Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project

About

EX-212299042 - Ibiza - SAMANA

Unit type:
Price: 849200.0 AED
Area: 1350.0 sqft (125.42 sqm)
Views:
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 46 246 USD
At reservation · September 2025
Paid to the date: 20% · 46 246 USD
Remaining due payment: 184 986 USD
2
1% · 2 312 USD
October 2025
Paid to the date: 21% · 48 559 USD
Remaining due payment: 182 673 USD
3
1% · 2 312 USD
November 2025
Paid to the date: 22% · 50 871 USD
Remaining due payment: 180 361 USD
4
1% · 2 312 USD
December 2025
Paid to the date: 23% · 53 183 USD
Remaining due payment: 178 049 USD
5
1% · 2 312 USD
January 2026
Paid to the date: 24% · 55 496 USD
Remaining due payment: 175 736 USD
6
1% · 2 312 USD
February 2026
Paid to the date: 25% · 57 808 USD
Remaining due payment: 173 424 USD
7
1% · 2 312 USD
March 2026
Paid to the date: 26% · 60 120 USD
Remaining due payment: 171 112 USD
8
1% · 2 312 USD
April 2026
Paid to the date: 27% · 62 433 USD
Remaining due payment: 168 799 USD
9
1% · 2 312 USD
May 2026
Paid to the date: 28% · 64 745 USD
Remaining due payment: 166 487 USD
10
1% · 2 312 USD
June 2026
Paid to the date: 29% · 67 057 USD
Remaining due payment: 164 175 USD
11
1% · 2 312 USD
July 2026
Paid to the date: 30% · 69 370 USD
Remaining due payment: 161 862 USD
Resale is available
12
10% · 23 123 USD
August 2026
Paid to the date: 40% · 92 493 USD
Remaining due payment: 138 739 USD
13
1% · 2 312 USD
September 2026
Paid to the date: 41% · 94 805 USD
Remaining due payment: 136 427 USD
14
1% · 2 312 USD
October 2026
Paid to the date: 42% · 97 117 USD
Remaining due payment: 134 114 USD
15
1% · 2 312 USD
November 2026
Paid to the date: 43% · 99 430 USD
Remaining due payment: 131 802 USD
16
1% · 2 312 USD
December 2026
Paid to the date: 44% · 101 742 USD
Remaining due payment: 129 490 USD
17
1% · 2 312 USD
January 2027
Paid to the date: 45% · 104 054 USD
Remaining due payment: 127 178 USD
18
5% · 11 562 USD
February 2027
Paid to the date: 50% · 115 616 USD
Remaining due payment: 115 616 USD
19
1% · 2 312 USD
March 2027
Paid to the date: 51% · 117 928 USD
Remaining due payment: 113 304 USD
20
1% · 2 312 USD
April 2027
Paid to the date: 52% · 120 241 USD
Remaining due payment: 110 991 USD
21
1% · 2 312 USD
May 2027
Paid to the date: 53% · 122 553 USD
Remaining due payment: 108 679 USD
22
1% · 2 312 USD
June 2027
Paid to the date: 54% · 124 865 USD
Remaining due payment: 106 367 USD
23
1% · 2 312 USD
July 2027
Paid to the date: 55% · 127 178 USD
Remaining due payment: 104 054 USD
24
1% · 2 312 USD
August 2027
Paid to the date: 56% · 129 490 USD
Remaining due payment: 101 742 USD
25
1% · 2 312 USD
September 2027
Paid to the date: 57% · 131 802 USD
Remaining due payment: 99 430 USD
26
1% · 2 312 USD
October 2027
Paid to the date: 58% · 134 114 USD
Remaining due payment: 97 117 USD
27
1% · 2 312 USD
November 2027
Paid to the date: 59% · 136 427 USD
Remaining due payment: 94 805 USD
28
1% · 2 312 USD
December 2027
Paid to the date: 60% · 138 739 USD
Remaining due payment: 92 493 USD
29
1% · 2 312 USD
January 2028
Paid to the date: 61% · 141 051 USD
Remaining due payment: 90 180 USD
30
1% · 2 312 USD
February 2028
Paid to the date: 62% · 143 364 USD
Remaining due payment: 87 868 USD
31
1% · 2 312 USD
March 2028
Paid to the date: 63% · 145 676 USD
Remaining due payment: 85 556 USD
32
1% · 2 312 USD
April 2028
Paid to the date: 64% · 147 988 USD
Remaining due payment: 83 243 USD
33
1% · 2 312 USD
May 2028
Paid to the date: 65% · 150 301 USD
Remaining due payment: 80 931 USD
34
1% · 2 312 USD
June 2028
Paid to the date: 66% · 152 613 USD
Remaining due payment: 78 619 USD
35
1% · 2 312 USD
July 2028
Paid to the date: 67% · 154 925 USD
Remaining due payment: 76 307 USD
36
1% · 2 312 USD
August 2028
Paid to the date: 68% · 157 238 USD
Remaining due payment: 73 994 USD
37
1% · 2 312 USD
September 2028
Paid to the date: 69% · 159 550 USD
Remaining due payment: 71 682 USD
38
1% · 2 312 USD
October 2028
Paid to the date: 70% · 161 862 USD
Remaining due payment: 69 370 USD
39
1% · 2 312 USD
November 2028
Paid to the date: 71% · 164 175 USD
Remaining due payment: 67 057 USD
40
1% · 2 312 USD
December 2028
Paid to the date: 72% · 166 487 USD
Remaining due payment: 64 745 USD
41
1% · 2 312 USD
January 2029
Paid to the date: 73% · 168 799 USD
Remaining due payment: 62 433 USD
42
1% · 2 312 USD
February 2029
Paid to the date: 74% · 171 112 USD
Remaining due payment: 60 120 USD
43
1% · 2 312 USD
March 2029
Paid to the date: 75% · 173 424 USD
Remaining due payment: 57 808 USD
44
1% · 2 312 USD
April 2029
Paid to the date: 76% · 175 736 USD
Remaining due payment: 55 496 USD
45
1% · 2 312 USD
May 2029
Paid to the date: 77% · 178 049 USD
Remaining due payment: 53 183 USD
46
0.5% · 1 156 USD
June 2029
Paid to the date: 77.5% · 179 205 USD
Remaining due payment: 52 027 USD
47
0.5% · 1 156 USD
July 2029
Paid to the date: 78% · 180 361 USD
Remaining due payment: 50 871 USD
48
0.5% · 1 156 USD
August 2029
Paid to the date: 78.5% · 181 517 USD
Remaining due payment: 49 715 USD
49
0.5% · 1 156 USD
September 2029
Paid to the date: 79% · 182 673 USD
Remaining due payment: 48 559 USD
50
0.5% · 1 156 USD
October 2029
Paid to the date: 79.5% · 183 829 USD
Remaining due payment: 47 403 USD
51
0.5% · 1 156 USD
November 2029
Paid to the date: 80% · 184 986 USD
Remaining due payment: 46 246 USD
52
0.5% · 1 156 USD
December 2029
Paid to the date: 80.5% · 186 142 USD
Remaining due payment: 45 090 USD
53
0.5% · 1 156 USD
January 2030
Paid to the date: 81% · 187 298 USD
Remaining due payment: 43 934 USD
54
0.5% · 1 156 USD
February 2030
Paid to the date: 81.5% · 188 454 USD
Remaining due payment: 42 778 USD
55
0.5% · 1 156 USD
March 2030
Paid to the date: 82% · 189 610 USD
Remaining due payment: 41 622 USD
56
0.5% · 1 156 USD
April 2030
Paid to the date: 82.5% · 190 766 USD
Remaining due payment: 40 466 USD
57
0.5% · 1 156 USD
May 2030
Paid to the date: 83% · 191 922 USD
Remaining due payment: 39 309 USD
58
0.5% · 1 156 USD
June 2030
Paid to the date: 83.5% · 193 079 USD
Remaining due payment: 38 153 USD
59
0.5% · 1 156 USD
July 2030
Paid to the date: 84% · 194 235 USD
Remaining due payment: 36 997 USD
60
0.5% · 1 156 USD
August 2030
Paid to the date: 84.5% · 195 391 USD
Remaining due payment: 35 841 USD
61
0.5% · 1 156 USD
September 2030
Paid to the date: 85% · 196 547 USD
Remaining due payment: 34 685 USD
62
0.5% · 1 156 USD
October 2030
Paid to the date: 85.5% · 197 703 USD
Remaining due payment: 33 529 USD
63
0.5% · 1 156 USD
November 2030
Paid to the date: 86% · 198 859 USD
Remaining due payment: 32 372 USD
64
0.5% · 1 156 USD
December 2030
Paid to the date: 86.5% · 200 016 USD
Remaining due payment: 31 216 USD
65
0.5% · 1 156 USD
January 2031
Paid to the date: 87% · 201 172 USD
Remaining due payment: 30 060 USD
66
0.5% · 1 156 USD
February 2031
Paid to the date: 87.5% · 202 328 USD
Remaining due payment: 28 904 USD
67
0.5% · 1 156 USD
March 2031
Paid to the date: 88% · 203 484 USD
Remaining due payment: 27 748 USD
68
0.5% · 1 156 USD
April 2031
Paid to the date: 88.5% · 204 640 USD
Remaining due payment: 26 592 USD
69
0.5% · 1 156 USD
May 2031
Paid to the date: 89% · 205 796 USD
Remaining due payment: 25 436 USD
70
0.5% · 1 156 USD
June 2031
Paid to the date: 89.5% · 206 953 USD
Remaining due payment: 24 279 USD
71
0.5% · 1 156 USD
July 2031
Paid to the date: 90% · 208 109 USD
Remaining due payment: 23 123 USD
72
0.5% · 1 156 USD
August 2031
Paid to the date: 90.5% · 209 265 USD
Remaining due payment: 21 967 USD
73
0.5% · 1 156 USD
September 2031
Paid to the date: 91% · 210 421 USD
Remaining due payment: 20 811 USD
74
0.5% · 1 156 USD
October 2031
Paid to the date: 91.5% · 211 577 USD
Remaining due payment: 19 655 USD
75
0.5% · 1 156 USD
November 2031
Paid to the date: 92% · 212 733 USD
Remaining due payment: 18 499 USD
76
0.5% · 1 156 USD
December 2031
Paid to the date: 92.5% · 213 889 USD
Remaining due payment: 17 342 USD
77
0.5% · 1 156 USD
January 2032
Paid to the date: 93% · 215 046 USD
Remaining due payment: 16 186 USD
78
0.5% · 1 156 USD
February 2032
Paid to the date: 93.5% · 216 202 USD
Remaining due payment: 15 030 USD
79
0.5% · 1 156 USD
March 2032
Paid to the date: 94% · 217 358 USD
Remaining due payment: 13 874 USD
80
0.5% · 1 156 USD
April 2032
Paid to the date: 94.5% · 218 514 USD
Remaining due payment: 12 718 USD
81
0.5% · 1 156 USD
May 2032
Paid to the date: 95% · 219 670 USD
Remaining due payment: 11 562 USD
82
0.5% · 1 156 USD
June 2032
Paid to the date: 95.5% · 220 826 USD
Remaining due payment: 10 405 USD
83
0.5% · 1 156 USD
July 2032
Paid to the date: 96% · 221 983 USD
Remaining due payment: 9 249 USD
84
0.5% · 1 156 USD
August 2032
Paid to the date: 96.5% · 223 139 USD
Remaining due payment: 8 093 USD
85
0.5% · 1 156 USD
September 2032
Paid to the date: 97% · 224 295 USD
Remaining due payment: 6 937 USD
86
0.5% · 1 156 USD
October 2032
Paid to the date: 97.5% · 225 451 USD
Remaining due payment: 5 781 USD
87
0.5% · 1 156 USD
November 2032
Paid to the date: 98% · 226 607 USD
Remaining due payment: 4 625 USD
88
0.5% · 1 156 USD
December 2032
Paid to the date: 98.5% · 227 763 USD
Remaining due payment: 3 468 USD
89
0.5% · 1 156 USD
January 2033
Paid to the date: 99% · 228 920 USD
Remaining due payment: 2 312 USD
90
0.5% · 1 156 USD
February 2033
Paid to the date: 99.5% · 230 076 USD
Remaining due payment: 1 156 USD
91
0.5% · 1 156 USD
March 2033
Paid to the date: 100% · 231 232 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use