Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project

About

EX-2423a7eb8 - Ibiza - SAMANA

Unit type:
Price: 498000.0 AED
Area: 465.0 sqft (43.2 sqm)
Views:
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 27 120 USD
At reservation · September 2025
Paid to the date: 20% · 27 120 USD
Remaining due payment: 108 482 USD
2
1% · 1 356 USD
October 2025
Paid to the date: 21% · 28 477 USD
Remaining due payment: 107 126 USD
3
1% · 1 356 USD
November 2025
Paid to the date: 22% · 29 833 USD
Remaining due payment: 105 770 USD
4
1% · 1 356 USD
December 2025
Paid to the date: 23% · 31 189 USD
Remaining due payment: 104 414 USD
5
1% · 1 356 USD
January 2026
Paid to the date: 24% · 32 545 USD
Remaining due payment: 103 058 USD
6
1% · 1 356 USD
March 2026
Paid to the date: 25% · 33 901 USD
Remaining due payment: 101 702 USD
7
1% · 1 356 USD
March 2026
Paid to the date: 26% · 35 257 USD
Remaining due payment: 100 346 USD
8
1% · 1 356 USD
April 2026
Paid to the date: 27% · 36 613 USD
Remaining due payment: 98 990 USD
9
1% · 1 356 USD
May 2026
Paid to the date: 28% · 37 969 USD
Remaining due payment: 97 634 USD
10
1% · 1 356 USD
June 2026
Paid to the date: 29% · 39 325 USD
Remaining due payment: 96 278 USD
11
1% · 1 356 USD
July 2026
Paid to the date: 30% · 40 681 USD
Remaining due payment: 94 922 USD
Resale is available
12
10% · 13 560 USD
August 2026
Paid to the date: 40% · 54 241 USD
Remaining due payment: 81 361 USD
13
1% · 1 356 USD
September 2026
Paid to the date: 41% · 55 597 USD
Remaining due payment: 80 005 USD
14
1% · 1 356 USD
October 2026
Paid to the date: 42% · 56 953 USD
Remaining due payment: 78 649 USD
15
1% · 1 356 USD
November 2026
Paid to the date: 43% · 58 309 USD
Remaining due payment: 77 293 USD
16
1% · 1 356 USD
December 2026
Paid to the date: 44% · 59 665 USD
Remaining due payment: 75 937 USD
17
1% · 1 356 USD
January 2027
Paid to the date: 45% · 61 021 USD
Remaining due payment: 74 581 USD
18
5% · 6 780 USD
March 2027
Paid to the date: 50% · 67 801 USD
Remaining due payment: 67 801 USD
19
1% · 1 356 USD
March 2027
Paid to the date: 51% · 69 157 USD
Remaining due payment: 66 445 USD
20
1% · 1 356 USD
April 2027
Paid to the date: 52% · 70 513 USD
Remaining due payment: 65 089 USD
21
1% · 1 356 USD
May 2027
Paid to the date: 53% · 71 869 USD
Remaining due payment: 63 733 USD
22
1% · 1 356 USD
June 2027
Paid to the date: 54% · 73 225 USD
Remaining due payment: 62 377 USD
23
1% · 1 356 USD
July 2027
Paid to the date: 55% · 74 581 USD
Remaining due payment: 61 021 USD
24
1% · 1 356 USD
August 2027
Paid to the date: 56% · 75 937 USD
Remaining due payment: 59 665 USD
25
1% · 1 356 USD
September 2027
Paid to the date: 57% · 77 293 USD
Remaining due payment: 58 309 USD
26
1% · 1 356 USD
October 2027
Paid to the date: 58% · 78 649 USD
Remaining due payment: 56 953 USD
27
1% · 1 356 USD
November 2027
Paid to the date: 59% · 80 005 USD
Remaining due payment: 55 597 USD
28
1% · 1 356 USD
December 2027
Paid to the date: 60% · 81 361 USD
Remaining due payment: 54 241 USD
29
1% · 1 356 USD
January 2028
Paid to the date: 61% · 82 717 USD
Remaining due payment: 52 885 USD
30
1% · 1 356 USD
February 2028
Paid to the date: 62% · 84 074 USD
Remaining due payment: 51 529 USD
31
1% · 1 356 USD
March 2028
Paid to the date: 63% · 85 430 USD
Remaining due payment: 50 173 USD
32
1% · 1 356 USD
April 2028
Paid to the date: 64% · 86 786 USD
Remaining due payment: 48 817 USD
33
1% · 1 356 USD
May 2028
Paid to the date: 65% · 88 142 USD
Remaining due payment: 47 461 USD
34
1% · 1 356 USD
June 2028
Paid to the date: 66% · 89 498 USD
Remaining due payment: 46 105 USD
35
1% · 1 356 USD
July 2028
Paid to the date: 67% · 90 854 USD
Remaining due payment: 44 749 USD
36
1% · 1 356 USD
August 2028
Paid to the date: 68% · 92 210 USD
Remaining due payment: 43 393 USD
37
1% · 1 356 USD
September 2028
Paid to the date: 69% · 93 566 USD
Remaining due payment: 42 037 USD
38
1% · 1 356 USD
October 2028
Paid to the date: 70% · 94 922 USD
Remaining due payment: 40 681 USD
39
1% · 1 356 USD
November 2028
Paid to the date: 71% · 96 278 USD
Remaining due payment: 39 325 USD
40
1% · 1 356 USD
December 2028
Paid to the date: 72% · 97 634 USD
Remaining due payment: 37 969 USD
41
1% · 1 356 USD
January 2029
Paid to the date: 73% · 98 990 USD
Remaining due payment: 36 613 USD
42
1% · 1 356 USD
March 2029
Paid to the date: 74% · 100 346 USD
Remaining due payment: 35 257 USD
43
1% · 1 356 USD
March 2029
Paid to the date: 75% · 101 702 USD
Remaining due payment: 33 901 USD
44
1% · 1 356 USD
April 2029
Paid to the date: 76% · 103 058 USD
Remaining due payment: 32 545 USD
45
1% · 1 356 USD
May 2029
Paid to the date: 77% · 104 414 USD
Remaining due payment: 31 189 USD
46
0.5% · 678 USD
June 2029
Paid to the date: 77.5% · 105 092 USD
Remaining due payment: 30 511 USD
47
0.5% · 678 USD
July 2029
Paid to the date: 78% · 105 770 USD
Remaining due payment: 29 833 USD
48
0.5% · 678 USD
August 2029
Paid to the date: 78.5% · 106 448 USD
Remaining due payment: 29 155 USD
49
0.5% · 678 USD
September 2029
Paid to the date: 79% · 107 126 USD
Remaining due payment: 28 477 USD
50
0.5% · 678 USD
October 2029
Paid to the date: 79.5% · 107 804 USD
Remaining due payment: 27 799 USD
51
0.5% · 678 USD
November 2029
Paid to the date: 80% · 108 482 USD
Remaining due payment: 27 120 USD
52
0.5% · 678 USD
December 2029
Paid to the date: 80.5% · 109 160 USD
Remaining due payment: 26 442 USD
53
0.5% · 678 USD
January 2030
Paid to the date: 81% · 109 838 USD
Remaining due payment: 25 764 USD
54
0.5% · 678 USD
March 2030
Paid to the date: 81.5% · 110 516 USD
Remaining due payment: 25 086 USD
55
0.5% · 678 USD
March 2030
Paid to the date: 82% · 111 194 USD
Remaining due payment: 24 408 USD
56
0.5% · 678 USD
April 2030
Paid to the date: 82.5% · 111 872 USD
Remaining due payment: 23 730 USD
57
0.5% · 678 USD
May 2030
Paid to the date: 83% · 112 550 USD
Remaining due payment: 23 052 USD
58
0.5% · 678 USD
June 2030
Paid to the date: 83.5% · 113 228 USD
Remaining due payment: 22 374 USD
59
0.5% · 678 USD
July 2030
Paid to the date: 84% · 113 906 USD
Remaining due payment: 21 696 USD
60
0.5% · 678 USD
August 2030
Paid to the date: 84.5% · 114 584 USD
Remaining due payment: 21 018 USD
61
0.5% · 678 USD
September 2030
Paid to the date: 85% · 115 262 USD
Remaining due payment: 20 340 USD
62
0.5% · 678 USD
October 2030
Paid to the date: 85.5% · 115 940 USD
Remaining due payment: 19 662 USD
63
0.5% · 678 USD
November 2030
Paid to the date: 86% · 116 618 USD
Remaining due payment: 18 984 USD
64
0.5% · 678 USD
December 2030
Paid to the date: 86.5% · 117 296 USD
Remaining due payment: 18 306 USD
65
0.5% · 678 USD
January 2031
Paid to the date: 87% · 117 974 USD
Remaining due payment: 17 628 USD
66
0.5% · 678 USD
March 2031
Paid to the date: 87.5% · 118 652 USD
Remaining due payment: 16 950 USD
67
0.5% · 678 USD
March 2031
Paid to the date: 88% · 119 330 USD
Remaining due payment: 16 272 USD
68
0.5% · 678 USD
April 2031
Paid to the date: 88.5% · 120 008 USD
Remaining due payment: 15 594 USD
69
0.5% · 678 USD
May 2031
Paid to the date: 89% · 120 686 USD
Remaining due payment: 14 916 USD
70
0.5% · 678 USD
June 2031
Paid to the date: 89.5% · 121 364 USD
Remaining due payment: 14 238 USD
71
0.5% · 678 USD
July 2031
Paid to the date: 90% · 122 042 USD
Remaining due payment: 13 560 USD
72
0.5% · 678 USD
August 2031
Paid to the date: 90.5% · 122 720 USD
Remaining due payment: 12 882 USD
73
0.5% · 678 USD
September 2031
Paid to the date: 91% · 123 398 USD
Remaining due payment: 12 204 USD
74
0.5% · 678 USD
October 2031
Paid to the date: 91.5% · 124 076 USD
Remaining due payment: 11 526 USD
75
0.5% · 678 USD
November 2031
Paid to the date: 92% · 124 754 USD
Remaining due payment: 10 848 USD
76
0.5% · 678 USD
December 2031
Paid to the date: 92.5% · 125 432 USD
Remaining due payment: 10 170 USD
77
0.5% · 678 USD
January 2032
Paid to the date: 93% · 126 110 USD
Remaining due payment: 9 492 USD
78
0.5% · 678 USD
February 2032
Paid to the date: 93.5% · 126 788 USD
Remaining due payment: 8 814 USD
79
0.5% · 678 USD
March 2032
Paid to the date: 94% · 127 466 USD
Remaining due payment: 8 136 USD
80
0.5% · 678 USD
April 2032
Paid to the date: 94.5% · 128 144 USD
Remaining due payment: 7 458 USD
81
0.5% · 678 USD
May 2032
Paid to the date: 95% · 128 822 USD
Remaining due payment: 6 780 USD
82
0.5% · 678 USD
June 2032
Paid to the date: 95.5% · 129 500 USD
Remaining due payment: 6 102 USD
83
0.5% · 678 USD
July 2032
Paid to the date: 96% · 130 178 USD
Remaining due payment: 5 424 USD
84
0.5% · 678 USD
August 2032
Paid to the date: 96.5% · 130 856 USD
Remaining due payment: 4 746 USD
85
0.5% · 678 USD
September 2032
Paid to the date: 97% · 131 534 USD
Remaining due payment: 4 068 USD
86
0.5% · 678 USD
October 2032
Paid to the date: 97.5% · 132 212 USD
Remaining due payment: 3 390 USD
87
0.5% · 678 USD
November 2032
Paid to the date: 98% · 132 890 USD
Remaining due payment: 2 712 USD
88
0.5% · 678 USD
December 2032
Paid to the date: 98.5% · 133 568 USD
Remaining due payment: 2 034 USD
89
0.5% · 678 USD
January 2033
Paid to the date: 99% · 134 246 USD
Remaining due payment: 1 356 USD
90
0.5% · 678 USD
March 2033
Paid to the date: 99.5% · 134 924 USD
Remaining due payment: 678 USD
91
0.5% · 678 USD
March 2033
Paid to the date: 100% · 135 602 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use