Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project

About

EX-21ce4564e - Ibiza - SAMANA

Unit type:
Price: 780225.0 AED
Area: 586.0 sqft (54.44 sqm)
Views:
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 42 490 USD
At reservation · September 2025
Paid to the date: 20% · 42 490 USD
Remaining due payment: 169 960 USD
2
1% · 2 125 USD
October 2025
Paid to the date: 21% · 44 615 USD
Remaining due payment: 167 836 USD
3
1% · 2 125 USD
November 2025
Paid to the date: 22% · 46 739 USD
Remaining due payment: 165 711 USD
4
1% · 2 125 USD
December 2025
Paid to the date: 23% · 48 864 USD
Remaining due payment: 163 587 USD
5
1% · 2 125 USD
January 2026
Paid to the date: 24% · 50 988 USD
Remaining due payment: 161 462 USD
6
1% · 2 125 USD
February 2026
Paid to the date: 25% · 53 113 USD
Remaining due payment: 159 338 USD
7
1% · 2 125 USD
March 2026
Paid to the date: 26% · 55 237 USD
Remaining due payment: 157 213 USD
8
1% · 2 125 USD
April 2026
Paid to the date: 27% · 57 362 USD
Remaining due payment: 155 089 USD
9
1% · 2 125 USD
May 2026
Paid to the date: 28% · 59 486 USD
Remaining due payment: 152 964 USD
10
1% · 2 125 USD
June 2026
Paid to the date: 29% · 61 611 USD
Remaining due payment: 150 840 USD
11
1% · 2 125 USD
July 2026
Paid to the date: 30% · 63 735 USD
Remaining due payment: 148 715 USD
Resale is available
12
10% · 21 245 USD
August 2026
Paid to the date: 40% · 84 980 USD
Remaining due payment: 127 470 USD
13
1% · 2 125 USD
September 2026
Paid to the date: 41% · 87 105 USD
Remaining due payment: 125 346 USD
14
1% · 2 125 USD
October 2026
Paid to the date: 42% · 89 229 USD
Remaining due payment: 123 221 USD
15
1% · 2 125 USD
November 2026
Paid to the date: 43% · 91 354 USD
Remaining due payment: 121 097 USD
16
1% · 2 125 USD
December 2026
Paid to the date: 44% · 93 478 USD
Remaining due payment: 118 972 USD
17
1% · 2 125 USD
January 2027
Paid to the date: 45% · 95 603 USD
Remaining due payment: 116 848 USD
18
5% · 10 623 USD
February 2027
Paid to the date: 50% · 106 225 USD
Remaining due payment: 106 225 USD
19
1% · 2 125 USD
March 2027
Paid to the date: 51% · 108 350 USD
Remaining due payment: 104 101 USD
20
1% · 2 125 USD
April 2027
Paid to the date: 52% · 110 474 USD
Remaining due payment: 101 976 USD
21
1% · 2 125 USD
May 2027
Paid to the date: 53% · 112 599 USD
Remaining due payment: 99 852 USD
22
1% · 2 125 USD
June 2027
Paid to the date: 54% · 114 723 USD
Remaining due payment: 97 727 USD
23
1% · 2 125 USD
July 2027
Paid to the date: 55% · 116 848 USD
Remaining due payment: 95 603 USD
24
1% · 2 125 USD
August 2027
Paid to the date: 56% · 118 972 USD
Remaining due payment: 93 478 USD
25
1% · 2 125 USD
September 2027
Paid to the date: 57% · 121 097 USD
Remaining due payment: 91 354 USD
26
1% · 2 125 USD
October 2027
Paid to the date: 58% · 123 221 USD
Remaining due payment: 89 229 USD
27
1% · 2 125 USD
November 2027
Paid to the date: 59% · 125 346 USD
Remaining due payment: 87 105 USD
28
1% · 2 125 USD
December 2027
Paid to the date: 60% · 127 470 USD
Remaining due payment: 84 980 USD
29
1% · 2 125 USD
January 2028
Paid to the date: 61% · 129 595 USD
Remaining due payment: 82 856 USD
30
1% · 2 125 USD
February 2028
Paid to the date: 62% · 131 719 USD
Remaining due payment: 80 731 USD
31
1% · 2 125 USD
March 2028
Paid to the date: 63% · 133 844 USD
Remaining due payment: 78 607 USD
32
1% · 2 125 USD
April 2028
Paid to the date: 64% · 135 968 USD
Remaining due payment: 76 482 USD
33
1% · 2 125 USD
May 2028
Paid to the date: 65% · 138 093 USD
Remaining due payment: 74 358 USD
34
1% · 2 125 USD
June 2028
Paid to the date: 66% · 140 217 USD
Remaining due payment: 72 233 USD
35
1% · 2 125 USD
July 2028
Paid to the date: 67% · 142 342 USD
Remaining due payment: 70 109 USD
36
1% · 2 125 USD
August 2028
Paid to the date: 68% · 144 466 USD
Remaining due payment: 67 984 USD
37
1% · 2 125 USD
September 2028
Paid to the date: 69% · 146 591 USD
Remaining due payment: 65 860 USD
38
1% · 2 125 USD
October 2028
Paid to the date: 70% · 148 715 USD
Remaining due payment: 63 735 USD
39
1% · 2 125 USD
November 2028
Paid to the date: 71% · 150 840 USD
Remaining due payment: 61 611 USD
40
1% · 2 125 USD
December 2028
Paid to the date: 72% · 152 964 USD
Remaining due payment: 59 486 USD
41
1% · 2 125 USD
January 2029
Paid to the date: 73% · 155 089 USD
Remaining due payment: 57 362 USD
42
1% · 2 125 USD
February 2029
Paid to the date: 74% · 157 213 USD
Remaining due payment: 55 237 USD
43
1% · 2 125 USD
March 2029
Paid to the date: 75% · 159 338 USD
Remaining due payment: 53 113 USD
44
1% · 2 125 USD
April 2029
Paid to the date: 76% · 161 462 USD
Remaining due payment: 50 988 USD
45
1% · 2 125 USD
May 2029
Paid to the date: 77% · 163 587 USD
Remaining due payment: 48 864 USD
46
0.5% · 1 062 USD
June 2029
Paid to the date: 77.5% · 164 649 USD
Remaining due payment: 47 801 USD
47
0.5% · 1 062 USD
July 2029
Paid to the date: 78% · 165 711 USD
Remaining due payment: 46 739 USD
48
0.5% · 1 062 USD
August 2029
Paid to the date: 78.5% · 166 774 USD
Remaining due payment: 45 677 USD
49
0.5% · 1 062 USD
September 2029
Paid to the date: 79% · 167 836 USD
Remaining due payment: 44 615 USD
50
0.5% · 1 062 USD
October 2029
Paid to the date: 79.5% · 168 898 USD
Remaining due payment: 43 552 USD
51
0.5% · 1 062 USD
November 2029
Paid to the date: 80% · 169 960 USD
Remaining due payment: 42 490 USD
52
0.5% · 1 062 USD
December 2029
Paid to the date: 80.5% · 171 023 USD
Remaining due payment: 41 428 USD
53
0.5% · 1 062 USD
January 2030
Paid to the date: 81% · 172 085 USD
Remaining due payment: 40 366 USD
54
0.5% · 1 062 USD
February 2030
Paid to the date: 81.5% · 173 147 USD
Remaining due payment: 39 303 USD
55
0.5% · 1 062 USD
March 2030
Paid to the date: 82% · 174 209 USD
Remaining due payment: 38 241 USD
56
0.5% · 1 062 USD
April 2030
Paid to the date: 82.5% · 175 272 USD
Remaining due payment: 37 179 USD
57
0.5% · 1 062 USD
May 2030
Paid to the date: 83% · 176 334 USD
Remaining due payment: 36 117 USD
58
0.5% · 1 062 USD
June 2030
Paid to the date: 83.5% · 177 396 USD
Remaining due payment: 35 054 USD
59
0.5% · 1 062 USD
July 2030
Paid to the date: 84% · 178 458 USD
Remaining due payment: 33 992 USD
60
0.5% · 1 062 USD
August 2030
Paid to the date: 84.5% · 179 521 USD
Remaining due payment: 32 930 USD
61
0.5% · 1 062 USD
September 2030
Paid to the date: 85% · 180 583 USD
Remaining due payment: 31 868 USD
62
0.5% · 1 062 USD
October 2030
Paid to the date: 85.5% · 181 645 USD
Remaining due payment: 30 805 USD
63
0.5% · 1 062 USD
November 2030
Paid to the date: 86% · 182 707 USD
Remaining due payment: 29 743 USD
64
0.5% · 1 062 USD
December 2030
Paid to the date: 86.5% · 183 770 USD
Remaining due payment: 28 681 USD
65
0.5% · 1 062 USD
January 2031
Paid to the date: 87% · 184 832 USD
Remaining due payment: 27 619 USD
66
0.5% · 1 062 USD
February 2031
Paid to the date: 87.5% · 185 894 USD
Remaining due payment: 26 556 USD
67
0.5% · 1 062 USD
March 2031
Paid to the date: 88% · 186 956 USD
Remaining due payment: 25 494 USD
68
0.5% · 1 062 USD
April 2031
Paid to the date: 88.5% · 188 019 USD
Remaining due payment: 24 432 USD
69
0.5% · 1 062 USD
May 2031
Paid to the date: 89% · 189 081 USD
Remaining due payment: 23 370 USD
70
0.5% · 1 062 USD
June 2031
Paid to the date: 89.5% · 190 143 USD
Remaining due payment: 22 307 USD
71
0.5% · 1 062 USD
July 2031
Paid to the date: 90% · 191 205 USD
Remaining due payment: 21 245 USD
72
0.5% · 1 062 USD
August 2031
Paid to the date: 90.5% · 192 268 USD
Remaining due payment: 20 183 USD
73
0.5% · 1 062 USD
September 2031
Paid to the date: 91% · 193 330 USD
Remaining due payment: 19 121 USD
74
0.5% · 1 062 USD
October 2031
Paid to the date: 91.5% · 194 392 USD
Remaining due payment: 18 058 USD
75
0.5% · 1 062 USD
November 2031
Paid to the date: 92% · 195 454 USD
Remaining due payment: 16 996 USD
76
0.5% · 1 062 USD
December 2031
Paid to the date: 92.5% · 196 517 USD
Remaining due payment: 15 934 USD
77
0.5% · 1 062 USD
January 2032
Paid to the date: 93% · 197 579 USD
Remaining due payment: 14 872 USD
78
0.5% · 1 062 USD
February 2032
Paid to the date: 93.5% · 198 641 USD
Remaining due payment: 13 809 USD
79
0.5% · 1 062 USD
March 2032
Paid to the date: 94% · 199 703 USD
Remaining due payment: 12 747 USD
80
0.5% · 1 062 USD
April 2032
Paid to the date: 94.5% · 200 766 USD
Remaining due payment: 11 685 USD
81
0.5% · 1 062 USD
May 2032
Paid to the date: 95% · 201 828 USD
Remaining due payment: 10 623 USD
82
0.5% · 1 062 USD
June 2032
Paid to the date: 95.5% · 202 890 USD
Remaining due payment: 9 560 USD
83
0.5% · 1 062 USD
July 2032
Paid to the date: 96% · 203 952 USD
Remaining due payment: 8 498 USD
84
0.5% · 1 062 USD
August 2032
Paid to the date: 96.5% · 205 015 USD
Remaining due payment: 7 436 USD
85
0.5% · 1 062 USD
September 2032
Paid to the date: 97% · 206 077 USD
Remaining due payment: 6 374 USD
86
0.5% · 1 062 USD
October 2032
Paid to the date: 97.5% · 207 139 USD
Remaining due payment: 5 311 USD
87
0.5% · 1 062 USD
November 2032
Paid to the date: 98% · 208 201 USD
Remaining due payment: 4 249 USD
88
0.5% · 1 062 USD
December 2032
Paid to the date: 98.5% · 209 264 USD
Remaining due payment: 3 187 USD
89
0.5% · 1 062 USD
January 2033
Paid to the date: 99% · 210 326 USD
Remaining due payment: 2 125 USD
90
0.5% · 1 062 USD
February 2033
Paid to the date: 99.5% · 211 388 USD
Remaining due payment: 1 062 USD
91
0.5% · 1 062 USD
March 2033
Paid to the date: 100% · 212 450 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use