Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project

About

EX-25ec462d0 - Ibiza - SAMANA

Unit type:
Price: 664300.0 AED
Area: 496.0 sqft (46.08 sqm)
Views:
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 36 177 USD
At reservation · September 2025
Paid to the date: 20% · 36 177 USD
Remaining due payment: 144 708 USD
2
1% · 1 809 USD
October 2025
Paid to the date: 21% · 37 986 USD
Remaining due payment: 142 899 USD
3
1% · 1 809 USD
November 2025
Paid to the date: 22% · 39 795 USD
Remaining due payment: 141 090 USD
4
1% · 1 809 USD
December 2025
Paid to the date: 23% · 41 603 USD
Remaining due payment: 139 281 USD
5
1% · 1 809 USD
January 2026
Paid to the date: 24% · 43 412 USD
Remaining due payment: 137 472 USD
6
1% · 1 809 USD
February 2026
Paid to the date: 25% · 45 221 USD
Remaining due payment: 135 664 USD
7
1% · 1 809 USD
March 2026
Paid to the date: 26% · 47 030 USD
Remaining due payment: 133 855 USD
8
1% · 1 809 USD
April 2026
Paid to the date: 27% · 48 839 USD
Remaining due payment: 132 046 USD
9
1% · 1 809 USD
May 2026
Paid to the date: 28% · 50 648 USD
Remaining due payment: 130 237 USD
10
1% · 1 809 USD
June 2026
Paid to the date: 29% · 52 457 USD
Remaining due payment: 128 428 USD
11
1% · 1 809 USD
July 2026
Paid to the date: 30% · 54 265 USD
Remaining due payment: 126 619 USD
Resale is available
12
10% · 18 088 USD
August 2026
Paid to the date: 40% · 72 354 USD
Remaining due payment: 108 531 USD
13
1% · 1 809 USD
September 2026
Paid to the date: 41% · 74 163 USD
Remaining due payment: 106 722 USD
14
1% · 1 809 USD
October 2026
Paid to the date: 42% · 75 972 USD
Remaining due payment: 104 913 USD
15
1% · 1 809 USD
November 2026
Paid to the date: 43% · 77 780 USD
Remaining due payment: 103 104 USD
16
1% · 1 809 USD
December 2026
Paid to the date: 44% · 79 589 USD
Remaining due payment: 101 295 USD
17
1% · 1 809 USD
January 2027
Paid to the date: 45% · 81 398 USD
Remaining due payment: 99 487 USD
18
5% · 9 044 USD
February 2027
Paid to the date: 50% · 90 442 USD
Remaining due payment: 90 442 USD
19
1% · 1 809 USD
March 2027
Paid to the date: 51% · 92 251 USD
Remaining due payment: 88 634 USD
20
1% · 1 809 USD
April 2027
Paid to the date: 52% · 94 060 USD
Remaining due payment: 86 825 USD
21
1% · 1 809 USD
May 2027
Paid to the date: 53% · 95 869 USD
Remaining due payment: 85 016 USD
22
1% · 1 809 USD
June 2027
Paid to the date: 54% · 97 678 USD
Remaining due payment: 83 207 USD
23
1% · 1 809 USD
July 2027
Paid to the date: 55% · 99 487 USD
Remaining due payment: 81 398 USD
24
1% · 1 809 USD
August 2027
Paid to the date: 56% · 101 295 USD
Remaining due payment: 79 589 USD
25
1% · 1 809 USD
September 2027
Paid to the date: 57% · 103 104 USD
Remaining due payment: 77 780 USD
26
1% · 1 809 USD
October 2027
Paid to the date: 58% · 104 913 USD
Remaining due payment: 75 972 USD
27
1% · 1 809 USD
November 2027
Paid to the date: 59% · 106 722 USD
Remaining due payment: 74 163 USD
28
1% · 1 809 USD
December 2027
Paid to the date: 60% · 108 531 USD
Remaining due payment: 72 354 USD
29
1% · 1 809 USD
January 2028
Paid to the date: 61% · 110 340 USD
Remaining due payment: 70 545 USD
30
1% · 1 809 USD
February 2028
Paid to the date: 62% · 112 149 USD
Remaining due payment: 68 736 USD
31
1% · 1 809 USD
March 2028
Paid to the date: 63% · 113 957 USD
Remaining due payment: 66 927 USD
32
1% · 1 809 USD
April 2028
Paid to the date: 64% · 115 766 USD
Remaining due payment: 65 119 USD
33
1% · 1 809 USD
May 2028
Paid to the date: 65% · 117 575 USD
Remaining due payment: 63 310 USD
34
1% · 1 809 USD
June 2028
Paid to the date: 66% · 119 384 USD
Remaining due payment: 61 501 USD
35
1% · 1 809 USD
July 2028
Paid to the date: 67% · 121 193 USD
Remaining due payment: 59 692 USD
36
1% · 1 809 USD
August 2028
Paid to the date: 68% · 123 002 USD
Remaining due payment: 57 883 USD
37
1% · 1 809 USD
September 2028
Paid to the date: 69% · 124 810 USD
Remaining due payment: 56 074 USD
38
1% · 1 809 USD
October 2028
Paid to the date: 70% · 126 619 USD
Remaining due payment: 54 265 USD
39
1% · 1 809 USD
November 2028
Paid to the date: 71% · 128 428 USD
Remaining due payment: 52 457 USD
40
1% · 1 809 USD
December 2028
Paid to the date: 72% · 130 237 USD
Remaining due payment: 50 648 USD
41
1% · 1 809 USD
January 2029
Paid to the date: 73% · 132 046 USD
Remaining due payment: 48 839 USD
42
1% · 1 809 USD
February 2029
Paid to the date: 74% · 133 855 USD
Remaining due payment: 47 030 USD
43
1% · 1 809 USD
March 2029
Paid to the date: 75% · 135 664 USD
Remaining due payment: 45 221 USD
44
1% · 1 809 USD
April 2029
Paid to the date: 76% · 137 472 USD
Remaining due payment: 43 412 USD
45
1% · 1 809 USD
May 2029
Paid to the date: 77% · 139 281 USD
Remaining due payment: 41 604 USD
46
0.5% · 904 USD
June 2029
Paid to the date: 77.5% · 140 186 USD
Remaining due payment: 40 699 USD
47
0.5% · 904 USD
July 2029
Paid to the date: 78% · 141 090 USD
Remaining due payment: 39 795 USD
48
0.5% · 904 USD
August 2029
Paid to the date: 78.5% · 141 995 USD
Remaining due payment: 38 890 USD
49
0.5% · 904 USD
September 2029
Paid to the date: 79% · 142 899 USD
Remaining due payment: 37 986 USD
50
0.5% · 904 USD
October 2029
Paid to the date: 79.5% · 143 803 USD
Remaining due payment: 37 081 USD
51
0.5% · 904 USD
November 2029
Paid to the date: 80% · 144 708 USD
Remaining due payment: 36 177 USD
52
0.5% · 904 USD
December 2029
Paid to the date: 80.5% · 145 612 USD
Remaining due payment: 35 273 USD
53
0.5% · 904 USD
January 2030
Paid to the date: 81% · 146 517 USD
Remaining due payment: 34 368 USD
54
0.5% · 904 USD
February 2030
Paid to the date: 81.5% · 147 421 USD
Remaining due payment: 33 464 USD
55
0.5% · 904 USD
March 2030
Paid to the date: 82% · 148 326 USD
Remaining due payment: 32 559 USD
56
0.5% · 904 USD
April 2030
Paid to the date: 82.5% · 149 230 USD
Remaining due payment: 31 655 USD
57
0.5% · 904 USD
May 2030
Paid to the date: 83% · 150 134 USD
Remaining due payment: 30 750 USD
58
0.5% · 904 USD
June 2030
Paid to the date: 83.5% · 151 039 USD
Remaining due payment: 29 846 USD
59
0.5% · 904 USD
July 2030
Paid to the date: 84% · 151 943 USD
Remaining due payment: 28 942 USD
60
0.5% · 904 USD
August 2030
Paid to the date: 84.5% · 152 848 USD
Remaining due payment: 28 037 USD
61
0.5% · 904 USD
September 2030
Paid to the date: 85% · 153 752 USD
Remaining due payment: 27 133 USD
62
0.5% · 904 USD
October 2030
Paid to the date: 85.5% · 154 656 USD
Remaining due payment: 26 228 USD
63
0.5% · 904 USD
November 2030
Paid to the date: 86% · 155 561 USD
Remaining due payment: 25 324 USD
64
0.5% · 904 USD
December 2030
Paid to the date: 86.5% · 156 465 USD
Remaining due payment: 24 419 USD
65
0.5% · 904 USD
January 2031
Paid to the date: 87% · 157 370 USD
Remaining due payment: 23 515 USD
66
0.5% · 904 USD
February 2031
Paid to the date: 87.5% · 158 274 USD
Remaining due payment: 22 611 USD
67
0.5% · 904 USD
March 2031
Paid to the date: 88% · 159 179 USD
Remaining due payment: 21 706 USD
68
0.5% · 904 USD
April 2031
Paid to the date: 88.5% · 160 083 USD
Remaining due payment: 20 802 USD
69
0.5% · 904 USD
May 2031
Paid to the date: 89% · 160 987 USD
Remaining due payment: 19 897 USD
70
0.5% · 904 USD
June 2031
Paid to the date: 89.5% · 161 892 USD
Remaining due payment: 18 993 USD
71
0.5% · 904 USD
July 2031
Paid to the date: 90% · 162 796 USD
Remaining due payment: 18 088 USD
72
0.5% · 904 USD
August 2031
Paid to the date: 90.5% · 163 701 USD
Remaining due payment: 17 184 USD
73
0.5% · 904 USD
September 2031
Paid to the date: 91% · 164 605 USD
Remaining due payment: 16 280 USD
74
0.5% · 904 USD
October 2031
Paid to the date: 91.5% · 165 510 USD
Remaining due payment: 15 375 USD
75
0.5% · 904 USD
November 2031
Paid to the date: 92% · 166 414 USD
Remaining due payment: 14 471 USD
76
0.5% · 904 USD
December 2031
Paid to the date: 92.5% · 167 318 USD
Remaining due payment: 13 566 USD
77
0.5% · 904 USD
January 2032
Paid to the date: 93% · 168 223 USD
Remaining due payment: 12 662 USD
78
0.5% · 904 USD
February 2032
Paid to the date: 93.5% · 169 127 USD
Remaining due payment: 11 758 USD
79
0.5% · 904 USD
March 2032
Paid to the date: 94% · 170 032 USD
Remaining due payment: 10 853 USD
80
0.5% · 904 USD
April 2032
Paid to the date: 94.5% · 170 936 USD
Remaining due payment: 9 949 USD
81
0.5% · 904 USD
May 2032
Paid to the date: 95% · 171 841 USD
Remaining due payment: 9 044 USD
82
0.5% · 904 USD
June 2032
Paid to the date: 95.5% · 172 745 USD
Remaining due payment: 8 140 USD
83
0.5% · 904 USD
July 2032
Paid to the date: 96% · 173 649 USD
Remaining due payment: 7 235 USD
84
0.5% · 904 USD
August 2032
Paid to the date: 96.5% · 174 554 USD
Remaining due payment: 6 331 USD
85
0.5% · 904 USD
September 2032
Paid to the date: 97% · 175 458 USD
Remaining due payment: 5 427 USD
86
0.5% · 904 USD
October 2032
Paid to the date: 97.5% · 176 363 USD
Remaining due payment: 4 522 USD
87
0.5% · 904 USD
November 2032
Paid to the date: 98% · 177 267 USD
Remaining due payment: 3 618 USD
88
0.5% · 904 USD
December 2032
Paid to the date: 98.5% · 178 171 USD
Remaining due payment: 2 713 USD
89
0.5% · 904 USD
January 2033
Paid to the date: 99% · 179 076 USD
Remaining due payment: 1 809 USD
90
0.5% · 904 USD
February 2033
Paid to the date: 99.5% · 179 980 USD
Remaining due payment: 904 USD
91
0.5% · 904 USD
March 2033
Paid to the date: 100% · 180 885 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use