payment: 95 111 USD
Resale is available
12
10% · 13 587 USD
August 2026
Paid to the date: 40% · 54 349 USD
Remaining due payment: 81 524 USD
13
1% · 1 359 USD
September 2026
Paid to the date: 41% · 55 708 USD
Remaining due payment: 80 165 USD
14
1% · 1 359 USD
October 2026
Paid to the date: 42% · 57 067 USD
Remaining due payment: 78 806 USD
15
1% · 1 359 USD
November 2026
Paid to the date: 43% · 58 425 USD
Remaining due payment: 77 448 USD
16
1% · 1 359 USD
December 2026
Paid to the date: 44% · 59 784 USD
Remaining due payment: 76 089 USD
17
1% · 1 359 USD
January 2027
Paid to the date: 45% · 61 143 USD
Remaining due payment: 74 730 USD
18
5% · 6 794 USD
February 2027
Paid to the date: 50% · 67 937 USD
Remaining due payment: 67 937 USD
19
1% · 1 359 USD
March 2027
Paid to the date: 51% · 69 295 USD
Remaining due payment: 66 578 USD
20
1% · 1 359 USD
April 2027
Paid to the date: 52% · 70 654 USD
Remaining due payment: 65 219 USD
21
1% · 1 359 USD
May 2027
Paid to the date: 53% · 72 013 USD
Remaining due payment: 63 860 USD
22
1% · 1 359 USD
June 2027
Paid to the date: 54% · 73 372 USD
Remaining due payment: 62 502 USD
23
1% · 1 359 USD
July 2027
Paid to the date: 55% · 74 730 USD
Remaining due payment: 61 143 USD
24
1% · 1 359 USD
August 2027
Paid to the date: 56% · 76 089 USD
Remaining due payment: 59 784 USD
25
1% · 1 359 USD
September 2027
Paid to the date: 57% · 77 448 USD
Remaining due payment: 58 425 USD
26
1% · 1 359 USD
October 2027
Paid to the date: 58% · 78 806 USD
Remaining due payment: 57 067 USD
27
1% · 1 359 USD
November 2027
Paid to the date: 59% · 80 165 USD
Remaining due payment: 55 708 USD
28
1% · 1 359 USD
December 2027
Paid to the date: 60% · 81 524 USD
Remaining due payment: 54 349 USD
29
1% · 1 359 USD
January 2028
Paid to the date: 61% · 82 883 USD
Remaining due payment: 52 991 USD
30
1% · 1 359 USD
February 2028
Paid to the date: 62% · 84 241 USD
Remaining due payment: 51 632 USD
31
1% · 1 359 USD
March 2028
Paid to the date: 63% · 85 600 USD
Remaining due payment: 50 273 USD
32
1% · 1 359 USD
April 2028
Paid to the date: 64% · 86 959 USD
Remaining due payment: 48 914 USD
33
1% · 1 359 USD
May 2028
Paid to the date: 65% · 88 318 USD
Remaining due payment: 47 556 USD
34
1% · 1 359 USD
June 2028
Paid to the date: 66% · 89 676 USD
Remaining due payment: 46 197 USD
35
1% · 1 359 USD
July 2028
Paid to the date: 67% · 91 035 USD
Remaining due payment: 44 838 USD
36
1% · 1 359 USD
August 2028
Paid to the date: 68% · 92 394 USD
Remaining due payment: 43 479 USD
37
1% · 1 359 USD
September 2028
Paid to the date: 69% · 93 753 USD
Remaining due payment: 42 121 USD
38
1% · 1 359 USD
October 2028
Paid to the date: 70% · 95 111 USD
Remaining due payment: 40 762 USD
39
1% · 1 359 USD
November 2028
Paid to the date: 71% · 96 470 USD
Remaining due payment: 39 403 USD
40
1% · 1 359 USD
December 2028
Paid to the date: 72% · 97 829 USD
Remaining due payment: 38 045 USD
41
1% · 1 359 USD
January 2029
Paid to the date: 73% · 99 187 USD
Remaining due payment: 36 686 USD
42
1% · 1 359 USD
February 2029
Paid to the date: 74% · 100 546 USD
Remaining due payment: 35 327 USD
43
1% · 1 359 USD
March 2029
Paid to the date: 75% · 101 905 USD
Remaining due payment: 33 968 USD
44
1% · 1 359 USD
April 2029
Paid to the date: 76% · 103 264 USD
Remaining due payment: 32 610 USD
45
1% · 1 359 USD
May 2029
Paid to the date: 77% · 104 622 USD
Remaining due payment: 31 251 USD
46
0.5% · 679 USD
June 2029
Paid to the date: 77.5% · 105 302 USD
Remaining due payment: 30 571 USD
47
0.5% · 679 USD
July 2029
Paid to the date: 78% · 105 981 USD
Remaining due payment: 29 892 USD
48
0.5% · 679 USD
August 2029
Paid to the date: 78.5% · 106 660 USD
Remaining due payment: 29 213 USD
49
0.5% · 679 USD
September 2029
Paid to the date: 79% · 107 340 USD
Remaining due payment: 28 533 USD
50
0.5% · 679 USD
October 2029
Paid to the date: 79.5% · 108 019 USD
Remaining due payment: 27 854 USD
51
0.5% · 679 USD
November 2029
Paid to the date: 80% · 108 699 USD
Remaining due payment: 27 175 USD
52
0.5% · 679 USD
December 2029
Paid to the date: 80.5% · 109 378 USD
Remaining due payment: 26 495 USD
53
0.5% · 679 USD
January 2030
Paid to the date: 81% · 110 057 USD
Remaining due payment: 25 816 USD
54
0.5% · 679 USD
February 2030
Paid to the date: 81.5% · 110 737 USD
Remaining due payment: 25 137 USD
55
0.5% · 679 USD
March 2030
Paid to the date: 82% · 111 416 USD
Remaining due payment: 24 457 USD
56
0.5% · 679 USD
April 2030
Paid to the date: 82.5% · 112 095 USD
Remaining due payment: 23 778 USD
57
0.5% · 679 USD
May 2030
Paid to the date: 83% · 112 775 USD
Remaining due payment: 23 098 USD
58
0.5% · 679 USD
June 2030
Paid to the date: 83.5% · 113 454 USD
Remaining due payment: 22 419 USD
59
0.5% · 679 USD
July 2030
Paid to the date: 84% · 114 134 USD
Remaining due payment: 21 740 USD
60
0.5% · 679 USD
August 2030
Paid to the date: 84.5% · 114 813 USD
Remaining due payment: 21 060 USD
61
0.5% · 679 USD
September 2030
Paid to the date: 85% · 115 492 USD
Remaining due payment: 20 381 USD
62
0.5% · 679 USD
October 2030
Paid to the date: 85.5% · 116 172 USD
Remaining due payment: 19 702 USD
63
0.5% · 679 USD
November 2030
Paid to the date: 86% · 116 851 USD
Remaining due payment: 19 022 USD
64
0.5% · 679 USD
December 2030
Paid to the date: 86.5% · 117 530 USD
Remaining due payment: 18 343 USD
65
0.5% · 679 USD
January 2031
Paid to the date: 87% · 118 210 USD
Remaining due payment: 17 664 USD
66
0.5% · 679 USD
February 2031
Paid to the date: 87.5% · 118 889 USD
Remaining due payment: 16 984 USD
67
0.5% · 679 USD
March 2031
Paid to the date: 88% · 119 568 USD
Remaining due payment: 16 305 USD
68
0.5% · 679 USD
April 2031
Paid to the date: 88.5% · 120 248 USD
Remaining due payment: 15 625 USD
69
0.5% · 679 USD
May 2031
Paid to the date: 89% · 120 927 USD
Remaining due payment: 14 946 USD
70
0.5% · 679 USD
June 2031
Paid to the date: 89.5% · 121 607 USD
Remaining due payment: 14 267 USD
71
0.5% · 679 USD
July 2031
Paid to the date: 90% · 122 286 USD
Remaining due payment: 13 587 USD
72
0.5% · 679 USD
August 2031
Paid to the date: 90.5% · 122 965 USD
Remaining due payment: 12 908 USD
73
0.5% · 679 USD
September 2031
Paid to the date: 91% · 123 645 USD
Remaining due payment: 12 229 USD
74
0.5% · 679 USD
October 2031
Paid to the date: 91.5% · 124 324 USD
Remaining due payment: 11 549 USD
75
0.5% · 679 USD
November 2031
Paid to the date: 92% · 125 003 USD
Remaining due payment: 10 870 USD
76
0.5% · 679 USD
December 2031
Paid to the date: 92.5% · 125 683 USD
Remaining due payment: 10 190 USD
77
0.5% · 679 USD
January 2032
Paid to the date: 93% · 126 362 USD
Remaining due payment: 9 511 USD
78
0.5% · 679 USD
February 2032
Paid to the date: 93.5% · 127 041 USD
Remaining due payment: 8 832 USD
79
0.5% · 679 USD
March 2032
Paid to the date: 94% · 127 721 USD
Remaining due payment: 8 152 USD
80
0.5% · 679 USD
April 2032
Paid to the date: 94.5% · 128 400 USD
Remaining due payment: 7 473 USD
81
0.5% · 679 USD
May 2032
Paid to the date: 95% · 129 080 USD
Remaining due payment: 6 794 USD
82
0.5% · 679 USD
June 2032
Paid to the date: 95.5% · 129 759 USD
Remaining due payment: 6 114 USD
83
0.5% · 679 USD
July 2032
Paid to the date: 96% · 130 438 USD
Remaining due payment: 5 435 USD
84
0.5% · 679 USD
August 2032
Paid to the date: 96.5% · 131 118 USD
Remaining due payment: 4 756 USD
85
0.5% · 679 USD
September 2032
Paid to the date: 97% · 131 797 USD
Remaining due payment: 4 076 USD
86
0.5% · 679 USD
October 2032
Paid to the date: 97.5% · 132 476 USD
Remaining due payment: 3 397 USD
87
0.5% · 679 USD
November 2032
Paid to the date: 98% · 133 156 USD
Remaining due payment: 2 717 USD
88
0.5% · 679 USD
December 2032
Paid to the date: 98.5% · 133 835 USD
Remaining due payment: 2 038 USD
89
0.5% · 679 USD
January 2033
Paid to the date: 99% · 134 515 USD
Remaining due payment: 1 359 USD
90
0.5% · 679 USD
February 2033
Paid to the date: 99.5% · 135 194 USD
Remaining due payment: 679 USD
91
0.5% · 679 USD
March 2033
Paid to the date: 100% · 135 873 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use