Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project

About

EX-203614605 - Ibiza - SAMANA

Unit type:
Price: 708182.0 AED
Area: 585.0 sqft (54.35 sqm)
Views:
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 38 567 USD
At reservation · September 2025
Paid to the date: 20% · 38 567 USD
Remaining due payment: 154 267 USD
2
1% · 1 928 USD
October 2025
Paid to the date: 21% · 40 495 USD
Remaining due payment: 152 339 USD
3
1% · 1 928 USD
November 2025
Paid to the date: 22% · 42 423 USD
Remaining due payment: 150 410 USD
4
1% · 1 928 USD
December 2025
Paid to the date: 23% · 44 352 USD
Remaining due payment: 148 482 USD
5
1% · 1 928 USD
January 2026
Paid to the date: 24% · 46 280 USD
Remaining due payment: 146 554 USD
6
1% · 1 928 USD
February 2026
Paid to the date: 25% · 48 208 USD
Remaining due payment: 144 625 USD
7
1% · 1 928 USD
March 2026
Paid to the date: 26% · 50 137 USD
Remaining due payment: 142 697 USD
8
1% · 1 928 USD
April 2026
Paid to the date: 27% · 52 065 USD
Remaining due payment: 140 768 USD
9
1% · 1 928 USD
May 2026
Paid to the date: 28% · 53 993 USD
Remaining due payment: 138 840 USD
10
1% · 1 928 USD
June 2026
Paid to the date: 29% · 55 922 USD
Remaining due payment: 136 912 USD
11
1% · 1 928 USD
July 2026
Paid to the date: 30% · 57 850 USD
Remaining due payment: 134 983 USD
Resale is available
12
10% · 19 283 USD
August 2026
Paid to the date: 40% · 77 133 USD
Remaining due payment: 115 700 USD
13
1% · 1 928 USD
September 2026
Paid to the date: 41% · 79 062 USD
Remaining due payment: 113 772 USD
14
1% · 1 928 USD
October 2026
Paid to the date: 42% · 80 990 USD
Remaining due payment: 111 843 USD
15
1% · 1 928 USD
November 2026
Paid to the date: 43% · 82 918 USD
Remaining due payment: 109 915 USD
16
1% · 1 928 USD
December 2026
Paid to the date: 44% · 84 847 USD
Remaining due payment: 107 987 USD
17
1% · 1 928 USD
January 2027
Paid to the date: 45% · 86 775 USD
Remaining due payment: 106 058 USD
18
5% · 9 642 USD
February 2027
Paid to the date: 50% · 96 417 USD
Remaining due payment: 96 417 USD
19
1% · 1 928 USD
March 2027
Paid to the date: 51% · 98 345 USD
Remaining due payment: 94 488 USD
20
1% · 1 928 USD
April 2027
Paid to the date: 52% · 100 273 USD
Remaining due payment: 92 560 USD
21
1% · 1 928 USD
May 2027
Paid to the date: 53% · 102 202 USD
Remaining due payment: 90 632 USD
22
1% · 1 928 USD
June 2027
Paid to the date: 54% · 104 130 USD
Remaining due payment: 88 703 USD
23
1% · 1 928 USD
July 2027
Paid to the date: 55% · 106 058 USD
Remaining due payment: 86 775 USD
24
1% · 1 928 USD
August 2027
Paid to the date: 56% · 107 987 USD
Remaining due payment: 84 847 USD
25
1% · 1 928 USD
September 2027
Paid to the date: 57% · 109 915 USD
Remaining due payment: 82 918 USD
26
1% · 1 928 USD
October 2027
Paid to the date: 58% · 111 843 USD
Remaining due payment: 80 990 USD
27
1% · 1 928 USD
November 2027
Paid to the date: 59% · 113 772 USD
Remaining due payment: 79 062 USD
28
1% · 1 928 USD
December 2027
Paid to the date: 60% · 115 700 USD
Remaining due payment: 77 133 USD
29
1% · 1 928 USD
January 2028
Paid to the date: 61% · 117 628 USD
Remaining due payment: 75 205 USD
30
1% · 1 928 USD
February 2028
Paid to the date: 62% · 119 557 USD
Remaining due payment: 73 277 USD
31
1% · 1 928 USD
March 2028
Paid to the date: 63% · 121 485 USD
Remaining due payment: 71 348 USD
32
1% · 1 928 USD
April 2028
Paid to the date: 64% · 123 413 USD
Remaining due payment: 69 420 USD
33
1% · 1 928 USD
May 2028
Paid to the date: 65% · 125 342 USD
Remaining due payment: 67 492 USD
34
1% · 1 928 USD
June 2028
Paid to the date: 66% · 127 270 USD
Remaining due payment: 65 563 USD
35
1% · 1 928 USD
July 2028
Paid to the date: 67% · 129 198 USD
Remaining due payment: 63 635 USD
36
1% · 1 928 USD
August 2028
Paid to the date: 68% · 131 127 USD
Remaining due payment: 61 707 USD
37
1% · 1 928 USD
September 2028
Paid to the date: 69% · 133 055 USD
Remaining due payment: 59 778 USD
38
1% · 1 928 USD
October 2028
Paid to the date: 70% · 134 983 USD
Remaining due payment: 57 850 USD
39
1% · 1 928 USD
November 2028
Paid to the date: 71% · 136 912 USD
Remaining due payment: 55 922 USD
40
1% · 1 928 USD
December 2028
Paid to the date: 72% · 138 840 USD
Remaining due payment: 53 993 USD
41
1% · 1 928 USD
January 2029
Paid to the date: 73% · 140 768 USD
Remaining due payment: 52 065 USD
42
1% · 1 928 USD
February 2029
Paid to the date: 74% · 142 697 USD
Remaining due payment: 50 137 USD
43
1% · 1 928 USD
March 2029
Paid to the date: 75% · 144 625 USD
Remaining due payment: 48 208 USD
44
1% · 1 928 USD
April 2029
Paid to the date: 76% · 146 554 USD
Remaining due payment: 46 280 USD
45
1% · 1 928 USD
May 2029
Paid to the date: 77% · 148 482 USD
Remaining due payment: 44 352 USD
46
0.5% · 964 USD
June 2029
Paid to the date: 77.5% · 149 446 USD
Remaining due payment: 43 388 USD
47
0.5% · 964 USD
July 2029
Paid to the date: 78% · 150 410 USD
Remaining due payment: 42 423 USD
48
0.5% · 964 USD
August 2029
Paid to the date: 78.5% · 151 374 USD
Remaining due payment: 41 459 USD
49
0.5% · 964 USD
September 2029
Paid to the date: 79% · 152 339 USD
Remaining due payment: 40 495 USD
50
0.5% · 964 USD
October 2029
Paid to the date: 79.5% · 153 303 USD
Remaining due payment: 39 531 USD
51
0.5% · 964 USD
November 2029
Paid to the date: 80% · 154 267 USD
Remaining due payment: 38 567 USD
52
0.5% · 964 USD
December 2029
Paid to the date: 80.5% · 155 231 USD
Remaining due payment: 37 603 USD
53
0.5% · 964 USD
January 2030
Paid to the date: 81% · 156 195 USD
Remaining due payment: 36 638 USD
54
0.5% · 964 USD
February 2030
Paid to the date: 81.5% · 157 159 USD
Remaining due payment: 35 674 USD
55
0.5% · 964 USD
March 2030
Paid to the date: 82% · 158 124 USD
Remaining due payment: 34 710 USD
56
0.5% · 964 USD
April 2030
Paid to the date: 82.5% · 159 088 USD
Remaining due payment: 33 746 USD
57
0.5% · 964 USD
May 2030
Paid to the date: 83% · 160 052 USD
Remaining due payment: 32 782 USD
58
0.5% · 964 USD
June 2030
Paid to the date: 83.5% · 161 016 USD
Remaining due payment: 31 818 USD
59
0.5% · 964 USD
July 2030
Paid to the date: 84% · 161 980 USD
Remaining due payment: 30 853 USD
60
0.5% · 964 USD
August 2030
Paid to the date: 84.5% · 162 944 USD
Remaining due payment: 29 889 USD
61
0.5% · 964 USD
September 2030
Paid to the date: 85% · 163 909 USD
Remaining due payment: 28 925 USD
62
0.5% · 964 USD
October 2030
Paid to the date: 85.5% · 164 873 USD
Remaining due payment: 27 961 USD
63
0.5% · 964 USD
November 2030
Paid to the date: 86% · 165 837 USD
Remaining due payment: 26 997 USD
64
0.5% · 964 USD
December 2030
Paid to the date: 86.5% · 166 801 USD
Remaining due payment: 26 033 USD
65
0.5% · 964 USD
January 2031
Paid to the date: 87% · 167 765 USD
Remaining due payment: 25 068 USD
66
0.5% · 964 USD
February 2031
Paid to the date: 87.5% · 168 729 USD
Remaining due payment: 24 104 USD
67
0.5% · 964 USD
March 2031
Paid to the date: 88% · 169 694 USD
Remaining due payment: 23 140 USD
68
0.5% · 964 USD
April 2031
Paid to the date: 88.5% · 170 658 USD
Remaining due payment: 22 176 USD
69
0.5% · 964 USD
May 2031
Paid to the date: 89% · 171 622 USD
Remaining due payment: 21 212 USD
70
0.5% · 964 USD
June 2031
Paid to the date: 89.5% · 172 586 USD
Remaining due payment: 20 248 USD
71
0.5% · 964 USD
July 2031
Paid to the date: 90% · 173 550 USD
Remaining due payment: 19 283 USD
72
0.5% · 964 USD
August 2031
Paid to the date: 90.5% · 174 514 USD
Remaining due payment: 18 319 USD
73
0.5% · 964 USD
September 2031
Paid to the date: 91% · 175 479 USD
Remaining due payment: 17 355 USD
74
0.5% · 964 USD
October 2031
Paid to the date: 91.5% · 176 443 USD
Remaining due payment: 16 391 USD
75
0.5% · 964 USD
November 2031
Paid to the date: 92% · 177 407 USD
Remaining due payment: 15 427 USD
76
0.5% · 964 USD
December 2031
Paid to the date: 92.5% · 178 371 USD
Remaining due payment: 14 463 USD
77
0.5% · 964 USD
January 2032
Paid to the date: 93% · 179 335 USD
Remaining due payment: 13 498 USD
78
0.5% · 964 USD
February 2032
Paid to the date: 93.5% · 180 299 USD
Remaining due payment: 12 534 USD
79
0.5% · 964 USD
March 2032
Paid to the date: 94% · 181 264 USD
Remaining due payment: 11 570 USD
80
0.5% · 964 USD
April 2032
Paid to the date: 94.5% · 182 228 USD
Remaining due payment: 10 606 USD
81
0.5% · 964 USD
May 2032
Paid to the date: 95% · 183 192 USD
Remaining due payment: 9 642 USD
82
0.5% · 964 USD
June 2032
Paid to the date: 95.5% · 184 156 USD
Remaining due payment: 8 678 USD
83
0.5% · 964 USD
July 2032
Paid to the date: 96% · 185 120 USD
Remaining due payment: 7 713 USD
84
0.5% · 964 USD
August 2032
Paid to the date: 96.5% · 186 084 USD
Remaining due payment: 6 749 USD
85
0.5% · 964 USD
September 2032
Paid to the date: 97% · 187 049 USD
Remaining due payment: 5 785 USD
86
0.5% · 964 USD
October 2032
Paid to the date: 97.5% · 188 013 USD
Remaining due payment: 4 821 USD
87
0.5% · 964 USD
November 2032
Paid to the date: 98% · 188 977 USD
Remaining due payment: 3 857 USD
88
0.5% · 964 USD
December 2032
Paid to the date: 98.5% · 189 941 USD
Remaining due payment: 2 893 USD
89
0.5% · 964 USD
January 2033
Paid to the date: 99% · 190 905 USD
Remaining due payment: 1 928 USD
90
0.5% · 964 USD
February 2033
Paid to the date: 99.5% · 191 869 USD
Remaining due payment: 964 USD
91
0.5% · 964 USD
March 2033
Paid to the date: 100% · 192 834 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use