Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project

About

EX-20609d314 - Ibiza - SAMANA

Unit type:
Price: 685000.0 AED
Area: 605.0 sqft (56.21 sqm)
Views:
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 37 304 USD
At reservation · September 2025
Paid to the date: 20% · 37 304 USD
Remaining due payment: 149 217 USD
2
1% · 1 865 USD
October 2025
Paid to the date: 21% · 39 169 USD
Remaining due payment: 147 352 USD
3
1% · 1 865 USD
November 2025
Paid to the date: 22% · 41 035 USD
Remaining due payment: 145 487 USD
4
1% · 1 865 USD
December 2025
Paid to the date: 23% · 42 900 USD
Remaining due payment: 143 621 USD
5
1% · 1 865 USD
January 2026
Paid to the date: 24% · 44 765 USD
Remaining due payment: 141 756 USD
6
1% · 1 865 USD
February 2026
Paid to the date: 25% · 46 630 USD
Remaining due payment: 139 891 USD
7
1% · 1 865 USD
March 2026
Paid to the date: 26% · 48 496 USD
Remaining due payment: 138 026 USD
8
1% · 1 865 USD
April 2026
Paid to the date: 27% · 50 361 USD
Remaining due payment: 136 161 USD
9
1% · 1 865 USD
May 2026
Paid to the date: 28% · 52 226 USD
Remaining due payment: 134 295 USD
10
1% · 1 865 USD
June 2026
Paid to the date: 29% · 54 091 USD
Remaining due payment: 132 430 USD
11
1% · 1 865 USD
July 2026
Paid to the date: 30% · 55 956 USD
Remaining due payment: 130 565 USD
Resale is available
12
10% · 18 652 USD
August 2026
Paid to the date: 40% · 74 609 USD
Remaining due payment: 111 913 USD
13
1% · 1 865 USD
September 2026
Paid to the date: 41% · 76 474 USD
Remaining due payment: 110 048 USD
14
1% · 1 865 USD
October 2026
Paid to the date: 42% · 78 339 USD
Remaining due payment: 108 182 USD
15
1% · 1 865 USD
November 2026
Paid to the date: 43% · 80 204 USD
Remaining due payment: 106 317 USD
16
1% · 1 865 USD
December 2026
Paid to the date: 44% · 82 069 USD
Remaining due payment: 104 452 USD
17
1% · 1 865 USD
January 2027
Paid to the date: 45% · 83 935 USD
Remaining due payment: 102 587 USD
18
5% · 9 326 USD
February 2027
Paid to the date: 50% · 93 261 USD
Remaining due payment: 93 261 USD
19
1% · 1 865 USD
March 2027
Paid to the date: 51% · 95 126 USD
Remaining due payment: 91 395 USD
20
1% · 1 865 USD
April 2027
Paid to the date: 52% · 96 991 USD
Remaining due payment: 89 530 USD
21
1% · 1 865 USD
May 2027
Paid to the date: 53% · 98 856 USD
Remaining due payment: 87 665 USD
22
1% · 1 865 USD
June 2027
Paid to the date: 54% · 100 721 USD
Remaining due payment: 85 800 USD
23
1% · 1 865 USD
July 2027
Paid to the date: 55% · 102 587 USD
Remaining due payment: 83 935 USD
24
1% · 1 865 USD
August 2027
Paid to the date: 56% · 104 452 USD
Remaining due payment: 82 069 USD
25
1% · 1 865 USD
September 2027
Paid to the date: 57% · 106 317 USD
Remaining due payment: 80 204 USD
26
1% · 1 865 USD
October 2027
Paid to the date: 58% · 108 182 USD
Remaining due payment: 78 339 USD
27
1% · 1 865 USD
November 2027
Paid to the date: 59% · 110 048 USD
Remaining due payment: 76 474 USD
28
1% · 1 865 USD
December 2027
Paid to the date: 60% · 111 913 USD
Remaining due payment: 74 608 USD
29
1% · 1 865 USD
January 2028
Paid to the date: 61% · 113 778 USD
Remaining due payment: 72 743 USD
30
1% · 1 865 USD
February 2028
Paid to the date: 62% · 115 643 USD
Remaining due payment: 70 878 USD
31
1% · 1 865 USD
March 2028
Paid to the date: 63% · 117 508 USD
Remaining due payment: 69 013 USD
32
1% · 1 865 USD
April 2028
Paid to the date: 64% · 119 374 USD
Remaining due payment: 67 148 USD
33
1% · 1 865 USD
May 2028
Paid to the date: 65% · 121 239 USD
Remaining due payment: 65 282 USD
34
1% · 1 865 USD
June 2028
Paid to the date: 66% · 123 104 USD
Remaining due payment: 63 417 USD
35
1% · 1 865 USD
July 2028
Paid to the date: 67% · 124 969 USD
Remaining due payment: 61 552 USD
36
1% · 1 865 USD
August 2028
Paid to the date: 68% · 126 834 USD
Remaining due payment: 59 687 USD
37
1% · 1 865 USD
September 2028
Paid to the date: 69% · 128 700 USD
Remaining due payment: 57 822 USD
38
1% · 1 865 USD
October 2028
Paid to the date: 70% · 130 565 USD
Remaining due payment: 55 956 USD
39
1% · 1 865 USD
November 2028
Paid to the date: 71% · 132 430 USD
Remaining due payment: 54 091 USD
40
1% · 1 865 USD
December 2028
Paid to the date: 72% · 134 295 USD
Remaining due payment: 52 226 USD
41
1% · 1 865 USD
January 2029
Paid to the date: 73% · 136 161 USD
Remaining due payment: 50 361 USD
42
1% · 1 865 USD
February 2029
Paid to the date: 74% · 138 026 USD
Remaining due payment: 48 496 USD
43
1% · 1 865 USD
March 2029
Paid to the date: 75% · 139 891 USD
Remaining due payment: 46 630 USD
44
1% · 1 865 USD
April 2029
Paid to the date: 76% · 141 756 USD
Remaining due payment: 44 765 USD
45
1% · 1 865 USD
May 2029
Paid to the date: 77% · 143 621 USD
Remaining due payment: 42 900 USD
46
0.5% · 933 USD
June 2029
Paid to the date: 77.5% · 144 554 USD
Remaining due payment: 41 967 USD
47
0.5% · 933 USD
July 2029
Paid to the date: 78% · 145 487 USD
Remaining due payment: 41 035 USD
48
0.5% · 933 USD
August 2029
Paid to the date: 78.5% · 146 419 USD
Remaining due payment: 40 102 USD
49
0.5% · 933 USD
September 2029
Paid to the date: 79% · 147 352 USD
Remaining due payment: 39 169 USD
50
0.5% · 933 USD
October 2029
Paid to the date: 79.5% · 148 284 USD
Remaining due payment: 38 237 USD
51
0.5% · 933 USD
November 2029
Paid to the date: 80% · 149 217 USD
Remaining due payment: 37 304 USD
52
0.5% · 933 USD
December 2029
Paid to the date: 80.5% · 150 150 USD
Remaining due payment: 36 372 USD
53
0.5% · 933 USD
January 2030
Paid to the date: 81% · 151 082 USD
Remaining due payment: 35 439 USD
54
0.5% · 933 USD
February 2030
Paid to the date: 81.5% · 152 015 USD
Remaining due payment: 34 506 USD
55
0.5% · 933 USD
March 2030
Paid to the date: 82% · 152 947 USD
Remaining due payment: 33 574 USD
56
0.5% · 933 USD
April 2030
Paid to the date: 82.5% · 153 880 USD
Remaining due payment: 32 641 USD
57
0.5% · 933 USD
May 2030
Paid to the date: 83% · 154 813 USD
Remaining due payment: 31 709 USD
58
0.5% · 933 USD
June 2030
Paid to the date: 83.5% · 155 745 USD
Remaining due payment: 30 776 USD
59
0.5% · 933 USD
July 2030
Paid to the date: 84% · 156 678 USD
Remaining due payment: 29 843 USD
60
0.5% · 933 USD
August 2030
Paid to the date: 84.5% · 157 610 USD
Remaining due payment: 28 911 USD
61
0.5% · 933 USD
September 2030
Paid to the date: 85% · 158 543 USD
Remaining due payment: 27 978 USD
62
0.5% · 933 USD
October 2030
Paid to the date: 85.5% · 159 476 USD
Remaining due payment: 27 046 USD
63
0.5% · 933 USD
November 2030
Paid to the date: 86% · 160 408 USD
Remaining due payment: 26 113 USD
64
0.5% · 933 USD
December 2030
Paid to the date: 86.5% · 161 341 USD
Remaining due payment: 25 180 USD
65
0.5% · 933 USD
January 2031
Paid to the date: 87% · 162 273 USD
Remaining due payment: 24 248 USD
66
0.5% · 933 USD
February 2031
Paid to the date: 87.5% · 163 206 USD
Remaining due payment: 23 315 USD
67
0.5% · 933 USD
March 2031
Paid to the date: 88% · 164 139 USD
Remaining due payment: 22 383 USD
68
0.5% · 933 USD
April 2031
Paid to the date: 88.5% · 165 071 USD
Remaining due payment: 21 450 USD
69
0.5% · 933 USD
May 2031
Paid to the date: 89% · 166 004 USD
Remaining due payment: 20 517 USD
70
0.5% · 933 USD
June 2031
Paid to the date: 89.5% · 166 937 USD
Remaining due payment: 19 585 USD
71
0.5% · 933 USD
July 2031
Paid to the date: 90% · 167 869 USD
Remaining due payment: 18 652 USD
72
0.5% · 933 USD
August 2031
Paid to the date: 90.5% · 168 802 USD
Remaining due payment: 17 720 USD
73
0.5% · 933 USD
September 2031
Paid to the date: 91% · 169 734 USD
Remaining due payment: 16 787 USD
74
0.5% · 933 USD
October 2031
Paid to the date: 91.5% · 170 667 USD
Remaining due payment: 15 854 USD
75
0.5% · 933 USD
November 2031
Paid to the date: 92% · 171 600 USD
Remaining due payment: 14 922 USD
76
0.5% · 933 USD
December 2031
Paid to the date: 92.5% · 172 532 USD
Remaining due payment: 13 989 USD
77
0.5% · 933 USD
January 2032
Paid to the date: 93% · 173 465 USD
Remaining due payment: 13 056 USD
78
0.5% · 933 USD
February 2032
Paid to the date: 93.5% · 174 397 USD
Remaining due payment: 12 124 USD
79
0.5% · 933 USD
March 2032
Paid to the date: 94% · 175 330 USD
Remaining due payment: 11 191 USD
80
0.5% · 933 USD
April 2032
Paid to the date: 94.5% · 176 263 USD
Remaining due payment: 10 259 USD
81
0.5% · 933 USD
May 2032
Paid to the date: 95% · 177 195 USD
Remaining due payment: 9 326 USD
82
0.5% · 933 USD
June 2032
Paid to the date: 95.5% · 178 128 USD
Remaining due payment: 8 393 USD
83
0.5% · 933 USD
July 2032
Paid to the date: 96% · 179 060 USD
Remaining due payment: 7 461 USD
84
0.5% · 933 USD
August 2032
Paid to the date: 96.5% · 179 993 USD
Remaining due payment: 6 528 USD
85
0.5% · 933 USD
September 2032
Paid to the date: 97% · 180 926 USD
Remaining due payment: 5 596 USD
86
0.5% · 933 USD
October 2032
Paid to the date: 97.5% · 181 858 USD
Remaining due payment: 4 663 USD
87
0.5% · 933 USD
November 2032
Paid to the date: 98% · 182 791 USD
Remaining due payment: 3 730 USD
88
0.5% · 933 USD
December 2032
Paid to the date: 98.5% · 183 723 USD
Remaining due payment: 2 798 USD
89
0.5% · 933 USD
January 2033
Paid to the date: 99% · 184 656 USD
Remaining due payment: 1 865 USD
90
0.5% · 933 USD
February 2033
Paid to the date: 99.5% · 185 589 USD
Remaining due payment: 933 USD
91
0.5% · 933 USD
March 2033
Paid to the date: 100% · 186 521 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use