Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project

About

EX-209c6ac03 - Ibiza - SAMANA

Unit type:
Price: 621800.0 AED
Area: 780.0 sqft (72.46 sqm)
Views:
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 33 862 USD
At reservation · September 2025
Paid to the date: 20% · 33 862 USD
Remaining due payment: 135 450 USD
2
1% · 1 693 USD
October 2025
Paid to the date: 21% · 35 556 USD
Remaining due payment: 133 757 USD
3
1% · 1 693 USD
November 2025
Paid to the date: 22% · 37 249 USD
Remaining due payment: 132 064 USD
4
1% · 1 693 USD
December 2025
Paid to the date: 23% · 38 942 USD
Remaining due payment: 130 370 USD
5
1% · 1 693 USD
January 2026
Paid to the date: 24% · 40 635 USD
Remaining due payment: 128 677 USD
6
1% · 1 693 USD
February 2026
Paid to the date: 25% · 42 328 USD
Remaining due payment: 126 984 USD
7
1% · 1 693 USD
March 2026
Paid to the date: 26% · 44 021 USD
Remaining due payment: 125 291 USD
8
1% · 1 693 USD
April 2026
Paid to the date: 27% · 45 714 USD
Remaining due payment: 123 598 USD
9
1% · 1 693 USD
May 2026
Paid to the date: 28% · 47 407 USD
Remaining due payment: 121 905 USD
10
1% · 1 693 USD
June 2026
Paid to the date: 29% · 49 101 USD
Remaining due payment: 120 212 USD
11
1% · 1 693 USD
July 2026
Paid to the date: 30% · 50 794 USD
Remaining due payment: 118 519 USD
Resale is available
12
10% · 16 931 USD
August 2026
Paid to the date: 40% · 67 725 USD
Remaining due payment: 101 587 USD
13
1% · 1 693 USD
September 2026
Paid to the date: 41% · 69 418 USD
Remaining due payment: 99 894 USD
14
1% · 1 693 USD
October 2026
Paid to the date: 42% · 71 111 USD
Remaining due payment: 98 201 USD
15
1% · 1 693 USD
November 2026
Paid to the date: 43% · 72 804 USD
Remaining due payment: 96 508 USD
16
1% · 1 693 USD
December 2026
Paid to the date: 44% · 74 497 USD
Remaining due payment: 94 815 USD
17
1% · 1 693 USD
January 2027
Paid to the date: 45% · 76 191 USD
Remaining due payment: 93 122 USD
18
5% · 8 466 USD
February 2027
Paid to the date: 50% · 84 656 USD
Remaining due payment: 84 656 USD
19
1% · 1 693 USD
March 2027
Paid to the date: 51% · 86 349 USD
Remaining due payment: 82 963 USD
20
1% · 1 693 USD
April 2027
Paid to the date: 52% · 88 042 USD
Remaining due payment: 81 270 USD
21
1% · 1 693 USD
May 2027
Paid to the date: 53% · 89 736 USD
Remaining due payment: 79 577 USD
22
1% · 1 693 USD
June 2027
Paid to the date: 54% · 91 429 USD
Remaining due payment: 77 884 USD
23
1% · 1 693 USD
July 2027
Paid to the date: 55% · 93 122 USD
Remaining due payment: 76 191 USD
24
1% · 1 693 USD
August 2027
Paid to the date: 56% · 94 815 USD
Remaining due payment: 74 497 USD
25
1% · 1 693 USD
September 2027
Paid to the date: 57% · 96 508 USD
Remaining due payment: 72 804 USD
26
1% · 1 693 USD
October 2027
Paid to the date: 58% · 98 201 USD
Remaining due payment: 71 111 USD
27
1% · 1 693 USD
November 2027
Paid to the date: 59% · 99 894 USD
Remaining due payment: 69 418 USD
28
1% · 1 693 USD
December 2027
Paid to the date: 60% · 101 587 USD
Remaining due payment: 67 725 USD
29
1% · 1 693 USD
January 2028
Paid to the date: 61% · 103 280 USD
Remaining due payment: 66 032 USD
30
1% · 1 693 USD
February 2028
Paid to the date: 62% · 104 974 USD
Remaining due payment: 64 339 USD
31
1% · 1 693 USD
March 2028
Paid to the date: 63% · 106 667 USD
Remaining due payment: 62 646 USD
32
1% · 1 693 USD
April 2028
Paid to the date: 64% · 108 360 USD
Remaining due payment: 60 952 USD
33
1% · 1 693 USD
May 2028
Paid to the date: 65% · 110 053 USD
Remaining due payment: 59 259 USD
34
1% · 1 693 USD
June 2028
Paid to the date: 66% · 111 746 USD
Remaining due payment: 57 566 USD
35
1% · 1 693 USD
July 2028
Paid to the date: 67% · 113 439 USD
Remaining due payment: 55 873 USD
36
1% · 1 693 USD
August 2028
Paid to the date: 68% · 115 132 USD
Remaining due payment: 54 180 USD
37
1% · 1 693 USD
September 2028
Paid to the date: 69% · 116 825 USD
Remaining due payment: 52 487 USD
38
1% · 1 693 USD
October 2028
Paid to the date: 70% · 118 519 USD
Remaining due payment: 50 794 USD
39
1% · 1 693 USD
November 2028
Paid to the date: 71% · 120 212 USD
Remaining due payment: 49 101 USD
40
1% · 1 693 USD
December 2028
Paid to the date: 72% · 121 905 USD
Remaining due payment: 47 407 USD
41
1% · 1 693 USD
January 2029
Paid to the date: 73% · 123 598 USD
Remaining due payment: 45 714 USD
42
1% · 1 693 USD
February 2029
Paid to the date: 74% · 125 291 USD
Remaining due payment: 44 021 USD
43
1% · 1 693 USD
March 2029
Paid to the date: 75% · 126 984 USD
Remaining due payment: 42 328 USD
44
1% · 1 693 USD
April 2029
Paid to the date: 76% · 128 677 USD
Remaining due payment: 40 635 USD
45
1% · 1 693 USD
May 2029
Paid to the date: 77% · 130 370 USD
Remaining due payment: 38 942 USD
46
0.5% · 847 USD
June 2029
Paid to the date: 77.5% · 131 217 USD
Remaining due payment: 38 095 USD
47
0.5% · 847 USD
July 2029
Paid to the date: 78% · 132 064 USD
Remaining due payment: 37 249 USD
48
0.5% · 847 USD
August 2029
Paid to the date: 78.5% · 132 910 USD
Remaining due payment: 36 402 USD
49
0.5% · 847 USD
September 2029
Paid to the date: 79% · 133 757 USD
Remaining due payment: 35 556 USD
50
0.5% · 847 USD
October 2029
Paid to the date: 79.5% · 134 603 USD
Remaining due payment: 34 709 USD
51
0.5% · 847 USD
November 2029
Paid to the date: 80% · 135 450 USD
Remaining due payment: 33 862 USD
52
0.5% · 847 USD
December 2029
Paid to the date: 80.5% · 136 296 USD
Remaining due payment: 33 016 USD
53
0.5% · 847 USD
January 2030
Paid to the date: 81% · 137 143 USD
Remaining due payment: 32 169 USD
54
0.5% · 847 USD
February 2030
Paid to the date: 81.5% · 137 990 USD
Remaining due payment: 31 323 USD
55
0.5% · 847 USD
March 2030
Paid to the date: 82% · 138 836 USD
Remaining due payment: 30 476 USD
56
0.5% · 847 USD
April 2030
Paid to the date: 82.5% · 139 683 USD
Remaining due payment: 29 630 USD
57
0.5% · 847 USD
May 2030
Paid to the date: 83% · 140 529 USD
Remaining due payment: 28 783 USD
58
0.5% · 847 USD
June 2030
Paid to the date: 83.5% · 141 376 USD
Remaining due payment: 27 937 USD
59
0.5% · 847 USD
July 2030
Paid to the date: 84% · 142 222 USD
Remaining due payment: 27 090 USD
60
0.5% · 847 USD
August 2030
Paid to the date: 84.5% · 143 069 USD
Remaining due payment: 26 243 USD
61
0.5% · 847 USD
September 2030
Paid to the date: 85% · 143 915 USD
Remaining due payment: 25 397 USD
62
0.5% · 847 USD
October 2030
Paid to the date: 85.5% · 144 762 USD
Remaining due payment: 24 550 USD
63
0.5% · 847 USD
November 2030
Paid to the date: 86% · 145 609 USD
Remaining due payment: 23 704 USD
64
0.5% · 847 USD
December 2030
Paid to the date: 86.5% · 146 455 USD
Remaining due payment: 22 857 USD
65
0.5% · 847 USD
January 2031
Paid to the date: 87% · 147 302 USD
Remaining due payment: 22 011 USD
66
0.5% · 847 USD
February 2031
Paid to the date: 87.5% · 148 148 USD
Remaining due payment: 21 164 USD
67
0.5% · 847 USD
March 2031
Paid to the date: 88% · 148 995 USD
Remaining due payment: 20 317 USD
68
0.5% · 847 USD
April 2031
Paid to the date: 88.5% · 149 841 USD
Remaining due payment: 19 471 USD
69
0.5% · 847 USD
May 2031
Paid to the date: 89% · 150 688 USD
Remaining due payment: 18 624 USD
70
0.5% · 847 USD
June 2031
Paid to the date: 89.5% · 151 534 USD
Remaining due payment: 17 778 USD
71
0.5% · 847 USD
July 2031
Paid to the date: 90% · 152 381 USD
Remaining due payment: 16 931 USD
72
0.5% · 847 USD
August 2031
Paid to the date: 90.5% · 153 228 USD
Remaining due payment: 16 085 USD
73
0.5% · 847 USD
September 2031
Paid to the date: 91% · 154 074 USD
Remaining due payment: 15 238 USD
74
0.5% · 847 USD
October 2031
Paid to the date: 91.5% · 154 921 USD
Remaining due payment: 14 392 USD
75
0.5% · 847 USD
November 2031
Paid to the date: 92% · 155 767 USD
Remaining due payment: 13 545 USD
76
0.5% · 847 USD
December 2031
Paid to the date: 92.5% · 156 614 USD
Remaining due payment: 12 698 USD
77
0.5% · 847 USD
January 2032
Paid to the date: 93% · 157 460 USD
Remaining due payment: 11 852 USD
78
0.5% · 847 USD
February 2032
Paid to the date: 93.5% · 158 307 USD
Remaining due payment: 11 005 USD
79
0.5% · 847 USD
March 2032
Paid to the date: 94% · 159 154 USD
Remaining due payment: 10 159 USD
80
0.5% · 847 USD
April 2032
Paid to the date: 94.5% · 160 000 USD
Remaining due payment: 9 312 USD
81
0.5% · 847 USD
May 2032
Paid to the date: 95% · 160 847 USD
Remaining due payment: 8 466 USD
82
0.5% · 847 USD
June 2032
Paid to the date: 95.5% · 161 693 USD
Remaining due payment: 7 619 USD
83
0.5% · 847 USD
July 2032
Paid to the date: 96% · 162 540 USD
Remaining due payment: 6 772 USD
84
0.5% · 847 USD
August 2032
Paid to the date: 96.5% · 163 386 USD
Remaining due payment: 5 926 USD
85
0.5% · 847 USD
September 2032
Paid to the date: 97% · 164 233 USD
Remaining due payment: 5 079 USD
86
0.5% · 847 USD
October 2032
Paid to the date: 97.5% · 165 079 USD
Remaining due payment: 4 233 USD
87
0.5% · 847 USD
November 2032
Paid to the date: 98% · 165 926 USD
Remaining due payment: 3 386 USD
88
0.5% · 847 USD
December 2032
Paid to the date: 98.5% · 166 773 USD
Remaining due payment: 2 540 USD
89
0.5% · 847 USD
January 2033
Paid to the date: 99% · 167 619 USD
Remaining due payment: 1 693 USD
90
0.5% · 847 USD
February 2033
Paid to the date: 99.5% · 168 466 USD
Remaining due payment: 847 USD
91
0.5% · 847 USD
March 2033
Paid to the date: 100% · 169 312 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use