'/%3e%3cdefs%3e%3clinearGradient%20id='paint0_linear_134_3888'%20x1='12.1383'%20y1='1.44026'%20x2='12.2639'%20y2='21.9497'%20gradientUnits='userSpaceOnUse'%3e%3cstop%20stop-color='%2357D163'/%3e%3cstop%20offset='1'%20stop-color='%2323B33A'/%3e%3c/linearGradient%3e%3c/defs%3e%3c/svg%3e)
Contact via WhatsApp
About
EX-21ce4564e - Ibiza - SAMANA
Unit type:
Price:780225.0 AED
Area: 586.0 sqft (54.44 sqm)
Views:
Unit type:
Price:
Area: 586.0 sqft (54.44 sqm)
Views:
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
20% · 42 485 USD
At reservation · April 2026
Paid to the date: 20% · 42 485 USD
Remaining due payment: 169 942 USD
2
1% · 2 124 USD
May 2026
Paid to the date: 21% · 44 610 USD
Remaining due payment: 167 818 USD
3
1% · 2 124 USD
June 2026
Paid to the date: 22% · 46 734 USD
Remaining due payment: 165 693 USD
4
1% · 2 124 USD
July 2026
Paid to the date: 23% · 48 858 USD
Remaining due payment: 163 569 USD
5
1% · 2 124 USD
August 2026
Paid to the date: 24% · 50 983 USD
Remaining due payment: 161 445 USD
6
1% · 2 124 USD
September 2026
Paid to the date: 25% · 53 107 USD
Remaining due payment: 159 320 USD
7
1% · 2 124 USD
October 2026
Paid to the date: 26% · 55 231 USD
Remaining due payment: 157 196 USD
8
1% · 2 124 USD
November 2026
Paid to the date: 27% · 57 355 USD
Remaining due payment: 155 072 USD
9
1% · 2 124 USD
December 2026
Paid to the date: 28% · 59 480 USD
Remaining due payment: 152 948 USD
10
1% · 2 124 USD
January 2027
Paid to the date: 29% · 61 604 USD
Remaining due payment: 150 823 USD
11
1% · 2 124 USD
February 2027
Paid to the date: 30% · 63 728 USD
Remaining due payment: 148 699 USD
Resale is available
12
10% · 21 243 USD
March 2027
Paid to the date: 40% · 84 971 USD
Remaining due payment: 127 456 USD
13
1% · 2 124 USD
April 2027
Paid to the date: 41% · 87 095 USD
Remaining due payment: 125 332 USD
14
1% · 2 124 USD
May 2027
Paid to the date: 42% · 89 219 USD
Remaining due payment: 123 208 USD
15
1% · 2 124 USD
June 2027
Paid to the date: 43% · 91 344 USD
Remaining due payment: 121 084 USD
16
1% · 2 124 USD
July 2027
Paid to the date: 44% · 93 468 USD
Remaining due payment: 118 959 USD
17
1% · 2 124 USD
August 2027
Paid to the date: 45% · 95 592 USD
Remaining due payment: 116 835 USD
18
5% · 10 621 USD
September 2027
Paid to the date: 50% · 106 214 USD
Remaining due payment: 106 214 USD
19
1% · 2 124 USD
October 2027
Paid to the date: 51% · 108 338 USD
Remaining due payment: 104 089 USD
20
1% · 2 124 USD
November 2027
Paid to the date: 52% · 110 462 USD
Remaining due payment: 101 965 USD
21
1% · 2 124 USD
December 2027
Paid to the date: 53% · 112 586 USD
Remaining due payment: 99 841 USD
22
1% · 2 124 USD
January 2028
Paid to the date: 54% · 114 711 USD
Remaining due payment: 97 717 USD
23
1% · 2 124 USD
February 2028
Paid to the date: 55% · 116 835 USD
Remaining due payment: 95 592 USD
24
1% · 2 124 USD
March 2028
Paid to the date: 56% · 118 959 USD
Remaining due payment: 93 468 USD
25
1% · 2 124 USD
April 2028
Paid to the date: 57% · 121 084 USD
Remaining due payment: 91 344 USD
26
1% · 2 124 USD
May 2028
Paid to the date: 58% · 123 208 USD
Remaining due payment: 89 219 USD
27
1% · 2 124 USD
June 2028
Paid to the date: 59% · 125 332 USD
Remaining due payment: 87 095 USD
28
1% · 2 124 USD
July 2028
Paid to the date: 60% · 127 456 USD
Remaining due payment: 84 971 USD
29
1% · 2 124 USD
August 2028
Paid to the date: 61% · 129 581 USD
Remaining due payment: 82 847 USD
30
1% · 2 124 USD
September 2028
Paid to the date: 62% · 131 705 USD
Remaining due payment: 80 722 USD
31
1% · 2 124 USD
October 2028
Paid to the date: 63% · 133 829 USD
Remaining due payment: 78 598 USD
32
1% · 2 124 USD
November 2028
Paid to the date: 64% · 135 953 USD
Remaining due payment: 76 474 USD
33
1% · 2 124 USD
December 2028
Paid to the date: 65% · 138 078 USD
Remaining due payment: 74 350 USD
34
1% · 2 124 USD
January 2029
Paid to the date: 66% · 140 202 USD
Remaining due payment: 72 225 USD
35
1% · 2 124 USD
February 2029
Paid to the date: 67% · 142 326 USD
Remaining due payment: 70 101 USD
36
1% · 2 124 USD
March 2029
Paid to the date: 68% · 144 451 USD
Remaining due payment: 67 977 USD
37
1% · 2 124 USD
April 2029
Paid to the date: 69% · 146 575 USD
Remaining due payment: 65 852 USD
38
1% · 2 124 USD
May 2029
Paid to the date: 70% · 148 699 USD
Remaining due payment: 63 728 USD
39
1% · 2 124 USD
June 2029
Paid to the date: 71% · 150 823 USD
Remaining due payment: 61 604 USD
40
1% · 2 124 USD
July 2029
Paid to the date: 72% · 152 948 USD
Remaining due payment: 59 480 USD
41
1% · 2 124 USD
August 2029
Paid to the date: 73% · 155 072 USD
Remaining due payment: 57 355 USD
42
1% · 2 124 USD
September 2029
Paid to the date: 74% · 157 196 USD
Remaining due payment: 55 231 USD
43
1% · 2 124 USD
October 2029
Paid to the date: 75% · 159 320 USD
Remaining due payment: 53 107 USD
44
1% · 2 124 USD
November 2029
Paid to the date: 76% · 161 445 USD
Remaining due payment: 50 983 USD
45
1% · 2 124 USD
December 2029
Paid to the date: 77% · 163 569 USD
Remaining due payment: 48 858 USD
46
0.5% · 1 062 USD
January 2030
Paid to the date: 77.5% · 164 631 USD
Remaining due payment: 47 796 USD
47
0.5% · 1 062 USD
February 2030
Paid to the date: 78% · 165 693 USD
Remaining due payment: 46 734 USD
48
0.5% · 1 062 USD
March 2030
Paid to the date: 78.5% · 166 755 USD
Remaining due payment: 45 672 USD
49
0.5% · 1 062 USD
April 2030
Paid to the date: 79% · 167 818 USD
Remaining due payment: 44 610 USD
50
0.5% · 1 062 USD
May 2030
Paid to the date: 79.5% · 168 880 USD
Remaining due payment: 43 548 USD
51
0.5% · 1 062 USD
June 2030
Paid to the date: 80% · 169 942 USD
Remaining due payment: 42 485 USD
52
0.5% · 1 062 USD
July 2030
Paid to the date: 80.5% · 171 004 USD
Remaining due payment: 41 423 USD
53
0.5% · 1 062 USD
August 2030
Paid to the date: 81% · 172 066 USD
Remaining due payment: 40 361 USD
54
0.5% · 1 062 USD
September 2030
Paid to the date: 81.5% · 173 128 USD
Remaining due payment: 39 299 USD
55
0.5% · 1 062 USD
October 2030
Paid to the date: 82% · 174 190 USD
Remaining due payment: 38 237 USD
56
0.5% · 1 062 USD
November 2030
Paid to the date: 82.5% · 175 253 USD
Remaining due payment: 37 175 USD
57
0.5% · 1 062 USD
December 2030
Paid to the date: 83% · 176 315 USD
Remaining due payment: 36 113 USD
58
0.5% · 1 062 USD
January 2031
Paid to the date: 83.5% · 177 377 USD
Remaining due payment: 35 051 USD
59
0.5% · 1 062 USD
February 2031
Paid to the date: 84% · 178 439 USD
Remaining due payment: 33 988 USD
60
0.5% · 1 062 USD
March 2031
Paid to the date: 84.5% · 179 501 USD
Remaining due payment: 32 926 USD
61
0.5% · 1 062 USD
April 2031
Paid to the date: 85% · 180 563 USD
Remaining due payment: 31 864 USD
62
0.5% · 1 062 USD
May 2031
Paid to the date: 85.5% · 181 625 USD
Remaining due payment: 30 802 USD
63
0.5% · 1 062 USD
June 2031
Paid to the date: 86% · 182 687 USD
Remaining due payment: 29 740 USD
64
0.5% · 1 062 USD
July 2031
Paid to the date: 86.5% · 183 750 USD
Remaining due payment: 28 678 USD
65
0.5% · 1 062 USD
August 2031
Paid to the date: 87% · 184 812 USD
Remaining due payment: 27 616 USD
66
0.5% · 1 062 USD
September 2031
Paid to the date: 87.5% · 185 874 USD
Remaining due payment: 26 553 USD
67
0.5% · 1 062 USD
October 2031
Paid to the date: 88% · 186 936 USD
Remaining due payment: 25 491 USD
68
0.5% · 1 062 USD
November 2031
Paid to the date: 88.5% · 187 998 USD
Remaining due payment: 24 429 USD
69
0.5% · 1 062 USD
December 2031
Paid to the date: 89% · 189 060 USD
Remaining due payment: 23 367 USD
70
0.5% · 1 062 USD
January 2032
Paid to the date: 89.5% · 190 122 USD
Remaining due payment: 22 305 USD
71
0.5% · 1 062 USD
February 2032
Paid to the date: 90% · 191 185 USD
Remaining due payment: 21 243 USD
72
0.5% · 1 062 USD
March 2032
Paid to the date: 90.5% · 192 247 USD
Remaining due payment: 20 181 USD
73
0.5% · 1 062 USD
April 2032
Paid to the date: 91% · 193 309 USD
Remaining due payment: 19 118 USD
74
0.5% · 1 062 USD
May 2032
Paid to the date: 91.5% · 194 371 USD
Remaining due payment: 18 056 USD
75
0.5% · 1 062 USD
June 2032
Paid to the date: 92% · 195 433 USD
Remaining due payment: 16 994 USD
76
0.5% · 1 062 USD
July 2032
Paid to the date: 92.5% · 196 495 USD
Remaining due payment: 15 932 USD
77
0.5% · 1 062 USD
August 2032
Paid to the date: 93% · 197 557 USD
Remaining due payment: 14 870 USD
78
0.5% · 1 062 USD
September 2032
Paid to the date: 93.5% · 198 620 USD
Remaining due payment: 13 808 USD
79
0.5% · 1 062 USD
October 2032
Paid to the date: 94% · 199 682 USD
Remaining due payment: 12 746 USD
80
0.5% · 1 062 USD
November 2032
Paid to the date: 94.5% · 200 744 USD
Remaining due payment: 11 684 USD
81
0.5% · 1 062 USD
December 2032
Paid to the date: 95% · 201 806 USD
Remaining due payment: 10 621 USD
82
0.5% · 1 062 USD
January 2033
Paid to the date: 95.5% · 202 868 USD
Remaining due payment: 9 559 USD
83
0.5% · 1 062 USD
February 2033
Paid to the date: 96% · 203 930 USD
Remaining due payment: 8 497 USD
84
0.5% · 1 062 USD
March 2033
Paid to the date: 96.5% · 204 992 USD
Remaining due payment: 7 435 USD
85
0.5% · 1 062 USD
April 2033
Paid to the date: 97% · 206 054 USD
Remaining due payment: 6 373 USD
86
0.5% · 1 062 USD
May 2033
Paid to the date: 97.5% · 207 117 USD
Remaining due payment: 5 311 USD
87
0.5% · 1 062 USD
June 2033
Paid to the date: 98% · 208 179 USD
Remaining due payment: 4 249 USD
88
0.5% · 1 062 USD
July 2033
Paid to the date: 98.5% · 209 241 USD
Remaining due payment: 3 186 USD
89
0.5% · 1 062 USD
August 2033
Paid to the date: 99% · 210 303 USD
Remaining due payment: 2 124 USD
90
0.5% · 1 062 USD
September 2033
Paid to the date: 99.5% · 211 365 USD
Remaining due payment: 1 062 USD
91
0.5% · 1 062 USD
October 2033
Paid to the date: 100% · 212 427 USD
Remaining due payment: 0.0000 USD