Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project

About

EX-2659bb991 - Ibiza - SAMANA

Unit type:
Price: 688600.0 AED
Area: 600.0 sqft (55.74 sqm)
Views:
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 37 494 USD
At reservation · April 2026
Paid to the date: 20% · 37 494 USD
Remaining due payment: 149 975 USD
2
1% · 1 875 USD
May 2026
Paid to the date: 21% · 39 368 USD
Remaining due payment: 148 100 USD
3
1% · 1 875 USD
June 2026
Paid to the date: 22% · 41 243 USD
Remaining due payment: 146 225 USD
4
1% · 1 875 USD
July 2026
Paid to the date: 23% · 43 118 USD
Remaining due payment: 144 351 USD
5
1% · 1 875 USD
August 2026
Paid to the date: 24% · 44 992 USD
Remaining due payment: 142 476 USD
6
1% · 1 875 USD
September 2026
Paid to the date: 25% · 46 867 USD
Remaining due payment: 140 601 USD
7
1% · 1 875 USD
October 2026
Paid to the date: 26% · 48 742 USD
Remaining due payment: 138 727 USD
8
1% · 1 875 USD
November 2026
Paid to the date: 27% · 50 617 USD
Remaining due payment: 136 852 USD
9
1% · 1 875 USD
December 2026
Paid to the date: 28% · 52 491 USD
Remaining due payment: 134 977 USD
10
1% · 1 875 USD
January 2027
Paid to the date: 29% · 54 366 USD
Remaining due payment: 133 103 USD
11
1% · 1 875 USD
February 2027
Paid to the date: 30% · 56 241 USD
Remaining due payment: 131 228 USD
Resale is available
12
10% · 18 747 USD
March 2027
Paid to the date: 40% · 74 987 USD
Remaining due payment: 112 481 USD
13
1% · 1 875 USD
April 2027
Paid to the date: 41% · 76 862 USD
Remaining due payment: 110 606 USD
14
1% · 1 875 USD
May 2027
Paid to the date: 42% · 78 737 USD
Remaining due payment: 108 732 USD
15
1% · 1 875 USD
June 2027
Paid to the date: 43% · 80 611 USD
Remaining due payment: 106 857 USD
16
1% · 1 875 USD
July 2027
Paid to the date: 44% · 82 486 USD
Remaining due payment: 104 982 USD
17
1% · 1 875 USD
August 2027
Paid to the date: 45% · 84 361 USD
Remaining due payment: 103 108 USD
18
5% · 9 373 USD
September 2027
Paid to the date: 50% · 93 734 USD
Remaining due payment: 93 734 USD
19
1% · 1 875 USD
October 2027
Paid to the date: 51% · 95 609 USD
Remaining due payment: 91 860 USD
20
1% · 1 875 USD
November 2027
Paid to the date: 52% · 97 484 USD
Remaining due payment: 89 985 USD
21
1% · 1 875 USD
December 2027
Paid to the date: 53% · 99 358 USD
Remaining due payment: 88 110 USD
22
1% · 1 875 USD
January 2028
Paid to the date: 54% · 101 233 USD
Remaining due payment: 86 236 USD
23
1% · 1 875 USD
February 2028
Paid to the date: 55% · 103 108 USD
Remaining due payment: 84 361 USD
24
1% · 1 875 USD
March 2028
Paid to the date: 56% · 104 982 USD
Remaining due payment: 82 486 USD
25
1% · 1 875 USD
April 2028
Paid to the date: 57% · 106 857 USD
Remaining due payment: 80 611 USD
26
1% · 1 875 USD
May 2028
Paid to the date: 58% · 108 732 USD
Remaining due payment: 78 737 USD
27
1% · 1 875 USD
June 2028
Paid to the date: 59% · 110 606 USD
Remaining due payment: 76 862 USD
28
1% · 1 875 USD
July 2028
Paid to the date: 60% · 112 481 USD
Remaining due payment: 74 987 USD
29
1% · 1 875 USD
August 2028
Paid to the date: 61% · 114 356 USD
Remaining due payment: 73 113 USD
30
1% · 1 875 USD
September 2028
Paid to the date: 62% · 116 230 USD
Remaining due payment: 71 238 USD
31
1% · 1 875 USD
October 2028
Paid to the date: 63% · 118 105 USD
Remaining due payment: 69 363 USD
32
1% · 1 875 USD
November 2028
Paid to the date: 64% · 119 980 USD
Remaining due payment: 67 489 USD
33
1% · 1 875 USD
December 2028
Paid to the date: 65% · 121 855 USD
Remaining due payment: 65 614 USD
34
1% · 1 875 USD
January 2029
Paid to the date: 66% · 123 729 USD
Remaining due payment: 63 739 USD
35
1% · 1 875 USD
February 2029
Paid to the date: 67% · 125 604 USD
Remaining due payment: 61 865 USD
36
1% · 1 875 USD
March 2029
Paid to the date: 68% · 127 479 USD
Remaining due payment: 59 990 USD
37
1% · 1 875 USD
April 2029
Paid to the date: 69% · 129 353 USD
Remaining due payment: 58 115 USD
38
1% · 1 875 USD
May 2029
Paid to the date: 70% · 131 228 USD
Remaining due payment: 56 241 USD
39
1% · 1 875 USD
June 2029
Paid to the date: 71% · 133 103 USD
Remaining due payment: 54 366 USD
40
1% · 1 875 USD
July 2029
Paid to the date: 72% · 134 977 USD
Remaining due payment: 52 491 USD
41
1% · 1 875 USD
August 2029
Paid to the date: 73% · 136 852 USD
Remaining due payment: 50 617 USD
42
1% · 1 875 USD
September 2029
Paid to the date: 74% · 138 727 USD
Remaining due payment: 48 742 USD
43
1% · 1 875 USD
October 2029
Paid to the date: 75% · 140 601 USD
Remaining due payment: 46 867 USD
44
1% · 1 875 USD
November 2029
Paid to the date: 76% · 142 476 USD
Remaining due payment: 44 992 USD
45
1% · 1 875 USD
December 2029
Paid to the date: 77% · 144 351 USD
Remaining due payment: 43 118 USD
46
0.5% · 937 USD
January 2030
Paid to the date: 77.5% · 145 288 USD
Remaining due payment: 42 180 USD
47
0.5% · 937 USD
February 2030
Paid to the date: 78% · 146 225 USD
Remaining due payment: 41 243 USD
48
0.5% · 937 USD
March 2030
Paid to the date: 78.5% · 147 163 USD
Remaining due payment: 40 306 USD
49
0.5% · 937 USD
April 2030
Paid to the date: 79% · 148 100 USD
Remaining due payment: 39 368 USD
50
0.5% · 937 USD
May 2030
Paid to the date: 79.5% · 149 037 USD
Remaining due payment: 38 431 USD
51
0.5% · 937 USD
June 2030
Paid to the date: 80% · 149 975 USD
Remaining due payment: 37 494 USD
52
0.5% · 937 USD
July 2030
Paid to the date: 80.5% · 150 912 USD
Remaining due payment: 36 556 USD
53
0.5% · 937 USD
August 2030
Paid to the date: 81% · 151 850 USD
Remaining due payment: 35 619 USD
54
0.5% · 937 USD
September 2030
Paid to the date: 81.5% · 152 787 USD
Remaining due payment: 34 682 USD
55
0.5% · 937 USD
October 2030
Paid to the date: 82% · 153 724 USD
Remaining due payment: 33 744 USD
56
0.5% · 937 USD
November 2030
Paid to the date: 82.5% · 154 662 USD
Remaining due payment: 32 807 USD
57
0.5% · 937 USD
December 2030
Paid to the date: 83% · 155 599 USD
Remaining due payment: 31 870 USD
58
0.5% · 937 USD
January 2031
Paid to the date: 83.5% · 156 536 USD
Remaining due payment: 30 932 USD
59
0.5% · 937 USD
February 2031
Paid to the date: 84% · 157 474 USD
Remaining due payment: 29 995 USD
60
0.5% · 937 USD
March 2031
Paid to the date: 84.5% · 158 411 USD
Remaining due payment: 29 058 USD
61
0.5% · 937 USD
April 2031
Paid to the date: 85% · 159 348 USD
Remaining due payment: 28 120 USD
62
0.5% · 937 USD
May 2031
Paid to the date: 85.5% · 160 286 USD
Remaining due payment: 27 183 USD
63
0.5% · 937 USD
June 2031
Paid to the date: 86% · 161 223 USD
Remaining due payment: 26 246 USD
64
0.5% · 937 USD
July 2031
Paid to the date: 86.5% · 162 160 USD
Remaining due payment: 25 308 USD
65
0.5% · 937 USD
August 2031
Paid to the date: 87% · 163 098 USD
Remaining due payment: 24 371 USD
66
0.5% · 937 USD
September 2031
Paid to the date: 87.5% · 164 035 USD
Remaining due payment: 23 434 USD
67
0.5% · 937 USD
October 2031
Paid to the date: 88% · 164 972 USD
Remaining due payment: 22 496 USD
68
0.5% · 937 USD
November 2031
Paid to the date: 88.5% · 165 910 USD
Remaining due payment: 21 559 USD
69
0.5% · 937 USD
December 2031
Paid to the date: 89% · 166 847 USD
Remaining due payment: 20 622 USD
70
0.5% · 937 USD
January 2032
Paid to the date: 89.5% · 167 784 USD
Remaining due payment: 19 684 USD
71
0.5% · 937 USD
February 2032
Paid to the date: 90% · 168 722 USD
Remaining due payment: 18 747 USD
72
0.5% · 937 USD
March 2032
Paid to the date: 90.5% · 169 659 USD
Remaining due payment: 17 810 USD
73
0.5% · 937 USD
April 2032
Paid to the date: 91% · 170 596 USD
Remaining due payment: 16 872 USD
74
0.5% · 937 USD
May 2032
Paid to the date: 91.5% · 171 534 USD
Remaining due payment: 15 935 USD
75
0.5% · 937 USD
June 2032
Paid to the date: 92% · 172 471 USD
Remaining due payment: 14 997 USD
76
0.5% · 937 USD
July 2032
Paid to the date: 92.5% · 173 408 USD
Remaining due payment: 14 060 USD
77
0.5% · 937 USD
August 2032
Paid to the date: 93% · 174 346 USD
Remaining due payment: 13 123 USD
78
0.5% · 937 USD
September 2032
Paid to the date: 93.5% · 175 283 USD
Remaining due payment: 12 185 USD
79
0.5% · 937 USD
October 2032
Paid to the date: 94% · 176 220 USD
Remaining due payment: 11 248 USD
80
0.5% · 937 USD
November 2032
Paid to the date: 94.5% · 177 158 USD
Remaining due payment: 10 311 USD
81
0.5% · 937 USD
December 2032
Paid to the date: 95% · 178 095 USD
Remaining due payment: 9 373 USD
82
0.5% · 937 USD
January 2033
Paid to the date: 95.5% · 179 032 USD
Remaining due payment: 8 436 USD
83
0.5% · 937 USD
February 2033
Paid to the date: 96% · 179 970 USD
Remaining due payment: 7 499 USD
84
0.5% · 937 USD
March 2033
Paid to the date: 96.5% · 180 907 USD
Remaining due payment: 6 561 USD
85
0.5% · 937 USD
April 2033
Paid to the date: 97% · 181 844 USD
Remaining due payment: 5 624 USD
86
0.5% · 937 USD
May 2033
Paid to the date: 97.5% · 182 782 USD
Remaining due payment: 4 687 USD
87
0.5% · 937 USD
June 2033
Paid to the date: 98% · 183 719 USD
Remaining due payment: 3 749 USD
88
0.5% · 937 USD
July 2033
Paid to the date: 98.5% · 184 656 USD
Remaining due payment: 2 812 USD
89
0.5% · 937 USD
August 2033
Paid to the date: 99% · 185 594 USD
Remaining due payment: 1 875 USD
90
0.5% · 937 USD
September 2033
Paid to the date: 99.5% · 186 531 USD
Remaining due payment: 937 USD
91
0.5% · 937 USD
October 2033
Paid to the date: 100% · 187 469 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use